Baiya International Group Inc. Ordinary Shares(BIYA)Earnings, Financials & Key Ratios
BIYA•NASDAQ
$1.16
$12M mkt cap·Price updated May 7, 2026
AboutBaiya International Group Inc., through its subsidiaries, provides job matching, entrusted recruitment, project outsourcing, and labor dispatching services to business enterprises and organizations in China. It also offers human resource management consulting, labor outsourcing, and staffing and placement services; apps research and development, internet technology development, supply chain management, and information system consulting services; software development; education consulting and marketing services; and logistics and shipping services, as well as consultancy and management support services. The company was founded in 2017 and is based in Shenzhen, China.Show more
- Revenue$13M+10.7%
- EBITDA$76K+113.2%
- Net Income-$9K+99.1%
- EPS (Diluted)-0.00+99.1%
- Gross Margin10.99%+58.5%
- EBITDA Margin0.6%+111.9%
- Operating Margin0.5%+108.1%
- Net Margin-0.07%+99.2%
- ROE-1.53%+98.3%
- ROIC19.29%+124.5%
- Debt/Equity0.61-50.0%
- Interest Coverage2.04+106.8%
BIYA Key Insights
Baiya International Group Inc. Ordinary Shares (BIYA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong Piotroski F-Score: 7/9
- ✓Momentum leader: RS Rating 98 (top 2%)
- ✓Efficient asset utilization: 2.6x turnover
✗Weaknesses
- ✗Trading more than 30% below 52-week high
- ✗Expensive at 27.4x book value
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
BIYA Price & Volume
Baiya International Group Inc. Ordinary Shares (BIYA) stock price & volume — 10-year historical chart
Loading chart...
BIYA Growth Metrics
Baiya International Group Inc. Ordinary Shares (BIYA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-14.95%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years-5.78%
5 Years-5.78%
3 Years-34.77%
Last Year9.86%
BIYA Peer Comparison
Baiya International Group Inc. Ordinary Shares (BIYA) competitors in Human capital management and payroll — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CLPS | 25.36M | 0.91 | -3.48 | 15.17% | -1.27% | -6.06% | 0.59 | |
 AIXI | 7.64M | 0.72 | -0.45 | 18.84% | -45.89% | |||
 CNET | 1.86M | 0.70 | -0.38 | -49.52% | -33.36% | -60.34% | 0.03 | |
 BTBT | 589.49M | 1.83 | 9.15 | 264.59% | 21.41% | 0.03 | ||
 GFAI | 10.31M | 0.47 | -0.89 | 0.18% | -32.94% | -69.69% | 0.08 | |
 RETO | 355.8K | 0.65 | -0.04 | -43.49% | -291.88% | -183.45% | 0.00 | |
 SUGP | 58.97M | 4.32 | 41.27 | 11.29% | -2.02% | -4.18% | 0.07 | |
 BABA | 340.44B | 140.99 | 17.90 | 5.86% | 12.19% | 11.24% | 0.23 |
Compare BIYA vs Peers
Baiya International Group Inc. Ordinary Shares (BIYA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BIYA Income Statement
Baiya International Group Inc. Ordinary Shares (BIYA) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 11.58M | 20.82M | 13.16M | 11.57M | 12.81M | - |
| Revenue Growth % | - | 79.76% | -36.8% | -12.06% | 10.66% | - |
| Cost of Goods Sold | 9.36M | 18.15M | 11.64M | 10.77M | 11.4M | - |
| COGS % of Revenue | 80.77% | 87.15% | 88.4% | 93.07% | 89.01% | - |
| Gross Profit | 2.23M▲ 0% | 2.68M▲ 20.1% | 1.53M▼ 43.0% | 802.35K▼ 47.4% | 1.41M▲ 75.4% | -▲ 0% |
| Gross Margin % | 19.23% | 12.85% | 11.6% | 6.93% | 10.99% | - |
| Gross Profit Growth % | - | 20.12% | -42.96% | -47.43% | 75.39% | - |
| Operating Expenses | 1.27M | 2.3M | 2.93M | 1.52M | 1.34M | - |
| OpEx % of Revenue | 11% | 11.05% | 22.25% | 13.14% | 10.48% | - |
| Selling, General & Admin | 798.43K | 1.96M | 2.45M | 1.22M | 1.1M | - |
| SG&A % of Revenue | 6.89% | 9.43% | 18.61% | 10.55% | 8.62% | - |
| Research & Development | 476.42K | 337.77K | 479.22K | 300.52K | 238.15K | - |
| R&D % of Revenue | 4.11% | 1.62% | 3.64% | 2.6% | 1.86% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | - |
| Operating Income | 952.94K▲ 0% | 373.97K▼ 60.8% | -1.4M▼ 475.0% | -719.09K▲ 48.7% | 64.36K▲ 109.0% | -▲ 0% |
| Operating Margin % | 8.23% | 1.8% | -10.65% | -6.21% | 0.5% | - |
| Operating Income Growth % | - | -60.76% | -474.96% | 48.72% | 108.95% | - |
| EBITDA | 1.11M | 568.04K | -1.22M | -578.7K | 76.5K | - |
| EBITDA Margin % | 9.54% | 2.73% | -9.29% | -5% | 0.6% | - |
| EBITDA Growth % | - | -48.6% | -315.17% | 52.65% | 113.22% | - |
| D&A (Non-Cash Add-back) | 152.19K | 194.07K | 179.98K | 140.39K | 12.14K | - |
| EBIT | 992.46K | 449.23K | -1.25M | -1.01M | 66.73K | - |
| Net Interest Income | 1.05K | 7.32K | -55.64K | -24.03K | -31.51K | - |
| Interest Income | 1.05K | 7.32K | 0 | 0 | 0 | - |
| Interest Expense | 0 | 0 | 55.64K | 24.03K | 31.51K | - |
| Other Income/Expense | 40.39K | 78.57K | 96K | -311.49K | -29.14K | - |
| Pretax Income | 993.33K▲ 0% | 452.54K▼ 54.4% | -1.31M▼ 388.7% | -1.03M▲ 21.1% | 35.22K▲ 103.4% | -▲ 0% |
| Pretax Margin % | 8.57% | 2.17% | -9.92% | -8.9% | 0.27% | - |
| Income Tax | 85.81K | 200.33K | 23.42K | 32.24K | 28.53K | - |
| Effective Tax Rate % | 8.64% | 44.27% | -1.79% | -3.13% | 81.01% | - |
| Net Income | 862.14K▲ 0% | 239.6K▼ 72.2% | -1.26M▼ 627.6% | -1.02M▲ 19.5% | -8.75K▲ 99.1% | -▲ 0% |
| Net Margin % | 7.44% | 1.15% | -9.6% | -8.79% | -0.07% | - |
| Net Income Growth % | - | -72.21% | -627.6% | 19.54% | 99.14% | - |
| Net Income (Continuing) | 907.52K | 252.21K | -1.33M | -1.06M | 6.69K | - |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | - |
| Minority Interest | 77.53K | 162.32K | 86.02K | 37.92K | 49.8K | - |
| EPS (Diluted) | 0.07▲ 0% | 0.02▼ 72.2% | -0.10▼ 628.3% | -0.08▲ 19.5% | -0.00▲ 99.1% | -▲ 0% |
| EPS Growth % | - | -72.25% | -628.26% | 19.55% | 99.1% | - |
| EPS (Basic) | 0.07 | 0.02 | -0.10 | -0.08 | -0.00 | - |
| Diluted Shares Outstanding | 13M | 13M | 13M | 13M | 13M | 13M |
| Basic Shares Outstanding | 13M | 13M | 13M | 13M | 13M | 13M |
| Dividend Payout Ratio | - | - | - | - | - | - |
BIYA Balance Sheet
Baiya International Group Inc. Ordinary Shares (BIYA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 6.33M | 7.52M | 7.71M | 7.62M | 4.42M | - |
| Cash & Short-Term Investments | 302.84K | 134.49K | 2.4M | 31.97K | 1.67M | 1.67M |
| Cash Only | 302.84K | 134.49K | 2.4M | 31.97K | 1.67M | 1.67M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | - |
| Accounts Receivable | 5.61M | 6.87M | 4.4M | 6.5M | 1.69M | - |
| Days Sales Outstanding | 176.78 | 120.35 | 122.09 | 205.09 | 48.12 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 146.5K | 285.23K | 466.21K | 673.2K | 893.66K | - |
| Total Non-Current Assets | 212.36K | 364.08K | 165.49K | 6.39K | 528.03K | - |
| Property, Plant & Equipment | 212.36K | 361.1K | 159.51K | 6.39K | 51.23K | - |
| Fixed Asset Turnover | 54.55x | 57.67x | 82.51x | 1811.97x | 250.04x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | - |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 476.8K | - |
| Total Assets | 6.54M▲ 0% | 7.88M▲ 20.5% | 7.88M▼ 0.0% | 7.62M▼ 3.2% | 4.95M▼ 35.0% | 4.95M▲ 0% |
| Asset Turnover | 1.77x | 2.64x | 1.67x | 1.52x | 2.59x | - |
| Asset Growth % | - | 20.54% | -0.04% | -3.24% | -35.05% | - |
| Total Current Liabilities | 4.95M | 4.62M | 6.12M | 6.91M | 4.36M | - |
| Accounts Payable | 3.21M | 2.25M | 1.77M | 2.84M | 1.66M | - |
| Days Payables Outstanding | 125.33 | 45.22 | 55.6 | 96.09 | 53.22 | - |
| Short-Term Debt | 0 | 0 | 710.97K | 623.88K | 281.74K | - |
| Deferred Revenue (Current) | 99 | 56.81K | 31.41K | 30.5K | 29.68K | - |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | - |
| Current Ratio | 1.28x | 1.63x | 1.26x | 1.10x | 1.02x | 1.02x |
| Quick Ratio | 1.28x | 1.63x | 1.26x | 1.10x | 1.02x | 1.02x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 37.92K | 15.1K | 53.85K | 116.89K | 43.97K | - |
| Long-Term Debt | 0 | 0 | 53.85K | 87.71K | 0 | - |
| Capital Lease Obligations | 28.77K | 15.1K | 0 | 1.02K | 43.97K | - |
| Deferred Tax Liabilities | 9.15K | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | 28.16K | 0 | - |
| Total Liabilities | 4.99M | 4.64M | 6.18M | 7.03M | 4.4M | - |
| Total Debt | 211.69K | 49.12K | 787.11K | 722.27K | 334.14K | 334.14K |
| Net Debt | -91.15K | -85.36K | -1.62M | 690.3K | -1.33M | -1.33M |
| Debt / Equity | 0.14x | 0.02x | 0.46x | 1.22x | 0.61x | 0.61x |
| Debt / EBITDA | 0.19x | 0.09x | - | - | 4.37x | - |
| Net Debt / EBITDA | -0.08x | -0.15x | - | - | -17.44x | -17.44x |
| Interest Coverage | - | - | -25.20x | -29.92x | 2.04x | - |
| Total Equity | 1.55M▲ 0% | 3.25M▲ 109.4% | 1.7M▼ 47.6% | 594.32K▼ 65.1% | 550.06K▼ 7.4% | 550.06K▲ 0% |
| Equity Growth % | - | 109.36% | -47.55% | -65.09% | -7.45% | - |
| Book Value per Share | 0.12 | 0.25 | 0.13 | 0.05 | 0.04 | 0.04 |
| Total Shareholders' Equity | 1.47M | 3.08M | 1.62M | 556.39K | 500.27K | 550.06K |
| Common Stock | 1K | 1K | 1K | 1K | 1K | - |
| Retained Earnings | 829.65K | 955.11K | -340.91K | -1.39M | -1.46M | - |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | - |
| Accumulated OCI | 195.04K | 353.04K | 181.61K | 171.79K | 159.76K | - |
| Minority Interest | 77.53K | 162.32K | 86.02K | 37.92K | 49.8K | - |
BIYA Cash Flow Statement
Baiya International Group Inc. Ordinary Shares (BIYA) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 25.17K | -1.56M | 222.61K | -1.86M | 1.58M | 1.58M |
| Operating CF Margin % | 0.22% | -7.48% | 1.69% | -16.09% | 12.36% | - |
| Operating CF Growth % | - | -6287% | 114.29% | -936.36% | 185.06% | - |
| Net Income | 907.52K | 252.21K | -1.33M | -1.06M | 6.69K | - |
| Depreciation & Amortization | 152.19K | 194.07K | 179.98K | 140.39K | 12.14K | - |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | - |
| Deferred Taxes | 23.9K | -12.2K | -3.3K | 5.82K | 0 | - |
| Other Non-Cash Items | 0 | 93.19K | 844.05K | 121.9K | -43.86K | - |
| Working Capital Changes | -1.06M | -2.08M | 531.55K | -1.07M | 1.61M | - |
| Change in Receivables | -4.27M | -1.18M | 1.47M | -2.23M | 2.87M | - |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | - |
| Change in Payables | 3.03M | -1.03M | -312.81K | 1.12M | -1.11M | - |
| Cash from Investing | 0 | -2.92K | 0 | 0 | 0 | - |
| Capital Expenditures | 0 | -2.92K | 0 | 0 | 0 | - |
| CapEx % of Revenue | - | 0.01% | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | - |
| Cash from Financing | 0 | 1.4M | 2.11M | -447.43K | 76.99K | - |
| Debt Issued (Net) | 0 | 0 | 783.92K | -31.22K | -861.39K | - |
| Equity Issued (Net) | 0 | 1000K | 0 | 0 | 0 | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | - |
| Other Financing | 0 | 0 | 1.33M | -416.21K | 938.38K | - |
| Net Change in Cash | 44.13K▲ 0% | -168.35K▼ 481.5% | 2.27M▲ 1448.2% | -2.37M▼ 204.5% | 1.64M▲ 169.0% | -▲ 0% |
| Free Cash Flow | 25.17K▲ 0% | -1.56M▼ 6298.6% | 222.61K▲ 114.3% | -1.86M▼ 936.4% | 1.58M▲ 185.1% | -▲ 0% |
| FCF Margin % | 0.22% | -7.49% | 1.69% | -16.09% | 12.36% | - |
| FCF Growth % | - | -6298.61% | 114.27% | -936.36% | 185.06% | - |
| FCF per Share | 0.00 | -0.12 | 0.02 | -0.14 | 0.12 | 0.12 |
| FCF Conversion (FCF/Net Income) | 0.03x | -6.50x | -0.18x | 1.83x | -181.00x | - |
| Interest Paid | 0 | 0 | 56.88K | 63.04K | 36.72K | - |
| Taxes Paid | 11.1K | 46.1K | 55.3K | 15.09K | 4.54K | - |
BIYA Key Ratios
Baiya International Group Inc. Ordinary Shares (BIYA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.99% | -51.08% | -88.56% | -1.53% | - |
| Return on Invested Capital (ROIC) | 12.14% | -64.79% | -78.72% | 19.29% | 19.29% |
| Gross Margin | 12.85% | 11.6% | 6.93% | 10.99% | - |
| Net Margin | 1.15% | -9.6% | -8.79% | -0.07% | - |
| Debt / Equity | 0.02x | 0.46x | 1.22x | 0.61x | 0.61x |
| Interest Coverage | - | -25.20x | -29.92x | 2.04x | - |
| FCF Conversion | -6.50x | -0.18x | 1.83x | -181.00x | - |
| Revenue Growth | 79.76% | -36.8% | -12.06% | 10.66% | - |
BIYA Frequently Asked Questions
Baiya International Group Inc. Ordinary Shares (BIYA) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Baiya International Group Inc. Ordinary Shares (BIYA) reported $12.8M in revenue for fiscal year 2024. This represents a 11% increase from $11.6M in 2020.
Baiya International Group Inc. Ordinary Shares (BIYA) grew revenue by 10.7% over the past year. This is steady growth.
Baiya International Group Inc. Ordinary Shares (BIYA) reported a net loss of $0.0M for fiscal year 2024.
Dividend & Returns
Baiya International Group Inc. Ordinary Shares (BIYA) has a return on equity (ROE) of -1.5%. Negative ROE indicates the company is unprofitable.
Baiya International Group Inc. Ordinary Shares (BIYA) generated $1.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More BIYA
Baiya International Group Inc. Ordinary Shares (BIYA) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates