AXIL Brands, Inc.(AXIL)Earnings, Financials & Key Ratios
AXIL•AMEX
$6.89
$47M mkt cap·68.9× P/E·Price updated May 6, 2026
AboutAXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hair and skin care, and hearing protection and enhancement products in the United States, Canada, Europe, and Asia. It offers 3-part system starter kits, treat micro-activ3 treatment, boost biotin cellular complex, thicken thickening spray, mend deep hair repair masque, and prep cleanser shampoo products under Reviv3 brand. The company also provides earbuds, earmuffs, earplugs, and related accessories under AXIL brand. It serves business-to-business salon through its network of domestic and international distributors; and direct-to-consumer marketing programs through its ecommerce site and various third-party online platforms, as well as retail chains. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is based in Alhambra, California.Show more
- Revenue$26M-4.5%
- EBITDA$1M-19.8%
- Net Income$855K-57.3%
- EPS (Diluted)0.10-52.4%
- Gross Margin71%-3.3%
- EBITDA Margin4.99%-16.0%
- Operating Margin4.42%-19.1%
- Net Margin3.26%-55.3%
- ROE9.85%-64.7%
- ROIC16.96%-49.3%
- Debt/Equity0.08+229.1%
- Interest Coverage297.94-13.0%
AXIL Key Insights
AXIL Brands, Inc. (AXIL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Excellent 3Y average ROE of 30.3%
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 91.8%
- ✓Share count reduced 49.2% through buybacks
- ✓Efficient asset utilization: 2.0x turnover
✗Weaknesses
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
AXIL Price & Volume
AXIL Brands, Inc. (AXIL) stock price & volume — 10-year historical chart
Loading chart...
AXIL Growth Metrics
AXIL Brands, Inc. (AXIL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years49.34%
5 Years91.76%
3 Years124%
TTM4.18%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM1.16%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-21.06%
Return on Capital
10 Years-33.53%
5 Years-4%
3 Years28.27%
Last Year12.5%
AXIL Peer Comparison
AXIL Brands, Inc. (AXIL) competitors in Personal Care and Beauty Products — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 KOSS | 41.7M | 4.41 | -47.16 | 2.93% | -6.81% | -2.87% | 0.08 | |
 SONO | 1.69B | 14.01 | -27.47 | -4.93% | -2.82% | -10.43% | 6.39% | 0.17 |
 SWBI | 675.86M | 15.19 | 50.63 | -11.42% | 2.47% | 3.28% | 0.31 | |
 AOUT | 147.91M | 9.71 | -1618.33 | 10.55% | -4.78% | -5.76% | 0.19 | |
 CODI | 874.99M | 11.63 | 50.57 | 5.8% | -7.33% | -45.01% | 6.66 | |
 CLFD | 412.56M | 29.81 | -51.40 | -9.94% | -4.54% | -2.71% | 5.99% | 0.03 |
 RGR | 665.99M | 41.77 | 49.73 | -100% | -1.99% | -2.68% | 5.78% | |
 OLN | 3.27B | 28.71 | -77.59 | 3.68% | -0.63% | -2.14% | 7.58% | 1.76 |
Compare AXIL vs Peers
AXIL Brands, Inc. (AXIL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
AXIL Income Statement
