| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AEGAegon Ltd. | 11.66B | 7.75 | 25.83 | 50.4% | 4.24% | 13.27% | 6.1% | 0.54 |
| PFGPrincipal Financial Group, Inc. | 19.82B | 90.20 | 13.50 | 18.02% | 7.53% | 9.61% | 22.88% | 0.36 |
| EQHEquitable Holdings, Inc. | 13.68B | 47.74 | 12.63 | 18.13% | -5.8% | -35.73% | 10.86% | 1.90 |
| SLFSun Life Financial Inc. | 34.63B | 62.53 | 11.87 | -5.15% | 8.54% | 11.91% | 6.9% | 0.65 |
| BNTBrookfield Wealth Solutions Ltd. | 2.88B | 48.03 | 6.81 | 106.2% | 9.16% | 7.81% | 100% | 0.35 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Revenue | 382M | 514M | 1.03B | 4.37B | 6.95B | 14.34B |
| Revenue Growth % | - | 0.35% | 1.01% | 3.23% | 0.59% | 1.06% |
| Medical Costs & Claims | 0 | 506M | 1.12B | 3.73B | 5.87B | 11.41B |
| Medical Cost Ratio % | - | - | - | - | - | - |
| Gross Profit | 382M | 8M | -85M | 635M | 1.08B | 2.93B |
| Gross Margin % | - | - | - | - | - | - |
| Gross Profit Growth % | - | -0.98% | -11.63% | 8.47% | 0.71% | 1.7% |
| Operating Expenses | 376M | 6M | 28M | 103M | 271M | 1.72B |
| OpEx / Revenue % | - | - | - | - | - | - |
| Depreciation & Amortization | 217K | 0 | 0 | 13M | 50M | 206M |
| Combined Ratio % | - | - | - | - | - | - |
| Operating Income | 6M | 2M | -113M | 532M | 814M | 1.21B |
| Operating Margin % | - | - | - | - | - | - |
| Operating Income Growth % | - | -0.67% | -57.5% | 5.71% | 0.53% | 0.49% |
| EBITDA | 6.22M | 2M | -112M | 545M | 864M | 1.42B |
| EBITDA Margin % | - | - | - | - | - | - |
| Interest Expense | 0 | 0 | 1M | 104M | 249M | 362M |
| Non-Operating Income | 0 | 0 | -1M | -104M | -249M | -362M |
| Pretax Income | 6M | 2M | -113M | 532M | 814M | 1.21B |
| Pretax Margin % | - | - | - | - | - | - |
| Income Tax | 0 | 1M | -1M | 31M | 17M | -34M |
| Effective Tax Rate % | - | - | - | - | - | - |
| Net Income | 6M | 1M | -112M | 499M | 796M | 1.21B |
| Net Margin % | - | - | - | - | - | - |
| Net Income Growth % | - | -0.83% | -113% | 5.46% | 0.6% | 0.53% |
| EPS (Diluted) | 0.22 | 0.04 | -3.25 | 13.75 | 5.47 | 7.05 |
| EPS Growth % | - | -0.84% | -91.53% | 5.23% | -0.6% | 0.29% |
| EPS (Basic) | 0.22 | 0.04 | -3.25 | 13.75 | 5.47 | 7.05 |
| Diluted Shares Outstanding | 27.82M | 27.82M | 34.45M | 30.92M | 145.47M | 172.08M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Assets | 926.71M | 1.44B | 11.49B | 43.46B | 61.64B | 139.95B |
| Asset Growth % | - | 0.55% | 6.98% | 2.78% | 0.42% | 1.27% |
| Total Investment Assets | 2.34M | 1.2B | 490M | 1.72B | 39.84B | 92.97B |
| Long-Term Investments | 2.34M | 1.19B | 490M | 1.72B | 25.55B | 62.06B |
| Short-Term Investments | 0 | 0 | 0 | 1M | 21.89B | 16.76B |
| Total Current Assets | 21.22M | 0 | 403M | 2.83B | 0 | 0 |
| Cash & Equivalents | 13.36M | 35M | 393M | 2.15B | 4.31B | 12.24B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | -39.87M | 0 | 0 | -27.31B | -30.17B |
| Goodwill & Intangibles | 0 | 0 | 3M | 173M | 356M | 2.47B |
| Goodwill | 0 | 0 | 0 | 121M | 121M | 783M |
| Intangible Assets | 0 | 0 | 3M | 52M | 235M | 1.69B |
| PP&E (Net) | 316K | 2M | 2M | 194M | 294M | 272M |
| Other Assets | 902.83M | -1.2B | 10.57B | 38.05B | -26.2B | -64.8B |
| Total Liabilities | 861.25M | 1.36B | 10.06B | 39.19B | 52.79B | 126.88B |
| Total Debt | 198K | 1.25M | 693M | 3.8B | 3.74B | 4.54B |
| Net Debt | -13.16M | -33.75M | 300M | 1.66B | -565M | -7.7B |
| Long-Term Debt | 0 | 0 | 693M | 3.8B | 2.47B | 3.54B |
| Short-Term Debt | 0 | 0 | 0 | 0 | 1.28B | 1B |
| Total Current Liabilities | 3.79M | 0 | 214M | 2.07B | 0 | 0 |
| Accounts Payable | 1.26M | 4M | 132M | 151M | 0 | 0 |
| Deferred Revenue | 0 | 0 | 82M | 78M | 0 | 0 |
| Other Current Liabilities | 0 | -9.43M | 0 | 1.66B | -1.84B | -1.69B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 857.27M | -1.25M | 9.15B | 33.32B | -2.47B | -3.54B |
| Total Equity | 65.46M | 83M | 1.44B | 4.26B | 8.85B | 13.08B |
| Equity Growth % | - | 0.27% | 16.29% | 1.97% | 1.07% | 0.48% |
| Shareholders Equity | 65.46M | 83M | 1.44B | 4.26B | 8.7B | 12.23B |
| Minority Interest | 0 | 0 | 0 | 8M | 146M | 850M |
| Retained Earnings | 38K | 1.65M | 0 | 310M | 945M | 2.05B |
| Common Stock | 64.61M | 0 | 1.44B | 1.89B | 5.18B | 9.97B |
| Accumulated OCI | 806K | 3.54M | 0 | -523M | -120M | 204M |
| Return on Equity (ROE) | 0.09% | 0.01% | -0.15% | 0.18% | 0.12% | 0.11% |
| Return on Assets (ROA) | 0.01% | 0% | -0.02% | 0.02% | 0.02% | 0.01% |
| Equity / Assets | - | - | - | - | - | - |
| Debt / Equity | 0.00x | 0.02x | 0.48x | 0.89x | 0.42x | 0.35x |
| Book Value per Share | 2.35 | 2.98 | 41.66 | 137.94 | 60.83 | 75.99 |
| Tangible BV per Share | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 309M | 399M | 1.69B | 644M | 1.51B | 4.57B |
| Operating CF Growth % | - | 0.29% | 3.23% | -0.62% | 1.34% | 2.03% |
| Operating CF / Revenue % | - | - | - | - | - | - |
| Net Income | 6M | 1M | -112M | 501M | 797M | 1.25B |
| Depreciation & Amortization | 217K | 0 | 0 | 13M | 50M | 206M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 1M | -25M | 22M | 12M | -150M |
| Other Non-Cash Items | -36.22M | -81M | -108M | -388M | -915M | -9M |
| Working Capital Changes | 339M | 478M | 1.93B | 496M | 1.56B | 3.27B |
| Cash from Investing | -268M | -385M | -3.97B | -4.88B | -1.81B | 1.43B |
| Capital Expenditures | -35K | -617K | -1M | -24M | -135M | -40M |
| Acquisitions | 0 | 0 | 0 | -4.34B | -274M | 10.84B |
| Purchase of Investments | -1.01B | -975M | -5.43B | -19.35B | -24.46B | -35.37B |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Investing | -11.96M | 26.62M | -643M | -1.93B | -987M | -4.63B |
| Cash from Financing | -35M | 13M | 2.64B | 5.99B | 2.46B | 1.92B |
| Dividends Paid | 0 | 0 | -7.93M | -5.76M | -5.09M | 0 |
| Share Repurchases | 0 | 0 | -8M | -6M | -5M | -14M |
| Stock Issued | 5M | 13M | 1.41B | 450M | 0 | 4M |
| Debt Issuance (Net) | 0 | 0 | 1000K | 1000K | -1000K | -1000K |
| Other Financing | -40M | 0 | 7.93M | 501.76M | 2.65B | 2.06B |
| Net Change in Cash | 5M | 22M | 358M | 1.75B | 2.16B | 7.93B |
| Exchange Rate Effect | -1000K | -1000K | 1000K | -1000K | 0 | 1000K |
| Cash at Beginning | 8M | 13M | 35M | 393M | 2.15B | 4.31B |
| Cash at End | 13M | 35M | 393M | 2.15B | 4.31B | 12.24B |
| Free Cash Flow | 309M | 398M | 1.69B | 620M | 1.37B | 4.53B |
| FCF Growth % | - | 0.29% | 3.24% | -0.63% | 1.21% | 2.3% |
| FCF Margin % | - | - | - | - | - | - |
| FCF per Share | 11.11 | 14.3 | 48.97 | 20.05 | 9.43 | 26.32 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Combined Ratio | 98.43% | 99.61% | 110.94% | 87.83% | 88.29% | 91.54% |
| Medical Cost Ratio | 0% | 98.44% | 108.23% | 85.47% | 84.4% | 79.56% |
| Return on Equity (ROE) | 9.17% | 1.35% | -14.76% | 17.51% | 12.14% | 11.07% |
| Return on Assets (ROA) | 0.65% | 0.08% | -1.73% | 1.82% | 1.51% | 1.2% |
| Equity / Assets | 7.06% | 5.76% | 12.49% | 9.81% | 14.36% | 9.34% |
| Book Value / Share | 2.35 | 2.98 | 41.66 | 137.94 | 60.83 | 75.99 |
| Debt / Equity | 0.00x | 0.02x | 0.48x | 0.89x | 0.42x | 0.35x |
| Revenue Growth | - | 34.55% | 100.97% | 323.04% | 59.11% | 106.2% |
Brookfield Wealth Solutions Ltd. (BNT) has a price-to-earnings (P/E) ratio of 6.8x. This may indicate the stock is undervalued or faces growth challenges.
Brookfield Wealth Solutions Ltd. (BNT) grew revenue by 106.2% over the past year. This is strong growth.
Yes, Brookfield Wealth Solutions Ltd. (BNT) is profitable, generating $1.32B in net income for fiscal year 2024 (8.5% net margin).
Brookfield Wealth Solutions Ltd. (BNT) has a return on equity (ROE) of 11.1%. This is reasonable for most industries.
Brookfield Wealth Solutions Ltd. (BNT) has a combined ratio of 91.5%. A ratio below 100% indicates underwriting profitability.