| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
VCYTVeracyte, Inc. | 2.88B | 36.27 | 44.23 | 16.01% | 12.83% | 5.07% | 4.4% | 0.03 |
ASBPWAspire Biopharma Holdings, Inc. | 178.9K | 0.02 | -0.01 | -16351.77% | ||||
VRAXVirax Biolabs Group Limited | 1.55M | 0.21 | -0.11 | -95.95% | -78.62% | -234.24% | 0.07 | |
CDIOCardio Diagnostics Holdings, Inc. | 141.46M | 5.26 | -0.57 | 104.45% | -415.16% | -80.38% | 0.10 | |
AIMDAinos, Inc. | 7.24M | 1.51 | -0.97 | -83.02% | -132.32% | -148.9% | 0.77 | |
IMDXInsight Molecular Diagnostics Inc. | 95.47M | 5.47 | -1.17 | 25.15% | -13.81% | -14.81% | ||
SEERSeer, Inc. | 103.2M | 1.85 | -1.33 | -8.13% | -486.02% | -29.19% | 0.08 | |
ASBPAspire Biopharma Holdings, Inc. | 62.88M | 1.32 | -5.08 | -16351.99% |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.98K | 0 | 250.93K | 77.72K | 11.73K | 16.56K | 594.56K | 3.52M | 122.11K | 20.73K |
| Revenue Growth % | - | -100% | - | -69.03% | -84.91% | 41.19% | 3489.71% | 491.97% | -96.53% | -83.02% |
| Cost of Goods Sold | 19.77K | 25.96K | 60.32K | 64.88K | 8.77K | 11.28K | 184.18K | 2.11M | 375.85K | 52.59K |
| COGS % of Revenue | 1001.11% | - | 24.04% | 83.47% | 74.78% | 68.09% | 30.98% | 60.07% | 307.79% | 253.73% |
| Gross Profit | -17.8K | -25.96K | 190.61K | 12.85K | 2.96K | 5.29K | 410.38K | 1.41M | -253.73K | -31.87K |
| Gross Margin % | -901.11% | - | 75.96% | 16.53% | 25.22% | 31.91% | 69.02% | 39.93% | -207.79% | -153.73% |
| Gross Profit Growth % | - | -45.84% | 834.37% | -93.26% | -76.97% | 78.64% | 7663.56% | 242.45% | -118.05% | 87.44% |
| Operating Expenses | 521.8K | 667.11K | 770.38K | 1.35M | 1.58M | 1.45M | 4.28M | 15.38M | 12.95M | 13.81M |
| OpEx % of Revenue | 26420.05% | - | 307.01% | 1733.73% | 13497.33% | 8728.62% | 719.49% | 437.02% | 10607.2% | 66618.45% |
| Selling, General & Admin | 521.8K | 667.11K | 770.38K | 1.31M | 1.53M | 1.45M | 2.36M | 8.54M | 5.64M | 5.4M |
| SG&A % of Revenue | 26420.05% | - | 307.01% | 1691.8% | 13049.71% | 8726.27% | 396.45% | 242.51% | 4614.84% | 26028.34% |
| Research & Development | 0 | 0 | 0 | 32.59K | 52.51K | 389 | 1.92M | 6.85M | 7.32M | 8.41M |
| R&D % of Revenue | - | - | - | 41.93% | 447.62% | 2.35% | 323.03% | 194.51% | 5992.36% | 40590.11% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -519.82K | -667.11K | -579.76K | -1.33M | -1.58M | -1.44M | -3.87M | -13.98M | -13.21M | -13.84M |
| Operating Margin % | -26320.05% | - | -231.05% | -1717.2% | -13472.11% | -8696.7% | -650.47% | -397.09% | -10814.99% | -66772.17% |
| Operating Income Growth % | 16.51% | -28.33% | 13.09% | -130.21% | -18.41% | 8.86% | -168.49% | -261.38% | 5.51% | -4.81% |
| EBITDA | -500.05K | -641.15K | -539.77K | -1.28M | -1.56M | -1.43M | -1.82M | -9.16M | -8.34M | -9.04M |
| EBITDA Margin % | -25318.94% | - | -215.11% | -1644.9% | -13282.52% | -8607.96% | -306.61% | -260.33% | -6825.98% | -43607.93% |
| EBITDA Growth % | 17.36% | -28.22% | 15.81% | -136.86% | -21.88% | 8.5% | -27.86% | -402.61% | 9.03% | -8.45% |
| D&A (Non-Cash Add-back) | 19.77K | 25.96K | 39.99K | 56.19K | 22.24K | 14.7K | 2.04M | 4.81M | 4.87M | 4.8M |
| EBIT | -519.82K | -667.11K | -579.76K | -1.33M | -1.58M | -1.44M | -3.87M | -13.95M | -13.63M | -14.25M |
| Net Interest Income | 0 | 0 | -37.61K | -3.96K | -885 | -10.19K | -18.69K | -53.53K | -144.19K | -616.47K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.05K | 2.87K | 37.61K | 3.96K | 885 | 10.19K | 18.69K | 53.53K | 144.19K | 616.47K |
| Other Income/Expense | -2.05K | -2.87K | -37.61K | -3.96K | -885 | -10.19K | -5.09K | -30.48K | -563.35K | -1.02M |
| Pretax Income | -521.87K | -669.98K | -617.38K | -1.34M | -1.58M | -1.45M | -3.87M | -14.01M | -13.77M | -14.86M |
| Pretax Margin % | -26424% | - | -246.04% | -1722.3% | -13479.65% | -8758.21% | -651.32% | -397.96% | -11276.33% | -71698.4% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 16.14K | 0 | 800 | 800 |
| Effective Tax Rate % | 100% | 100% | 100% | 100% | 100.06% | 100% | 100.42% | 100% | 100.01% | 100.01% |
| Net Income | -521.87K | -669.98K | -617.38K | -1.34M | -1.58M | -1.45M | -3.89M | -14.01M | -13.77M | -14.86M |
| Net Margin % | -26424% | - | -246.04% | -1722.3% | -13487.2% | -8758.21% | -654.04% | -397.96% | -11276.98% | -71702.26% |
| Net Income Growth % | 16.18% | -28.38% | 7.85% | -116.83% | -18.19% | 8.32% | -168.07% | -260.19% | 1.69% | -7.93% |
| Net Income (Continuing) | -521.87K | -669.98K | -617.38K | -1.34M | -1.58M | -1.45M | -3.89M | -14.01M | -13.77M | -14.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.39 | -0.50 | -0.41 | -0.56 | -0.74 | -2.69 | -2.59 | -5.14 | -3.36 | -1.56 |
| EPS Growth % | 53.01% | -28.21% | 18% | -36.59% | -32.14% | -263.51% | 3.72% | -98.46% | 34.63% | 53.57% |
| EPS (Basic) | -0.39 | -0.50 | -0.41 | -0.56 | -0.74 | -2.69 | -2.59 | -5.14 | -3.36 | -1.56 |
| Diluted Shares Outstanding | 1.34M | 1.34M | 1.51M | 2.38M | 2.15M | 543.08K | 1.51M | 2.73M | 4.1M | 9.5M |
| Basic Shares Outstanding | 1.34M | 1.34M | 1.51M | 2.38M | 2.15M | 543.08K | 1.51M | 2.73M | 4.1M | 9.5M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 39.29K | 262.4K | 2.08M | 1.3M | 445.29K | 76.41K | 2.22M | 2.85M | 2.47M | 4.34M |
| Cash & Short-Term Investments | 21.14K | 134.13K | 1.98M | 1.28M | 409.04K | 22.25K | 1.75M | 1.85M | 1.89M | 3.89M |
| Cash Only | 21.14K | 134.13K | 1.98M | 1.28M | 409.04K | 22.25K | 1.75M | 1.85M | 1.89M | 3.89M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | -32.12K | 0 | 0 | 201.55K | 455 | 56 |
| Days Sales Outstanding | - | - | - | - | - | - | - | 20.9 | 1.36 | 0.99 |
| Inventory | 0 | 14.7K | 22.67K | 0 | 4.13K | 3.02K | 0 | 595.22K | 167.59K | 143.76K |
| Days Inventory Outstanding | - | 206.72 | 137.16 | - | 171.89 | 97.88 | - | 102.76 | 162.76 | 997.64 |
| Other Current Assets | 18.15K | 0 | 0 | 26.58K | 32.12K | 0 | 466.2K | 195.79K | 419.52K | 301.08K |
| Total Non-Current Assets | 77.9K | 200.28K | 209.38K | 160.47K | 151.33K | 183.88K | 38.6M | 34.26M | 29.37M | 24.48M |
| Property, Plant & Equipment | 5.8K | 44.21K | 27K | 14.01K | 5.07K | 3.25K | 1.19M | 1.38M | 876.57K | 559.64K |
| Fixed Asset Turnover | 0.34x | - | 9.29x | 5.55x | 2.31x | 5.10x | 0.50x | 2.56x | 0.14x | 0.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 72.11K | 156.06K | 182.39K | 146.46K | 146.26K | 180.63K | 37.33M | 32.81M | 28.28M | 23.75M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | -151.33K | 0 | 87.57K | 80.68K | 208.83K | 174.42K |
| Total Assets | 117.19K | 462.68K | 2.29M | 1.46M | 596.63K | 260.29K | 40.82M | 37.11M | 31.84M | 28.82M |
| Asset Turnover | 0.02x | - | 0.11x | 0.05x | 0.02x | 0.06x | 0.01x | 0.09x | 0.00x | 0.00x |
| Asset Growth % | -72.2% | 294.79% | 395.78% | -36.19% | -59.24% | -56.37% | 15583.34% | -9.1% | -14.19% | -9.49% |
| Total Current Liabilities | 589.24K | 1.27M | 1.82M | 733.62K | 753.31K | 1.1M | 30.59M | 2.47M | 1.34M | 3.95M |
| Accounts Payable | 58.55K | 168.76K | 159.3K | 115.31K | 208.73K | 145.57K | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 1.08K | 2.37K | 964 | 648.75 | 8.69K | 4.71K | - | - | - | - |
| Short-Term Debt | 384.56K | 791.48K | 886.48K | 513.36K | 444.58K | 953K | 3.59M | 1.26M | 42K | 3M |
| Deferred Revenue (Current) | 0 | 124.83K | 0 | 0 | 0 | 0 | 0 | 0 | 112.56K | 106.33K |
| Other Current Liabilities | 144.43K | 190.76K | 777.26K | 104.95K | 100K | -145.57K | 0 | 0 | 0 | 0 |
| Current Ratio | 0.07x | 0.21x | 1.14x | 1.78x | 0.59x | 0.07x | 0.07x | 1.15x | 1.85x | 1.10x |
| Quick Ratio | 0.07x | 0.19x | 1.13x | 1.78x | 0.59x | 0.07x | 0.07x | 0.91x | 1.72x | 1.06x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 30.25K | 8.1K | 6.06M | 9.35M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.92M | 9M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 30.25K | 8.1K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.83K | 348.94K |
| Total Liabilities | 589.24K | 1.27M | 1.82M | 733.62K | 753.31K | 1.1M | 30.63M | 2.48M | 7.39M | 13.3M |
| Total Debt | 384.56K | 791.48K | 886.48K | 513.36K | 444.58K | 953K | 3.62M | 1.27M | 5.96M | 12M |
| Net Debt | 363.42K | 657.36K | -1.09M | -763.3K | 35.54K | 930.76K | 1.87M | -584.74K | 4.08M | 8.11M |
| Debt / Equity | - | - | 1.88x | 0.70x | - | - | 0.36x | 0.04x | 0.24x | 0.77x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -253.20x | -232.36x | -15.41x | -336.78x | -1785.78x | -141.39x | -206.94x | -261.10x | -91.59x | -22.45x |
| Total Equity | -472.04K | -809.9K | 470.8K | 730.08K | -156.68K | -838.28K | 10.2M | 34.63M | 24.45M | 15.52M |
| Equity Growth % | -1435.5% | -71.57% | 158.13% | 55.07% | -121.46% | -435.02% | 1316.44% | 239.59% | -29.4% | -36.53% |
| Book Value per Share | -0.35 | -0.60 | 0.31 | 0.31 | -0.07 | -1.54 | 6.75 | 12.70 | 5.97 | 1.63 |
| Total Shareholders' Equity | -472.04K | -809.9K | 470.8K | 730.08K | -156.68K | -838.28K | 10.2M | 34.63M | 24.45M | 15.52M |
| Common Stock | 201.45K | 219.16K | 231.56K | 391.18K | 405.16K | 420.66K | 96.25K | 40.02K | 46.78K | 154.27K |
| Retained Earnings | -596.62K | -1.27M | -1.88M | -3.19M | -4.77M | -6.22M | -10.11M | -24.12M | -37.89M | -52.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -76.87K | 0 | 0 | 0 | 0 | 0 | 5.8K | -201.65K | -268.85K | -409.53K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -366.41K | -520.81K | -542.7K | -1.01M | -909.48K | -499.55K | -1.25M | -3.04M | -4.69M | -5.81M |
| Operating CF Margin % | -18552.61% | - | -216.28% | -1298.44% | -7752.76% | -3016.07% | -210.23% | -86.39% | -3844.56% | -28020.01% |
| Operating CF Growth % | 33.98% | -42.14% | -4.2% | -85.96% | 9.88% | 45.07% | -150.22% | -143.26% | -54.39% | -23.72% |
| Net Income | -521.87K | -669.98K | -617.38K | -1.34M | -1.58M | -1.45M | -3.89M | -14.01M | -13.77M | -14.86M |
| Depreciation & Amortization | 19.77K | 25.96K | 39.99K | 56.19K | 22.24K | 14.7K | 2.04M | 4.83M | 4.85M | 4.8M |
| Stock-Based Compensation | 0 | 0 | 106.25K | 100.37K | 0 | 524.78K | 150.29K | 6.42M | 1.11M | 3.54M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 39.54K | 66.61K | 38.89K | 27.77K | 395.04K | 0 | 2.22K | 0 | 2.9M | 672.96K |
| Working Capital Changes | 135.69K | 123.22K | -110.46K | 145.12K | 254.54K | 411.6K | 441.72K | -289.35K | 189.8K | 37.12K |
| Change in Receivables | 0 | -93.87K | 31.8K | -502.01K | 0 | 0 | 0 | -201.55K | 201.09K | 399 |
| Change in Inventory | 0 | -14.7K | -7.97K | 22.67K | -4.13K | 1.11K | 3.02K | -595.22K | 221.77K | 23.84K |
| Change in Payables | -8.61K | 106.95K | -9.46K | 54.84K | 261.67K | 419.62K | 794.17K | 0 | 0 | 0 |
| Cash from Investing | -11.58K | -148.33K | -49.1K | -7.28K | -13.11K | -7.24K | -180.52K | -630.18K | -101.53K | -125.29K |
| Capital Expenditures | -11.58K | -148.33K | -49.1K | -7.28K | -13.11K | -7.24K | -143.79K | -633.82K | -92.98K | -21.33K |
| CapEx % of Revenue | 586.23% | - | 19.57% | 9.36% | 111.73% | 43.73% | 24.18% | 18.01% | 76.15% | 102.9% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.5K | -100.64K | -49.1K | -2.37K | 0 | 0 | -36.73K | 3.65K | -8.54K | -103.96K |
| Cash from Financing | 80.57K | 782.13K | 2.44M | 254.98K | 54.97K | 120K | 3.15M | 3.85M | 4.92M | 8.03M |
| Debt Issued (Net) | 0 | 262.5K | 95K | 0 | -70.08K | 120K | 3.09M | 2.07M | 5.31M | 8.12M |
| Equity Issued (Net) | 0 | 0 | 144.36K | 0 | 125.05K | 0 | 0 | 1000K | -301 | 0 |
| Dividends Paid | 0 | 0 | 0 | -34.28K | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -301 | 0 |
| Other Financing | 80.57K | 519.63K | 2.2M | 289.26K | 0 | 0 | 64.75K | 0 | -390K | -97.5K |
| Net Change in Cash | -297.42K | 112.99K | 1.85M | -761.5K | -867.62K | -386.79K | 1.73M | 101.86K | 32.27K | 2.01M |
| Free Cash Flow | -377.99K | -669.14K | -591.8K | -1.02M | -922.58K | -506.79K | -1.39M | -3.67M | -4.79M | -5.83M |
| FCF Margin % | -19138.84% | - | -235.84% | -1307.8% | -7864.49% | -3059.8% | -234.42% | -104.4% | -3920.71% | -28122.91% |
| FCF Growth % | 31.89% | -77.02% | 11.56% | -71.76% | 9.24% | 45.07% | -175.02% | -163.64% | -30.29% | -21.76% |
| FCF per Share | -0.28 | -0.50 | -0.39 | -0.43 | -0.43 | -0.93 | -0.92 | -1.35 | -1.17 | -0.61 |
| FCF Conversion (FCF/Net Income) | 0.70x | 0.78x | 0.88x | 0.75x | 0.57x | 0.34x | 0.32x | 0.22x | 0.34x | 0.39x |
| Interest Paid | 0 | 0 | 0 | 0 | 903 | 0 | 19.38K | 43.25K | 16.9K | 21.67K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 800 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -131.13% | -222.94% | -551.86% | - | -83.1% | -62.49% | -46.62% | -74.38% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | -47.71% | -45.47% | -31.66% | -39.81% |
| Gross Margin | -901.11% | - | 75.96% | 16.53% | 25.22% | 31.91% | 69.02% | 39.93% | -207.79% | -153.73% |
| Net Margin | -26424% | - | -246.04% | -1722.3% | -13487.2% | -8758.21% | -654.04% | -397.96% | -11276.98% | -71702.26% |
| Debt / Equity | - | - | 1.88x | 0.70x | - | - | 0.36x | 0.04x | 0.24x | 0.77x |
| Interest Coverage | -253.20x | -232.36x | -15.41x | -336.78x | -1785.78x | -141.39x | -206.94x | -261.10x | -91.59x | -22.45x |
| FCF Conversion | 0.70x | 0.78x | 0.88x | 0.75x | 0.57x | 0.34x | 0.32x | 0.22x | 0.34x | 0.39x |
| Revenue Growth | - | -100% | - | -69.03% | -84.91% | 41.19% | 3489.71% | 491.97% | -96.53% | -83.02% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics