VNET Group, Inc.(VNET)Earnings, Financials & Key Ratios
VNET•NASDAQ
Price updated Jun 19, 2026
AboutVNET Group, Inc., an investment holding company, provides hosting and related services in China. It offers managed hosting services consisting of managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire cabinets for their servers; server administration services; interconnectivity services that allow customers to connect their servers; value-added services, including hybrid IT, bare metal, firewall, server load balancing, data backup and recovery, data center management, server management, and backup server services; cloud services that allow customers to run applications over the internet using IT infrastructure; VPN Services that extend customers' private networks by setting up connections through the public internet. The company also provides operating system support and assistance with updates, server monitoring, server backup and restoration, server security evaluation, firewall services, and disaster recovery services; site selection, planning, design, and construction services for wholesale and retail data centers. It serves information technology and cloud services, communications and social networking, gaming and entertainment, e-commerce, automobile, financial services, and blue-chip and small-to-mid-sized enterprises; government agencies; individuals; and telecommunication carriers. As of December 31, 2021, it operated 40 self-built data centers and 64 partnered data centers with 78,540 cabinets under management. The company was formerly known as 21Vianet Group, Inc. and changed its name to VNET Group, Inc. in October 2021. VNET Group, Inc. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.Show more
- Revenue$9.68B+17.2%
- EBITDA$2.7B+21.9%
- Net Income-$250M-236.3%
- EPS (Diluted)-0.90-236.4%
- Gross Margin22.04%-0.7%
- EBITDA Margin27.91%+4.1%
- Operating Margin7.56%-6.7%
- Net Margin-2.58%-216.3%
- ROE-3.22%-218.2%
VNET Key Insights
VNET Group, Inc. (VNET) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong 5Y profit CAGR of 37.9%
- ✓Strong 5Y sales CAGR of 14.9%
- ✓Share count reduced 7.5% through buybacks
✗Weaknesses
- ✗High debt to equity ratio of 3.1x
- ✗Negative free cash flow
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when VNET posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
VNET Price & Volume
VNET Group, Inc. (VNET) stock price & volume — 10-year historical chart
Loading chart...
VNET Growth Metrics
VNET Group, Inc. (VNET) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years10.29%
5 Years14.92%
3 Years10.42%
TTM20.83%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-1892.62%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-2318.7%
Return on Capital
10 Years-2.53%
5 Years-0.75%
3 Years-1.4%
Last Year2.65%
VNET Recent Earnings
VNET Group, Inc. (VNET) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 3/12 qtrs (25%)●Beat Revenue 6/12 qtrs (50%)
Q2 2026Latest
May 26, 2026Metric
Actual
Est
EPS
$1.20-3382.3%
$0.03
Rev
$390M+0.4%
$388M
Q2 2026
Mar 16, 2026Metric
Actual
Est
EPS
$0.00-103.6%
$0.04
Rev
$384M+2.6%
$375M
Q4 2025
Nov 20, 2025Metric
Actual
Est
EPS
$0.02+0.0%
$0.02
Rev
$363M-1.6%
$369M
Q3 2025
Aug 21, 2025Metric
Actual
Est
EPS
$0.01-150.0%
$0.02
Rev
$339M+2.9%
$330M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 26, 2026 | $1.20vs $0.03-3382.3% | $390Mvs $388M+0.4% |
| Q2 2026 | Mar 16, 2026 | $0.00vs $0.04-103.6% | $384Mvs $375M+2.6% |
| Q4 2025 | Nov 20, 2025 | $0.02vs $0.02+0.0% | $363Mvs $369M-1.6% |
| Q3 2025 | Aug 21, 2025 | $0.01vs $0.02-150.0% | $339Mvs $330M+2.9% |
Based on last 12 quarters of dataView full earnings history →
VNET Peer Comparison
VNET Group, Inc. (VNET) competitors in Data Centers and Cloud Infrastructure — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 GDS | 6.12B | 31.48 | 50.20 | 7.74% | 23.52% | 10.05% | 1.71 | |
 DLR | 64.65B | 188.15 | 52.56 | 10.04% | 21.14% | 5.35% | 0.97 | |
 EQIX | 107.72B | 1092.19 | 79.37 | 5.85% | 15.03% | 10.02% | 1.60 | |
 IRM | 38.03B | 127.83 | 260.88 | 12.22% | 3.76% | |||
 CYD | 1.83B | 48.70 | 40.11 | 6.02% | 1.85% | 4.1% | 0.21 | |
 UNIT | 2.83B | 11.64 | 2.39 | 91.49% | 40.53% | 342.98% | 26.35 | |
 BABA | 249.84B | 107.06 | 16.45 | 2.74% | 10.12% | 9.35% | 0.23 | |
 BIDU | 38.01B | 111.76 | 64.26 | -3.04% | 3.48% | 0.21% | 0.34 |
Compare VNET vs Peers
VNET Group, Inc. (VNET) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
VNET Income Statement
VNET Group, Inc. (VNET) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 3.39B | 3.4B | 3.79B | 4.83B | 6.19B | 7.19B | 7.41B | 8.26B | 9.68B | 10.34B |
Revenue Growth % | -6.84% | 0.25% | 11.41% | 27.45% | 28.18% | 16.15% | 3.11% | 11.41% | 17.18% | 20.83% |
Cost of Goods Sold | 2.63B | 2.46B | 2.85B | 3.75B | 4.75B | 5.88B | 6.12B | 6.43B | 7.55B | 8.11B |
COGS % of Revenue | 77.65% | 72.22% | 75.21% | 77.72% | 76.77% | 81.85% | 82.56% | 77.82% | 77.96% | - |
Gross Profit | 758.41M▲ 0% | 944.87M▲ 24.6% | 939.45M▼ 0.6% | 1.08B▲ 14.5% | 1.44B▲ 33.6% | 1.31B▼ 9.2% | 1.29B▼ 1.0% | 1.83B▲ 41.8% | 2.13B▲ 16.4% | 2.23B▲ 0% |
Gross Margin % | 22.35% | 27.78% | 24.79% | 22.28% | 23.23% | 18.15% | 17.44% | 22.18% | 22.04% | 21.59% |
Gross Profit Growth % | 6.5% | 24.59% | -0.57% | 14.54% | 33.64% | -9.25% | -0.96% | 41.75% | 16.41% | - |
Operating Expenses | 2.13B | 707.39M | 757.22M | 959.41M | 1.42B | 1.24B | 3.26B | 1.16B | 1.4B | 1.48B |
OpEx % of Revenue | 62.69% | 20.8% | 19.98% | 19.87% | 22.89% | 17.29% | 44.02% | 14.08% | 14.47% | - |
Selling, General & Admin | 776.63M | 634.81M | 621.59M | 770.12M | 1.1B | 954.86M | 808.06M | 922.79M | 1.15B | 1.07B |
SG&A % of Revenue | 22.89% | 18.67% | 16.41% | 15.95% | 17.73% | 13.28% | 10.9% | 11.17% | 11.85% | - |
Research & Development | 149.14M | 92.11M | 88.79M | 112.89M | 188.49M | 306.84M | 322.22M | 246.61M | 254.02M | 290.87M |
R&D % of Revenue | 4.4% | 2.71% | 2.34% | 2.34% | 3.05% | 4.27% | 4.35% | 2.99% | 2.62% | - |
Other Operating Expenses | 1.2B | -19.53M | 46.84M | 76.39M | 130.47M | -24.6M | 2.13B | -6.69M | 0 | 3M |
Operating Income | -1.37B▲ 0% | 237.48M▲ 117.4% | 182.23M▼ 23.3% | 116.6M▼ 36.0% | 21.31M▼ 81.7% | 62.22M▲ 191.9% | -1.97B▼ 3267.8% | 669.44M▲ 134.0% | 732.04M▲ 9.4% | 748.34M▲ 0% |
Operating Margin % | -40.34% | 6.98% | 4.81% | 2.41% | 0.34% | 0.87% | -26.59% | 8.11% | 7.56% | 7.23% |
Operating Income Growth % | -62.88% | 117.35% | -23.26% | -36.01% | -81.72% | 191.91% | -3267.79% | 133.97% | 9.35% | - |
EBITDA | -701.44M | 872.09M | 954.44M | 1.11B | 1.29B | 1.68B | -163.56M | 2.22B | 2.7B | 2.45B |
EBITDA Margin % | -20.67% | 25.64% | 25.19% | 22.89% | 20.82% | 23.3% | -2.21% | 26.82% | 27.91% | 23.66% |
EBITDA Growth % | -298.26% | 224.33% | 9.44% | 15.84% | 16.58% | 29.96% | -109.76% | 1454.51% | 21.93% | -0.21% |
D&A (Non-Cash Add-back) | 667.1M | 634.61M | 772.21M | 988.98M | 1.27B | 1.61B | 1.81B | 1.55B | 1.97B | 1.69B |
EBIT | -876.28M | 260.38M | 234.38M | -2.2B | 1B | 62.22M | -2.17B | 669.44M | 732.04M | 761.1M |
Net Interest Income | -152.39M | -190.88M | -291.35M | -348.9M | -303.05M | -241.73M | -270.37M | -373.02M | -545.98M | -675.47M |
Interest Income | 32.92M | 45.19M | 54.61M | 31.71M | 31.9M | 31.57M | 41.8M | 27.96M | 36.34M | 40.93M |
Interest Expense | 185.31M | 236.07M | 345.95M | 380.61M | 334.95M | 273.31M | 312.17M | 400.98M | 582.32M | 716.4M |
Other Income/Expense | 360.72M | 0 | -358.04M | -2.7B | 605.19M | -701.79M | -511.89M | -186.79M | -319.51M | -123.67M |
Pretax Income | -1.01B▲ 0% | -162.32M▲ 83.9% | -175.81M▼ 8.3% | -2.58B▼ 1368.5% | 626.51M▲ 124.3% | -639.57M▼ 202.1% | -2.48B▼ 288.2% | 482.65M▲ 119.4% | 412.53M▼ 14.5% | 624.67M▲ 0% |
Pretax Margin % | -29.71% | -4.77% | -4.64% | -53.46% | 10.12% | -8.9% | -33.49% | 5.84% | 4.26% | 6.04% |
Income Tax | -90.17M | 24.41M | 5.44M | 109.34M | 111.41M | 135.81M | 114.37M | 234.23M | 542.32M | 986.13M |
Effective Tax Rate % | 8.95% | -15.04% | -3.09% | -4.23% | 17.78% | -21.23% | -4.61% | 48.53% | 131.46% | 157.86% |
Net Income | -772.73M▲ 0% | -205.06M▲ 73.5% | -182.29M▲ 11.1% | -2.71B▼ 1386.3% | 500.1M▲ 118.5% | -789.58M▼ 257.9% | -2.64B▼ 234.8% | 183.2M▲ 106.9% | -249.78M▼ 236.3% | -2.25B▲ 0% |
Net Margin % | -22.78% | -6.03% | -4.81% | -56.11% | 8.08% | -10.98% | -35.67% | 2.22% | -2.58% | -21.78% |
Net Income Growth % | -21.96% | 73.46% | 11.11% | -1386.27% | 118.46% | -257.89% | -234.84% | 106.93% | -236.34% | -1892.62% |
Net Income (Continuing) | -917.64M | -186.74M | -181.25M | -2.68B | 515.1M | -775.38M | -2.6B | 248.42M | -129.79M | -361.42M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 153.24M | 269.35M | 275.58M | 331.82M | 358.35M | 366.9M | 499.39M | 554.88M | 2.35B | 5.76B |
EPS (Diluted) | -6.90▲ 0% | -1.80▲ 73.9% | -1.20▲ 33.3% | -26.82▼ 2135.0% | 3.30▲ 112.3% | -5.16▼ 256.4% | -17.58▼ 240.7% | 0.66▲ 103.8% | -0.90▼ 236.4% | -8.22▲ 0% |
EPS Growth % | 12.88% | 73.91% | 33.33% | -2135% | 112.3% | -256.36% | -240.7% | 103.75% | -236.36% | -2318.7% |
EPS (Basic) | -6.90 | -1.80 | -1.20 | -22.56 | 3.42 | -5.16 | -17.58 | 0.66 | -0.90 | - |
Diluted Shares Outstanding | 112.14M | 112.45M | 111.47M | 119.48M | 151.93M | 147.8M | 150.19M | 290.39M | 268.71M | 274.14M |
Basic Shares Outstanding | 112.09M | 112.45M | 111.47M | 119.42M | 144.23M | 147.8M | 150.19M | 265.6M | 268.71M | 274.14M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
VNET Balance Sheet
VNET Group, Inc. (VNET) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 4.3B | 4.68B | 5.17B | 6.04B | 5.32B | 6.95B | 9.81B | 6.82B | 11.46B | 14.49B |
Cash & Short-Term Investments | 2.77B | 2.87B | 2.62B | 3.26B | 1.7B | 2.95B | 5.45B | 2.04B | 6.56B | 8.49B |
Cash Only | 2.22B | 2.63B | 2.26B | 2.97B | 1.7B | 2.95B | 5.09B | 2.04B | 6.18B | 7.77B |
Short-Term Investments | 555.32M | 245.35M | 359.96M | 285.24M | 0 | 0 | 356.41M | 0 | 379.44M | 718.21M |
Accounts Receivable | 1.14B | 1.2B | 1.66B | 1.82B | 2.56B | 2.88B | 2.91B | 3.36B | 3.83B | 3.11B |
Days Sales Outstanding | 122.82 | 129.16 | 160.24 | 137.53 | 150.66 | 145.97 | 143.1 | 148.56 | 144.42 | 107.05 |
Inventory | 718.31K | 1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Inventory Outstanding | 0.1 | 0.27 | - | - | - | - | - | - | - | - |
Other Current Assets | 31.03M | 40.03M | 17.2M | 81.05M | 122.73M | 155.48M | 114.22M | 150.14M | 1.07B | 2.89B |
Total Non-Current Assets | 5.73B | 6.48B | 8.95B | 13.29B | 17.75B | 19.61B | 20.54B | 25.54B | 33.16B | 34.63B |
Property, Plant & Equipment | 3.36B | 4.04B | 6.59B | 9.41B | 12.95B | 15.25B | 17.02B | 21.83B | 27.66B | 29.24B |
Fixed Asset Turnover | 1.01x | 0.84x | 0.57x | 0.51x | 0.48x | 0.47x | 0.44x | 0.38x | 0.35x | 0.38x |
Goodwill | 1B | 990.89M | 978.95M | 992.81M | 1.34B | 1.34B | 0 | 0 | 0 | 0 |
Intangible Assets | 405.81M | 355.8M | 406.2M | 656.75M | 899.28M | 1.48B | 1.38B | 1.4B | 2.87B | 2.86B |
Long-Term Investments | 520.29M | 616.84M | 257.35M | 291.08M | 106.34M | 239.21M | 757.96M | 844.25M | 1.1B | 3.78B |
Other Non-Current Assets | 268.57M | 321.52M | 505.26M | 1.75B | 2.29B | 1.11B | 1.13B | 1.15B | 1.28B | 1.26B |
Total Assets | 10.02B▲ 0% | 11.17B▲ 11.4% | 14.12B▲ 26.5% | 19.33B▲ 36.9% | 23.07B▲ 19.3% | 26.56B▲ 15.1% | 30.35B▲ 14.3% | 32.36B▲ 6.6% | 44.62B▲ 37.9% | 49.12B▲ 0% |
Asset Turnover | 0.34x | 0.30x | 0.27x | 0.25x | 0.27x | 0.27x | 0.24x | 0.26x | 0.22x | 0.23x |
Asset Growth % | -19.3% | 11.39% | 26.46% | 36.9% | 19.33% | 15.15% | 14.27% | 6.6% | 37.92% | 145.53% |
Total Current Liabilities | 1.8B | 2.19B | 4.42B | 6.11B | 5.17B | 6.24B | 11.42B | 9.34B | 12.46B | 14.66B |
Accounts Payable | 255.85M | 390.04M | 299.89M | 288.75M | 492.93M | 703.39M | 695.38M | 709.22M | 742.35M | 832.79M |
Days Payables Outstanding | 35.45 | 57.96 | 38.41 | 28.08 | 37.86 | 43.63 | 41.47 | 40.28 | 35.91 | 34.65 |
Short-Term Debt | 404.97M | 350.43M | 1.83B | 3.01B | 1.45B | 1.88B | 6.21B | 3.47B | 4.55B | 5.18B |
Deferred Revenue (Current) | 464.37M | 728.79M | 1.11B | 1.1B | 1.1B | 1.24B | 1.7B | 1.47B | 1.07B | 5.59B |
Other Current Liabilities | 457.97M | 487.25M | 956.82M | 1.48B | 1.8B | 1.96B | 2.31B | 3.15B | 5.93B | 0 |
Current Ratio | 2.39x | 2.13x | 1.17x | 0.99x | 1.03x | 1.11x | 0.86x | 0.73x | 0.92x | 0.99x |
Quick Ratio | 2.39x | 2.13x | 1.17x | 0.99x | 1.03x | 1.11x | 0.86x | 0.73x | 0.92x | 0.99x |
Cash Conversion Cycle | 87.47 | 71.47 | - | - | - | - | - | - | - | 72.39 |
Total Non-Current Liabilities | 2.95B | 3.59B | 4.52B | 6.34B | 10.3B | 13.44B | 12.28B | 15.82B | 23.34B | 24.47B |
Long-Term Debt | 2.13B | 2.15B | 2.12B | 3.89B | 6.47B | 8.78B | 6.88B | 9.66B | 16.73B | 17.77B |
Capital Lease Obligations | 607.92M | 767.04M | 1.46B | 1.33B | 3.4B | 3.9B | 4.43B | 5.31B | 5.65B | 22.8B |
Deferred Tax Liabilities | 193.11M | 157.94M | 200.41M | 298.44M | 347.99M | 672.79M | 687.57M | 734.36M | 959.73M | 3.7B |
Other Non-Current Liabilities | 16.7M | 511.86M | 740.34M | 814.65M | 77.48M | 85.92M | 286.83M | 107.84M | 0 | 118.73M |
Total Liabilities | 4.74B | 5.78B | 8.94B | 12.44B | 15.47B | 19.68B | 23.7B | 25.16B | 35.79B | 39.12B |
Total Debt | 3.14B | 3.27B | 5.4B | 8.23B | 11.32B | 14.55B | 17.51B | 18.45B | 26.93B | 29.77B |
Net Debt | 925.46M | 642.89M | 3.14B | 5.26B | 9.62B | 11.61B | 12.42B | 16.41B | 20.75B | 22B |
Debt / Equity | 0.60x | 0.61x | 1.04x | 1.20x | 1.49x | 2.11x | 2.69x | 2.67x | 3.14x | 2.98x |
Debt / EBITDA | - | 3.75x | 5.66x | 7.44x | 8.79x | 8.69x | - | 8.33x | 9.97x | 12.17x |
Net Debt / EBITDA | - | 0.74x | 3.29x | 4.75x | 7.47x | 6.93x | - | 7.41x | 7.68x | 8.99x |
Interest Coverage | -4.73x | 1.10x | 0.68x | -5.78x | 2.99x | 0.23x | -6.96x | 1.67x | 1.26x | 1.06x |
Total Equity | 5.26B▲ 0% | 5.37B▲ 2.1% | 5.18B▼ 3.6% | 6.88B▲ 33.0% | 7.59B▲ 10.3% | 6.88B▼ 9.4% | 6.51B▼ 5.4% | 6.92B▲ 6.4% | 8.57B▲ 23.8% | 9.99B▲ 0% |
Equity Growth % | -23.19% | 2.06% | -3.63% | 32.97% | 10.31% | -9.36% | -5.45% | 6.35% | 23.84% | 82.19% |
Book Value per Share | 46.92 | 47.76 | 46.43 | 57.60 | 49.97 | 46.56 | 43.32 | 23.83 | 31.89 | 36.45 |
Total Shareholders' Equity | 5.11B | 5.1B | 4.9B | 6.55B | 7.23B | 6.51B | 6.01B | 6.37B | 6.22B | 4.23B |
Common Stock | 46.54K | 46.06K | 45.51K | 56K | 59.93K | 59.14K | 106.87K | 111.99K | 112.07K | 118K |
Retained Earnings | -3.67B | -3.84B | -4B | -7.22B | -7.58B | -8.25B | -11B | -10.86B | -11.13B | -13.36B |
Treasury Stock | 0 | 0 | 0 | -349.52M | 0 | -344.51M | -326.58M | -161.88M | -179.2M | -179.09M |
Accumulated OCI | -305.15M | -209.59M | -208.89M | 18.89M | -365.07M | 87.74M | 66.2M | 88.87M | 162.79M | 163.51M |
Minority Interest | 153.24M | 269.35M | 275.58M | 331.82M | 358.35M | 366.9M | 499.39M | 554.88M | 2.35B | 5.76B |
VNET Cash Flow Statement
VNET Group, Inc. (VNET) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 402.31M | 704.97M | 707.36M | 714.24M | 1.39B | 2.6B | 2.06B | 2.01B | 1.92B | 1.9B |
Operating CF Margin % | 11.86% | 20.73% | 18.67% | 14.79% | 22.42% | 36.2% | 27.84% | 24.28% | 19.82% | - |
Operating CF Growth % | 381.12% | 75.23% | 0.34% | 0.97% | 94.32% | 87.5% | -20.71% | -2.81% | -4.33% | 18.53% |
Net Income | -917.64M | -186.74M | -181.25M | -2.68B | 515.1M | -761.99M | -2.6B | 248.42M | -133.42M | -2.25B |
Depreciation & Amortization | 667.1M | 634.61M | 772.21M | 988.98M | 1.27B | 1.6B | 1.81B | 1.6B | 2.13B | 0 |
Stock-Based Compensation | 47.13M | 59.54M | 43.92M | 136.8M | 320.01M | 118.17M | 35.3M | 148.56M | 25.78M | 0 |
Deferred Taxes | -128.03M | -19.78M | -64.89M | -22.51M | 325K | 17.89M | -43.15M | 0 | 61.61M | 0 |
Other Non-Cash Items | 688.1M | 202.46M | 148.22M | 2.8B | -208.05M | 1.04B | 3.06B | 319.41M | 575.45M | 1.9B |
Working Capital Changes | 45.65M | 14.88M | -10.86M | -509.65M | -507.04M | 594.05M | -196.82M | -309.25M | -736.89M | 0 |
Change in Receivables | 18.28M | -68.81M | -156.13M | -171.61M | -533.32M | -381.19M | 2.63M | -77.74M | -629.4M | 0 |
Change in Inventory | -1.13M | -1.12M | -247.81M | -289.68M | 378.18M | 0 | 0 | 0 | 0 | 0 |
Change in Payables | 42.47M | 41.38M | -93.25M | -13.74M | 195.73M | 220.13M | -24.43M | 20.04M | 32.61M | 0 |
Cash from Investing | -699.34M | -304.85M | -1.61B | -3.89B | -3.77B | -3.56B | -3.91B | -4.39B | -8.01B | -6.02B |
Capital Expenditures | -414.95M | -453.09M | -1.28B | -2.5B | -2.73B | -3.05B | -2.97B | -4.92B | -7.66B | -7.62B |
CapEx % of Revenue | 12.23% | 13.32% | 33.66% | 51.84% | 44.17% | 42.46% | 40.03% | 59.62% | 79.11% | 73.64% |
Acquisitions | -89.63M | -9.61M | -133.04M | -1.56B | -1.16B | -38.69M | 2K | 200M | 486.11M | 0 |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | 238.37M | 16.25M | 111.92M | 1.33B | -156.86M | -254.66M | -61.63M | -2.52M | -223.29M | 1.59B |
Cash from Financing | -612.65M | -19.9M | 461.56M | 4.16B | 967.58M | 2.3B | 3.94B | -627.65M | 10.22B | 2.99B |
Debt Issued (Net) | -601.54M | -259.33M | 473.64M | 536.42M | 2.66B | 2.3B | 1.84B | -535.19M | 9B | 6.94B |
Equity Issued (Net) | -136.93M | 42.71M | -11.84M | 3.6B | -1.7B | 0 | 2.13B | 0 | -17.2M | 934.7M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | -136.93M | 0 | -21.62M | -130.47M | -1.7B | 0 | 0 | 0 | -17.2M | -16.7M |
Other Financing | -1.48B | 196.72M | 8.96M | 27.93M | 11.29M | 0 | -23.41M | -92.46M | 1.24B | -4.88B |
Net Change in Cash | 652.21M▲ 0% | 465.55M▼ 28.6% | -303.84M▼ 165.3% | 759.26M▲ 349.9% | -1.41B▼ 285.4% | 1.28B▲ 191.0% | 2.11B▲ 64.7% | -3.02B▼ 243.1% | 4.12B▲ 236.5% | 2.31B▲ 0% |
Free Cash Flow | -12.64M▲ 0% | 251.87M▲ 2091.9% | -567.99M▼ 325.5% | -1.79B▼ 215.0% | -1.35B▲ 24.8% | -450.61M▲ 66.5% | -997.15M▼ 121.3% | -3.12B▼ 213.2% | -5.95B▼ 90.5% | -5.94B▲ 0% |
FCF Margin % | -0.37% | 7.41% | -14.99% | -37.05% | -21.75% | -6.27% | -13.45% | -37.81% | -61.46% | -57.42% |
FCF Growth % | 97.61% | 2091.87% | -325.51% | -215% | 24.75% | 66.53% | -121.29% | -213.2% | -90.48% | -82.67% |
FCF per Share | -0.11 | 2.24 | -5.10 | -14.97 | -8.86 | -3.05 | -6.64 | -10.75 | -22.14 | -21.67 |
FCF Conversion (FCF/Net Income) | -0.52x | -3.44x | -3.88x | -0.26x | 2.78x | -3.30x | -0.78x | 10.95x | -7.68x | 2.64x |
Interest Paid | 96.85M | 160.98M | 215.89M | 284.27M | 259.76M | 222.41M | 251.07M | 434.19M | 570.73M | 0 |
Taxes Paid | 55.08M | 57.41M | 41.68M | 102.33M | 83M | 159.78M | 145.6M | 211.9M | 422.3M | 0 |
VNET Key Ratios
VNET Group, Inc. (VNET) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -12.76% | -3.86% | -3.46% | -44.94% | 6.91% | -10.91% | -39.49% | 2.73% | -3.22% | -26.68% |
Return on Invested Capital (ROIC) | -15.83% | 2.92% | 1.91% | 0.86% | 0.11% | 0.26% | -7.9% | 2.38% | 2.09% | 1.86% |
Gross Margin | 22.35% | 27.78% | 24.79% | 22.28% | 23.23% | 18.15% | 17.44% | 22.18% | 22.04% | 21.59% |
Net Margin | -22.78% | -6.03% | -4.81% | -56.11% | 8.08% | -10.98% | -35.67% | 2.22% | -2.58% | -21.78% |
Debt / Equity | 0.60x | 0.61x | 1.04x | 1.20x | 1.49x | 2.11x | 2.69x | 2.67x | 3.14x | 2.98x |
Interest Coverage | -4.73x | 1.10x | 0.68x | -5.78x | 2.99x | 0.23x | -6.96x | 1.67x | 1.26x | 1.06x |
FCF Conversion | -0.52x | -3.44x | -3.88x | -0.26x | 2.78x | -3.30x | -0.78x | 10.95x | -7.68x | 2.64x |
Revenue Growth | -6.84% | 0.25% | 11.41% | 27.45% | 28.18% | 16.15% | 3.11% | 11.41% | 17.18% | 20.83% |
Related:VNET Dividend History·VNET Revenue History·VNET Price History·VNET P/E History·VNET Financial Ratios·VNET Institutional Holders
VNET Frequently Asked Questions
VNET Group, Inc. (VNET) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
VNET Group, Inc. (VNET) reported $10.34B in revenue for fiscal year 2025. This represents a 3198% increase from $313.6M in 2009.
VNET Group, Inc. (VNET) grew revenue by 17.2% over the past year. This is strong growth.
VNET Group, Inc. (VNET) reported a net loss of $2.25B for fiscal year 2025.
Dividend & Returns
VNET Group, Inc. (VNET) has a return on equity (ROE) of -3.2%. Negative ROE indicates the company is unprofitable.
VNET Group, Inc. (VNET) had negative free cash flow of $5.94B in fiscal year 2025, likely due to heavy capital investments.