AXIL Brands, Inc. (AXIL) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 582K | 933.22K | 992.67K | 1.01M | 1.63M | 2.34M | 23.52M | 27.5M | 26.26M | 27.66M |
| Revenue Growth % | 22.33% | 60.35% | 6.37% | 2.02% | 61.31% | 43.01% | 906.78% | 16.91% | -4.51% | 4.18% |
| Cost of Goods Sold | 368.71K | 606.76K | 582.71K | 526.98K | 636.52K | 843.72K | 5.81M | 7.3M | 7.62M | 8.5M |
| COGS % of Revenue | 63.35% | 65.02% | 58.7% | 52.04% | 38.96% | 36.11% | 24.7% | 26.56% | 29% | - |
| Gross Profit | 213.29K▲ 0% | 326.46K▲ 53.1% | 409.96K▲ 25.6% | 485.73K▲ 18.5% | 997.09K▲ 105.3% | 1.49M▲ 49.7% | 17.71M▲ 1086.6% | 20.19M▲ 14.0% | 18.64M▼ 7.7% | 19.16M▲ 0% |
| Gross Margin % | 36.65% | 34.98% | 41.3% | 47.96% | 61.04% | 63.89% | 75.3% | 73.44% | 71% | 69.26% |
| Gross Profit Growth % | 197.21% | 53.05% | 25.58% | 18.48% | 105.28% | 49.69% | 1086.62% | 14.02% | -7.69% | - |
| Operating Expenses | 751.5K | 665.3K | 559.6K | 656.85K | 1.32M | 1.7M | 15.73M | 18.67M | 17.48M | 17.22M |
| OpEx % of Revenue | 129.12% | 71.29% | 56.37% | 64.86% | 80.69% | 72.93% | 66.86% | 67.91% | 66.57% | - |
| Selling, General & Admin | 751.5K | 665.3K | 559.6K | 703.05K | 1.32M | 1.7M | 14.38M | 17.72M | 16.63M | 16.3M |
| SG&A % of Revenue | 129.12% | 71.29% | 56.37% | 69.42% | 80.69% | 72.93% | 61.13% | 64.46% | 63.35% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1.35M | 949.39K | 847.15K | 921.35K |
| Operating Income | -538.21K▲ 0% | -338.84K▲ 37.0% | -149.64K▲ 55.8% | -171.12K▼ 14.4% | -321.05K▼ 87.6% | -211.4K▲ 34.2% | 1.98M▲ 1038.6% | 1.5M▼ 24.2% | 1.16M▼ 22.7% | 1.94M▲ 0% |
| Operating Margin % | -92.48% | -36.31% | -15.07% | -16.9% | -19.65% | -9.05% | 8.44% | 5.47% | 4.42% | 7.03% |
| Operating Income Growth % | 24.69% | 37.04% | 55.84% | -14.35% | -87.62% | 34.15% | 1038.6% | -24.23% | -22.75% | - |
| EBITDA | -536.82K | -335.81K | -143.71K | -158.95K | -309.37K | -205.24K | 2.08M | 1.63M | 1.31M | 2.17M |
| EBITDA Margin % | -92.24% | -35.98% | -14.48% | -15.7% | -18.94% | -8.79% | 8.84% | 5.94% | 4.99% | 7.86% |
| EBITDA Growth % | 24.83% | 37.44% | 57.21% | -10.61% | -94.63% | 33.66% | 1113.14% | -21.42% | -19.84% | 202.13% |
| D&A (Non-Cash Add-back) | 1.39K | 3.03K | 5.93K | 12.17K | 11.68K | 6.16K | 95.18K | 130.61K | 148.5K | 230.76K |
| EBIT | -538.2K | -338.73K | -149.5K | -171.01K | -291.68K | -176.37K | 2.06M | 1.79M | 1.31M | 2.11M |
| Net Interest Income | -571 | -3.69K | -335 | -1.65K | -6.03K | -6.5K | 3.95K | 177.83K | 135.91K | 148.72K |
| Interest Income | 5 | 118 | 136 | 104 | 44 | 36 | 6.47K | 182.22K | 139.81K | 153.91K |
| Interest Expense | 576 | 3.81K | 471 | 1.75K | 6.08K | 6.54K | 2.52K | 4.39K | 3.9K | 5.19K |
| Other Income/Expense | -571 | -3.69K | -335 | -1.65K | 23.3K | 28.5K | 71.28K | 279.55K | 147.45K | 161.01K |
| Pretax Income | -538.78K▲ 0% | -342.54K▲ 36.4% | -149.97K▲ 56.2% | -172.77K▼ 15.2% | -297.75K▼ 72.3% | -182.9K▲ 38.6% | 2.06M▲ 1223.8% | 1.78M▼ 13.3% | 1.31M▼ 26.6% | 2.11M▲ 0% |
| Pretax Margin % | -92.57% | -36.71% | -15.11% | -17.06% | -18.23% | -7.83% | 8.74% | 6.48% | 4.98% | 7.61% |
| Income Tax | 4 | 0 | -3 | 0 | 0 | 0 | 230.91K | -220.21K | 453.83K | 734.75K |
| Effective Tax Rate % | -0% | 0% | 0% | 0% | 0% | 0% | 11.23% | -12.35% | 34.67% | 34.9% |
| Net Income | -538.78K▲ 0% | -342.54K▲ 36.4% | -149.97K▲ 56.2% | -172.77K▼ 15.2% | -297.75K▼ 72.3% | -182.9K▲ 38.6% | 1.82M▲ 1097.6% | 2M▲ 9.8% | 854.99K▼ 57.3% | 1.37M▲ 0% |
| Net Margin % | -92.57% | -36.71% | -15.11% | -17.06% | -18.23% | -7.83% | 7.76% | 7.28% | 3.26% | 4.95% |
| Net Income Growth % | 30.36% | 36.42% | 56.22% | -15.2% | -72.34% | 38.57% | 1097.56% | 9.79% | -57.32% | 1.16% |
| Net Income (Continuing) | -538.78K | -342.54K | -149.97K | -172.77K | -297.75K | -182.9K | 1.82M | 2M | 854.99K | 1.37M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.27▲ 0% | -0.17▲ 37.0% | -0.07▲ 56.9% | -0.08▼ 14.2% | -0.14▼ 67.3% | -0.09▲ 37.7% | 0.10▲ 214.7% | 0.21▲ 110.0% | 0.10▼ 52.4% | 0.17▲ 0% |
| EPS Growth % | 28.95% | 37.04% | 56.88% | -14.19% | -67.26% | 37.71% | 214.68% | 110% | -52.38% | -21.06% |
| EPS (Basic) | -0.27 | -0.17 | -0.07 | -0.08 | -0.14 | -0.09 | 0.32 | 0.57 | 0.13 | - |
| Diluted Shares Outstanding | 2.03M | 2.03M | 2.05M | 2.06M | 2.08M | 2.1M | 17.87M | 16.17M | 8.22M | 8.23M |
| Basic Shares Outstanding | 2.03M | 2.03M | 2.05M | 2.06M | 2.08M | 2.1M | 5.64M | 5.87M | 6.44M | 6.74M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
AXIL Balance Sheet
AXIL Brands, Inc. (AXIL) balance sheet — assets, liabilities & shareholders' equity
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 613.59K | 586.32K | 693.34K | 893.06K | 1.04M | 803.04K | 7.36M | 7.97M | 9.26M | 12.61M |
| Cash & Short-Term Investments | 416.87K | 227.87K | 346.18K | 409.03K | 496.94K | 373.73K | 4.83M | 3.25M | 4.77M | 4.98M |
| Cash Only | 416.87K | 227.87K | 346.18K | 409.03K | 496.94K | 373.73K | 4.83M | 3.25M | 4.77M | 4.98M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 32.7K | 29.99K | 79.59K | 182.2K | 90.88K | 105.92K | 417.02K | 509.83K | 1M | 2.44M |
| Days Sales Outstanding | 20.51 | 11.73 | 29.26 | 65.67 | 20.3 | 16.55 | 6.47 | 6.77 | 13.96 | 23.17 |
| Inventory | 145.93K | 324.95K | 264.58K | 288.12K | 450.98K | 323.39K | 1.31M | 3.39M | 2.53M | 4.72M |
| Days Inventory Outstanding | 144.46 | 195.48 | 165.73 | 199.56 | 258.61 | 139.9 | 82.41 | 169.59 | 121.43 | 149.01 |
| Other Current Assets | 18.09K | 3.5K | 0 | 0 | 0 | 0 | 801.36K | 809.13K | 947.97K | 471K |
| Total Non-Current Assets | 22.1K | 23.2K | 48.13K | 249.84K | 221.54K | 90.88K | 2.81M | 3.01M | 3.61M | 3.63M |
| Property, Plant & Equipment | 7.25K | 8.35K | 32.8K | 233.56K | 165.39K | 74.6K | 259.31K | 297.7K | 991.38K | 865.4K |
| Fixed Asset Turnover | 80.22x | 111.78x | 30.26x | 4.34x | 9.88x | 31.32x | 90.71x | 92.37x | 26.49x | 28.95x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 2.15M | 2.15M | 2.15M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 382.67K | 309.1K | 403.59K | 423.01K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 14.85K | 14.85K | 15.32K | 16.28K | 56.15K | 16.28K | 12.2K | 16.89K | 20.72K | 82.88K |
| Total Assets | 635.7K▲ 0% | 609.51K▼ 4.1% | 741.46K▲ 21.6% | 1.14M▲ 54.1% | 1.26M▲ 10.5% | 893.91K▼ 29.2% | 10.17M▲ 1037.6% | 10.97M▲ 7.9% | 12.87M▲ 17.3% | 16.24M▲ 0% |
| Asset Turnover | 0.92x | 1.53x | 1.34x | 0.89x | 1.29x | 2.61x | 2.31x | 2.51x | 2.04x | 1.93x |
| Asset Growth % | -8.83% | -4.12% | 21.65% | 54.14% | 10.49% | -29.21% | 1037.62% | 7.92% | 17.27% | 72.81% |
| Total Current Liabilities | 83.21K | 96.17K | 52.18K | 339.8K | 712.41K | 707K | 2.85M | 2.8M | 2.46M | 4.58M |
| Accounts Payable | 62.97K | 41.32K | 14.61K | 98.61K | 436.14K | 458.26K | 908.61K | 967.6K | 866.57K | 1.84M |
| Days Payables Outstanding | 62.33 | 24.86 | 9.15 | 68.3 | 250.1 | 198.25 | 57.08 | 48.35 | 41.53 | 64.36 |
| Short-Term Debt | 0 | 0 | 3.3K | 5K | 4.26K | 156.3K | 172.59K | 146.59K | 3.57K | 3.49K |
| Deferred Revenue (Current) | 20.25K | 16.2K | 16.2K | 128.35K | 106.95K | 16.52K | 1.01M | 1.06M | 824.77K | 3.91M |
| Other Current Liabilities | 0 | 0 | -3.3K | 0 | 0 | -22.55K | 833 | 5.73K | 1.86K | 0 |
| Current Ratio | 7.37x | 6.10x | 13.29x | 2.63x | 1.46x | 1.14x | 2.58x | 2.85x | 3.76x | 3.76x |
| Quick Ratio | 5.62x | 2.72x | 8.22x | 1.78x | 0.83x | 0.68x | 2.12x | 1.63x | 2.73x | 2.73x |
| Cash Conversion Cycle | 102.64 | 182.35 | 185.84 | 196.93 | 28.81 | -41.8 | 31.8 | 128.01 | 93.85 | 107.82 |
| Total Non-Current Liabilities | 0 | 0 | 11.91K | 298.5K | 204.71K | 2.2K | 642.69K | 480.53K | 747.26K | 581.06K |
| Long-Term Debt | 0 | 0 | 11.91K | 166.7K | 157.54K | 2.2K | 0 | 0 | 136.66K | 134.82K |
| Capital Lease Obligations | 0 | 0 | 0 | 131.8K | 47.17K | 0 | 36.75K | 0 | 404.67K | 1.54M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 83.21K | 96.17K | 64.09K | 638.3K | 917.12K | 709.2K | 3.5M | 3.28M | 3.21M | 5.16M |
| Total Debt | 0 | 0 | 15.21K | 375.4K | 293.6K | 205.67K | 275.16K | 183.35K | 757.44K | 642.68K |
| Net Debt | -416.87K | -227.87K | -330.97K | -33.63K | -203.34K | -168.06K | -4.56M | -3.07M | -4.01M | -4.33M |
| Debt / Equity | - | - | 0.02x | 0.74x | 0.85x | 1.11x | 0.04x | 0.02x | 0.08x | 0.08x |
| Debt / EBITDA | - | - | - | - | - | - | 0.13x | 0.11x | 0.58x | 0.30x |
| Net Debt / EBITDA | - | - | - | - | - | - | -2.19x | -1.88x | -3.06x | -3.06x |
| Interest Coverage | -934.39x | -88.89x | -317.71x | -97.67x | -52.82x | -32.34x | 787.07x | 342.30x | 297.94x | 406.67x |
| Total Equity | 552.48K▲ 0% | 513.35K▼ 7.1% | 677.37K▲ 32.0% | 504.6K▼ 25.5% | 345.65K▼ 31.5% | 184.71K▼ 46.6% | 6.67M▲ 3512.1% | 7.7M▲ 15.3% | 9.66M▲ 25.5% | 11.08M▲ 0% |
| Equity Growth % | -12.59% | -7.08% | 31.95% | -25.51% | -31.5% | -46.56% | 3512.09% | 15.35% | 25.52% | 90.3% |
| Book Value per Share | 0.27 | 0.25 | 0.33 | 0.24 | 0.17 | 0.09 | 0.37 | 0.48 | 1.18 | 1.35 |
| Total Shareholders' Equity | 552.48K | 513.35K | 677.37K | 504.6K | 345.65K | 184.71K | 6.67M | 7.7M | 9.66M | 11.08M |
| Common Stock | 3.97K | 4.05K | 4.13K | 4.13K | 4.2K | 4.2K | 11.71K | 591 | 666 | 681 |
| Retained Earnings | -4.15M | -4.49M | -4.64M | -4.81M | -5.11M | -5.29M | -3.47M | -134.27K | 720.72K | 1.76M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | -11.71K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AXIL Cash Flow Statement
AXIL Brands, Inc. (AXIL) cash flow — operating, investing & free cash flow history
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -369.96K | -468.49K | -175.04K | -89.7K | 48.41K | -126.06K | 2.92M | 2.68K | 1.93M | 1.93M |
| Operating CF Margin % | -63.57% | -50.2% | -17.63% | -8.86% | 2.96% | -5.4% | 12.41% | 0.01% | 7.35% | - |
| Operating CF Growth % | -14.99% | -26.63% | 62.64% | 48.75% | 153.96% | -360.41% | 2414.97% | -99.91% | 71945.61% | 49.6% |
| Net Income | -538.78K | -342.54K | -149.97K | -172.77K | -297.75K | -182.9K | 1.82M | 2M | 854.99K | 1.37M |
| Depreciation & Amortization | 1.39K | 3.03K | 5.93K | 10.46K | 9.97K | 7.87K | 95.18K | 130.61K | 148.5K | 230.76K |
| Stock-Based Compensation | 131.34K | 32.09K | 5K | 0 | 138.8K | 21.97K | 207.34K | 267.18K | 1.11M | 886.7K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231.59K | 187.92K | -47.97K |
| Other Non-Cash Items | 8.04K | 7.52K | 3.9K | 1.23K | -2.85K | 41.71K | 26.47K | -6.82K | -270.11K | -41.39K |
| Working Capital Changes | 28.04K | -168.59K | -39.9K | 71.38K | 200.24K | -14.7K | 764.57K | -2.16M | -101.57K | -2.18M |
| Change in Receivables | -4.44K | 750 | -55.05K | -101.65K | 90.26K | -21.98K | -160.28K | -118.29K | -489.59K | -1M |
| Change in Inventory | 11.7K | -197.31K | 58.51K | -23.55K | -226.44K | 95.98K | 353.99K | -2.13M | 907.26K | -2.01M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.17K | 117.68K | -752.68K |
| Cash from Investing | -5.46K | -4.12K | -14.36K | -9.23K | -15.41K | 0 | 1M | -160.53K | -394.3K | -422.02K |
| Capital Expenditures | -5.46K | -4.12K | -14.36K | -9.23K | -15.41K | 0 | -65.65K | -138.44K | -213.48K | -196.91K |
| CapEx % of Revenue | 0.94% | 0.44% | 1.45% | 0.91% | 0.94% | - | 0.28% | 0.5% | 0.81% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 1.07M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.08K | -180.81K | -225.1K |
| Cash from Financing | 422.6K | 283.61K | 307.71K | 161.79K | 54.91K | 2.85K | 540.05K | -1.42M | -18.39K | -36.01K |
| Debt Issued (Net) | 0 | 0 | -1.29K | 159.6K | 3K | 31.7K | -40.42K | -28.19K | -6.37K | 789.09K |
| Equity Issued (Net) | 422.5K | 283.4K | 309K | 0 | 0 | 0 | 447.85K | -1000K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 99 | 210 | 0 | 2.19K | 51.91K | -28.85K | 132.62K | -146.27K | -12.02K | -825.1K |
| Net Change in Cash | 47.18K▲ 0% | -189K▼ 500.6% | 118.31K▲ 162.6% | 62.85K▼ 46.9% | 87.91K▲ 39.9% | -123.21K▼ 240.2% | 4.46M▲ 3719.1% | -1.58M▼ 135.4% | 1.52M▲ 196.0% | -237.93K▲ 0% |
| Free Cash Flow | -375.42K▲ 0% | -472.61K▼ 25.9% | -189.4K▲ 59.9% | -98.93K▲ 47.8% | 33K▲ 133.4% | -126.06K▼ 482.0% | 2.85M▲ 2362.9% | -157.85K▼ 105.5% | 1.53M▲ 1072.1% | -43.54K▲ 0% |
| FCF Margin % | -64.51% | -50.64% | -19.08% | -9.77% | 2.02% | -5.4% | 12.13% | -0.57% | 5.84% | -0.16% |
| FCF Growth % | -15.37% | -25.89% | 59.92% | 47.76% | 133.35% | -482% | 2362.89% | -105.53% | 1072.05% | -109.52% |
| FCF per Share | -0.19 | -0.23 | -0.09 | -0.05 | 0.02 | -0.06 | 0.16 | -0.01 | 0.19 | 0.19 |
| FCF Conversion (FCF/Net Income) | 0.69x | 1.37x | 1.17x | 0.52x | -0.16x | 0.69x | 1.60x | 0.00x | 2.26x | -0.03x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.74K | 3.29K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.27K | 75.64K |
AXIL Key Ratios
AXIL Brands, Inc. (AXIL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -90.97% | -64.28% | -25.19% | -29.23% | -70.04% | -68.97% | 53.22% | 27.88% | 9.85% | 12.37% |
| Return on Invested Capital (ROIC) | -202.87% | -120.7% | -35.52% | -31.4% | -78.52% | -199.49% | 139.66% | 33.46% | 16.96% | 16.96% |
| Gross Margin | 36.65% | 34.98% | 41.3% | 47.96% | 61.04% | 63.89% | 75.3% | 73.44% | 71% | 69.26% |
| Net Margin | -92.57% | -36.71% | -15.11% | -17.06% | -18.23% | -7.83% | 7.76% | 7.28% | 3.26% | 4.95% |
| Debt / Equity | - | - | 0.02x | 0.74x | 0.85x | 1.11x | 0.04x | 0.02x | 0.08x | 0.08x |
| Interest Coverage | -934.39x | -88.89x | -317.71x | -97.67x | -52.82x | -32.34x | 787.07x | 342.30x | 297.94x | 406.67x |
| FCF Conversion | 0.69x | 1.37x | 1.17x | 0.52x | -0.16x | 0.69x | 1.60x | 0.00x | 2.26x | -0.03x |
| Revenue Growth | 22.33% | 60.35% | 6.37% | 2.02% | 61.31% | 43.01% | 906.78% | 16.91% | -4.51% | 4.18% |
AXIL Frequently Asked Questions
AXIL Brands, Inc. (AXIL) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
AXIL Brands, Inc. (AXIL) reported $27.7M in revenue for fiscal year 2025. This represents a 5715% increase from $0.5M in 2015.
AXIL Brands, Inc. (AXIL) saw revenue decline by 4.5% over the past year.
Yes, AXIL Brands, Inc. (AXIL) is profitable, generating $1.4M in net income for fiscal year 2025 (3.3% net margin).
Dividend & Returns
AXIL Brands, Inc. (AXIL) has a return on equity (ROE) of 9.9%. This is below average, suggesting room for improvement.
AXIL Brands, Inc. (AXIL) had negative free cash flow of $0.0M in fiscal year 2025, likely due to heavy capital investments.
Explore More AXIL
AXIL Brands, Inc. (AXIL) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates