| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MKTWMarketWise, Inc. | 38.21M | 15.81 | 4.43 | -8.81% | 1.7% | |||
| AGMHAGM Group Holdings Inc. | 4.05M | 2.00 | 0.31 | -65.51% | 9.73% | 14.26% | 100% | 0.10 |
| NUKKNukkleus Inc. | 85.47M | 3.65 | -0.74 | -63.55% | -144.07% | |||
| MTCMMTec, Inc. | 77.32M | 3.07 | -0.84 | 114.77% | -35.07% | -122.4% | 0.93% | 1.22 |
| MFImF International Limited | 833.78M | 17.00 | -1.34 | -18.38% | -50.03% | -132.69% | 0.21 | |
| BULLWebull Corporation Class A Ordinary Shares | 3.42B | 8.18 | -7.24 | 0.16% | -3.03% | -1.84% | 5.35% | 0.03 |
| FRGEForge Global Holdings, Inc. | 616.78M | 44.55 | -8.20 | 13.62% | -67.42% | -30.34% | 0.06 | |
| BLBXBlackboxstocks Inc. | 43.31M | 10.06 | -9.77 | -17.36% | -157.79% | -78.75% | 0.06 |
| Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|
| Sales/Revenue | 1.59M | 1.56M | 1.44M | 1.38M |
| Revenue Growth % | - | -0.02% | -0.07% | -0.04% |
| Cost of Goods Sold | 407.19K | 409.7K | 445.47K | 403.38K |
| COGS % of Revenue | 0.26% | 0.26% | 0.31% | 0.29% |
| Gross Profit | 1.18M | 1.15M | 994.63K | 977.47K |
| Gross Margin % | 0.74% | 0.74% | 0.69% | 0.71% |
| Gross Profit Growth % | - | -0.03% | -0.13% | -0.02% |
| Operating Expenses | 1.2M | 1.44M | 1.93M | 4.23M |
| OpEx % of Revenue | 0.76% | 0.93% | 1.34% | 3.06% |
| Selling, General & Admin | 1.2M | 1.34M | 1.78M | 4.18M |
| SG&A % of Revenue | 0.76% | 0.86% | 1.24% | 3.03% |
| Research & Development | 0 | 100K | 150K | 52.5K |
| R&D % of Revenue | - | 0.06% | 0.1% | 0.04% |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Income | -21.41K | -295.75K | -939.44K | -3.25M |
| Operating Margin % | -0.01% | -0.19% | -0.65% | -2.36% |
| Operating Income Growth % | - | -12.81% | -2.18% | -2.46% |
| EBITDA | -18.21K | -293.43K | -937.34K | -3.25M |
| EBITDA Margin % | -0.01% | -0.19% | -0.65% | -2.35% |
| EBITDA Growth % | - | -15.11% | -2.19% | -2.47% |
| D&A (Non-Cash Add-back) | 3.2K | 2.32K | 2.09K | 1.06K |
| EBIT | -21.41K | -295.75K | -939.44K | -3.14M |
| Net Interest Income | 0 | 0 | 0 | 91.44K |
| Interest Income | 0 | 0 | 0 | 91.44K |
| Interest Expense | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | 0 | 0 | 116.32K |
| Pretax Income | -21.41K | -295.75K | -939.44K | -3.14M |
| Pretax Margin % | -0.01% | -0.19% | -0.65% | -2.27% |
| Income Tax | 0 | 0 | 0 | -5.3K |
| Effective Tax Rate % | 0.7% | 0.94% | 1% | 1% |
| Net Income | -14.99K | -277.38K | -939.44K | -3.14M |
| Net Margin % | -0.01% | -0.18% | -0.65% | -2.27% |
| Net Income Growth % | - | -17.51% | -2.39% | -2.34% |
| Net Income (Continuing) | -21.41K | -295.75K | -939.44K | -3.14M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | -20.52K | 0 | 0 | 0 |
| EPS (Diluted) | -0.00 | -0.02 | -0.08 | -0.29 |
| EPS Growth % | - | - | -2.39% | -2.65% |
| EPS (Basic) | -0.00 | -0.02 | -0.08 | -0.29 |
| Diluted Shares Outstanding | 11.83M | 11.83M | 11.83M | 11.01M |
| Basic Shares Outstanding | 11.83M | 11.83M | 11.83M | 11.01M |
| Dividend Payout Ratio | - | - | - | - |
| Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|
| Total Current Assets | 260.26K | 110.87K | 716.13K | 4.78M |
| Cash & Short-Term Investments | 260.26K | 98.11K | 557.82K | 4.42M |
| Cash Only | 260.26K | 98.11K | 557.82K | 4.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 0 | 0 | 139.02K | 0 |
| Total Non-Current Assets | 7.73K | 5.41K | 3.31K | 252.92K |
| Property, Plant & Equipment | 7.73K | 5.41K | 3.31K | 4.07K |
| Fixed Asset Turnover | 205.27x | 287.58x | 434.42x | 339.36x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 40.85K |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 208K |
| Total Assets | 267.99K | 116.28K | 719.44K | 5.04M |
| Asset Turnover | 5.92x | 13.38x | 2.00x | 0.27x |
| Asset Growth % | - | -0.57% | 5.19% | 6% |
| Total Current Liabilities | 578.64K | 789.34K | 603.36K | 519.08K |
| Accounts Payable | 4.08K | 116.84K | 1.19K | 67.43K |
| Days Payables Outstanding | 3.65 | 104.09 | 0.97 | 61.01 |
| Short-Term Debt | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 454.02K | 403.44K | 380.08K | 358.63K |
| Other Current Liabilities | 0 | 0 | 0 | 0 |
| Current Ratio | 0.45x | 0.14x | 1.19x | 9.21x |
| Quick Ratio | 0.45x | 0.14x | 1.19x | 9.21x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Liabilities | 578.64K | 789.34K | 603.36K | 519.08K |
| Total Debt | 0 | 0 | 0 | 0 |
| Net Debt | -260.26K | -98.11K | -557.82K | -4.42M |
| Debt / Equity | - | - | - | - |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | - | - | - | - |
| Total Equity | -310.65K | -673.07K | 116.08K | 4.52M |
| Equity Growth % | - | -1.17% | 1.17% | 37.91% |
| Book Value per Share | -0.03 | -0.06 | 0.01 | 0.41 |
| Total Shareholders' Equity | -290.13K | -673.07K | 116.08K | 4.52M |
| Common Stock | 9.5K | 9.58K | 12.04K | 12.1K |
| Retained Earnings | -299.63K | -1.12M | -2.06M | -5.2M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | -20.52K | 0 | 0 | 0 |
| Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|
| Cash from Operations | 117.51K | 205.1K | -853.38K | -3.57M |
| Operating CF Margin % | 0.07% | 0.13% | -0.59% | -2.59% |
| Operating CF Growth % | - | 0.75% | -5.16% | -3.18% |
| Net Income | -21.41K | -295.75K | -939.44K | -3.14M |
| Depreciation & Amortization | 3.2K | 2.32K | 2.09K | 1.06K |
| Stock-Based Compensation | 0 | 434.89K | 222.92K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 0 | 0 | 0 |
| Working Capital Changes | 135.72K | 63.64K | -138.96K | -430.07K |
| Change in Receivables | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | 3.23K | 126.97K | -109.07K | 91.92K |
| Cash from Investing | 0 | 0 | 0 | -250.67K |
| Capital Expenditures | 0 | 0 | 0 | -1.82K |
| CapEx % of Revenue | - | 0% | - | 0% |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -248.85K |
| Cash from Financing | -122.94K | -367.26K | 1.31M | 7.68M |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | -30.51K | -71.19K | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | -92.43K | -296.06K | -192.56K | 0 |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | 117.51K | 205.1K | -853.38K | -3.57M |
| FCF Margin % | 0.07% | 0.13% | -0.59% | -2.59% |
| FCF Growth % | - | 0.75% | -5.16% | -3.19% |
| FCF per Share | 0.01 | 0.02 | -0.07 | -0.32 |
| FCF Conversion (FCF/Net Income) | -7.84x | -0.74x | 0.91x | 1.14x |
| Interest Paid | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -809.3% | -135.6% |
| Return on Invested Capital (ROIC) | - | - | - | -2466.03% |
| Gross Margin | 74.33% | 73.66% | 69.07% | 70.79% |
| Net Margin | -0.94% | -17.83% | -65.23% | -227.49% |
| FCF Conversion | -7.84x | -0.74x | 0.91x | 1.14x |
| Revenue Growth | - | -1.93% | -7.42% | -4.11% |
Aether Holdings, Inc. Common Stock (ATHR) reported $1.4M in revenue for fiscal year 2025. This represents a 13% decrease from $1.6M in 2022.
Aether Holdings, Inc. Common Stock (ATHR) saw revenue decline by 4.1% over the past year.
Aether Holdings, Inc. Common Stock (ATHR) reported a net loss of $3.1M for fiscal year 2025.
Aether Holdings, Inc. Common Stock (ATHR) has a return on equity (ROE) of -135.6%. Negative ROE indicates the company is unprofitable.
Aether Holdings, Inc. Common Stock (ATHR) had negative free cash flow of $3.7M in fiscal year 2025, likely due to heavy capital investments.