Brookfield Wealth Solutions Ltd. (BNT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when BNT posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Brookfield Wealth Solutions Ltd. (BNT) stock price & volume — 10-year historical chart
Brookfield Wealth Solutions Ltd. (BNT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Brookfield Wealth Solutions Ltd. (BNT) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 14, 2026 | $0.07 | $1.6B |
| Q1 2026 | Feb 12, 2026 | $0.06 | $3.1B |
| Q4 2025 | Nov 13, 2025 | $0.06 | $3.1B |
| Q3 2025 | Aug 7, 2025 | $0.06 | $3.0B |
Brookfield Wealth Solutions Ltd. (BNT) competitors in Life, annuity and benefits insurers — business model, growth, and fundamentals comparison
Brookfield Wealth Solutions Ltd. (BNT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Brookfield Wealth Solutions Ltd. (BNT) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue | 382M | 514M | 1.03B | 4.37B | 6.95B | 14.34B | 11.84B | 10.75B |
Revenue Growth % | - | 34.55% | 100.97% | 323.04% | 59.11% | 106.2% | -17.43% | -23.56% |
Medical Costs & Claims | 0 | 506M | 1.12B | 3.73B | 5.87B | 11.41B | 4.57B | 6.09B |
Medical Cost Ratio % | 0% | 98.44% | 108.23% | 85.47% | 84.4% | 79.56% | 38.58% | 56.67% |
Gross Profit | 382M▲ 0% | 8M▼ 97.9% | -85M▼ 1162.5% | 635M▲ 847.1% | 1.08B▲ 70.9% | 2.93B▲ 170.1% | 7.27B▲ 148.1% | 4.66B▲ 0% |
Gross Margin % | 100% | 1.56% | -8.23% | 14.53% | 15.6% | 20.44% | 61.42% | 43.33% |
Gross Profit Growth % | - | -97.91% | -1162.5% | 847.06% | 70.87% | 170.14% | 148.08% | - |
Operating Expenses | 376M | 6M | 28M | 103M | 271M | 1.72B | 6.29B | 3.96B |
OpEx / Revenue % | 98.43% | 1.17% | 2.71% | 2.36% | 3.9% | 11.98% | 53.11% | 36.79% |
Depreciation & Amortization | 217K | 0 | 0 | 13M | 50M | 206M | 0 | 89.96M |
Combined Ratio % | 98.43% | 99.61% | 110.94% | 87.83% | 88.29% | 91.54% | 91.69% | 93.47% |
Operating Income | 6M▲ 0% | 2M▼ 66.7% | -113M▼ 5750.0% | 532M▲ 570.8% | 814M▲ 53.0% | 1.21B▲ 49.0% | 983.93M▼ 18.9% | 702.46M▲ 0% |
Operating Margin % | 1.57% | 0.39% | -10.94% | 12.17% | 11.71% | 8.46% | 8.31% | 6.53% |
Operating Income Growth % | - | -66.67% | -5750% | 570.8% | 53.01% | 49.02% | -18.88% | - |
EBITDA | 6.22M | 2M | -112M | 545M | 864M | 1.42B | 1.37B | 998.84M |
EBITDA Margin % | 1.63% | 0.39% | -10.84% | 12.47% | 12.43% | 9.9% | 11.57% | 9.29% |
Interest Expense | 0 | 0 | 1M | 104M | 249M | 362M | 385.63M | 405.33M |
Non-Operating Income | 0 | 0 | -1M | -104M | -249M | -362M | -385.63M | -400.42M |
Pretax Income | 6M▲ 0% | 2M▼ 66.7% | -113M▼ 5750.0% | 532M▲ 570.8% | 814M▲ 53.0% | 1.21B▲ 49.0% | 983.93M▼ 18.9% | 702.46M▲ 0% |
Pretax Margin % | 1.57% | 0.39% | -10.94% | 12.17% | 11.71% | 8.46% | 8.31% | 6.53% |
Income Tax | 0 | 1M | -1M | 31M | 17M | -34M | 105.82M | 150.8M |
Effective Tax Rate % | 0% | 50% | 0.88% | 5.83% | 2.09% | -2.8% | 10.75% | 21.47% |
Net Income | 6M▲ 0% | 1M▼ 83.3% | -112M▼ 11300.0% | 499M▲ 545.5% | 796M▲ 59.5% | 1.21B▲ 52.5% | 779.41M▼ 35.8% | 491.56M▲ 0% |
Net Margin % | 1.57% | 0.19% | -10.84% | 11.42% | 11.45% | 8.47% | 6.58% | 4.57% |
Net Income Growth % | - | -83.33% | -11300% | 545.54% | 59.52% | 52.51% | -35.8% | -11.11% |
EPS (Diluted) | 0.22▲ 0% | 0.04▼ 83.7% | -3.25▼ 9152.9% | 13.75▲ 523.1% | 5.47▼ 60.2% | 7.05▲ 28.9% | 2.50▼ 64.5% | 1.80▲ 0% |
EPS Growth % | - | -83.68% | -9152.92% | 523.08% | -60.22% | 28.88% | -64.54% | -64.52% |
EPS (Basic) | 0.22 | 0.04 | -3.25 | 13.75 | 5.47 | 7.05 | 2.50 | - |
Diluted Shares Outstanding | 27.82M | 27.82M | 34.45M | 30.92M | 145.47M | 172.08M | 304.93M | 272.69M |
Brookfield Wealth Solutions Ltd. (BNT) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Total Assets | 926.71M | 1.44B | 11.49B | 43.46B | 61.64B | 139.95B | 149.63B | 156.06B |
Asset Growth % | - | 55.39% | 698.13% | 278.13% | 41.84% | 127.04% | 6.92% | 42.64% |
Total Investment Assets | 703.88M | 1.2B | 5.43B | 30.3B | 39.84B | 92.97B | 110.04B | 4M |
Long-Term Investments | 701.05M | 1.19B | 4.53B | 19.97B | 25.55B | 62.06B | 97.13B | 371.75B |
Short-Term Investments | 0 | 0 | 0 | 2.89B | 21.89B | 16.76B | 12.92B | 12.68B |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 13.46B | 36.74B |
Cash & Equivalents | 13.36M | 35M | 393M | 2.15B | 4.31B | 12.24B | 13.01B | 10.23B |
Receivables | 5.53M | 2M | 10M | 483M | 1.11B | 1.17B | 618.87M | 30.34B |
Other Current Assets | -21.22M | -39.87M | -403M | -5.72B | -27.31B | -30.17B | -13.09B | 0 |
Goodwill & Intangibles | 0 | 0 | 3M | 173M | 356M | 2.47B | 2.4B | 32.66B |
Goodwill | 0 | 0 | 0 | 121M | 121M | 783M | 781.58M | 783M |
Intangible Assets | 0 | 0 | 3M | 52M | 235M | 1.69B | 1.62B | 13.45B |
PP&E (Net) | 316K | 2M | 2M | 194M | 294M | 272M | 0 | 282M |
Other Assets | -701.36M | -1.2B | -4.54B | -20.34B | -26.2B | -64.8B | 36.64B | 4.68B |
Total Liabilities | 861.25M | 1.36B | 10.06B | 39.19B | 52.79B | 126.88B | 131.75B | 139.17B |
Total Debt | 198K | 1.25M | 693M | 3.8B | 3.74B | 4.54B | 5.69B | 5.69B |
Net Debt | -13.16M | -33.75M | 300M | 1.66B | -565M | -7.7B | -7.32B | -4.54B |
Long-Term Debt | 0 | 0 | 693M | 1.99B | 2.47B | 3.54B | 4.78B | 4.94B |
Short-Term Debt | 0 | 0 | 0 | 1.81B | 1.28B | 1B | 912M | 747M |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.16B |
Accounts Payable | 1.26M | 4M | 132M | 151M | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 82M | 78M | 0 | 0 | 1.27B | 1.4B |
Other Current Liabilities | -4.03M | -9.43M | -681M | -2.31B | -1.84B | -1.69B | -2.18B | 103.01B |
Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | -198K | -1.25M | -693M | -1.99B | -2.47B | -3.54B | 127.41B | 29.07B |
Total Equity | 65.46M▲ 0% | 83M▲ 26.8% | 1.44B▲ 1628.9% | 4.26B▲ 197.2% | 8.85B▲ 107.5% | 13.08B▲ 47.8% | 17.88B▲ 36.8% | 16.89B▲ 0% |
Equity Growth % | - | 26.8% | 1628.92% | 197.21% | 107.48% | 47.77% | 36.77% | 131.81% |
Shareholders Equity | 65.46M | 83M | 1.44B | 4.26B | 8.7B | 12.23B | 17.55B | 16.56B |
Minority Interest | 0 | 0 | 0 | 8M | 146M | 850M | 330.4M | 335M |
Retained Earnings | 38K | 1.65M | 0 | 310M | 945M | 2.05B | 2.82B | 2.21B |
Common Stock | 64.61M | 0 | 1.44B | 1.89B | 5.18B | 9.97B | 13.64B | 13.64B |
Accumulated OCI | 806K | 3.54M | 0 | -523M | -120M | 204M | 1.12B | 707M |
Return on Equity (ROE) | 9.17% | 1.35% | -14.76% | 17.51% | 12.14% | 11.07% | 5.03% | 2.91% |
Return on Assets (ROA) | 0.65% | 0.08% | -1.73% | 1.82% | 1.51% | 1.2% | 0.54% | 0.32% |
Equity / Assets | 7.06% | 5.76% | 12.49% | 9.81% | 14.36% | 9.34% | 11.95% | 10.82% |
Debt / Equity | 0.00x | 0.02x | 0.48x | 0.89x | 0.42x | 0.35x | 0.32x | 0.34x |
Book Value per Share | 2.35 | 2.98 | 41.66 | 137.94 | 60.83 | 75.99 | 58.65 | 61.94 |
Tangible BV per Share | 2.35 | 2.98 | 41.57 | 132.34 | 58.38 | 61.62 | 50.77 | 9.76 |
Brookfield Wealth Solutions Ltd. (BNT) cash flow — operating, investing & free cash flow history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Cash from Operations | 309M | 399M | 1.69B | 644M | 1.51B | 4.57B | 2.66B | 2.6B |
Operating CF Growth % | - | 29.13% | 323.06% | -61.85% | 134.01% | 203.19% | -41.79% | -163.38% |
Operating CF / Revenue % | 80.89% | 77.63% | 163.41% | 14.74% | 21.67% | 31.87% | 22.47% | 24.2% |
Net Income | 6M | 1M | -112M | 501M | 797M | 1.25B | 763.13M | 491.56M |
Depreciation & Amortization | 217K | 0 | 0 | 13M | 50M | 206M | 221.82M | 164.91M |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes | 0 | 1M | -25M | 22M | 12M | -150M | 0 | 3M |
Other Non-Cash Items | -36.22M | -81M | -108M | -388M | -915M | -9M | -10.18M | 620.49M |
Working Capital Changes | 339M | 478M | 1.93B | 496M | 1.56B | 3.27B | 1.68B | 1.34B |
Cash from Investing | -268M | -385M | -3.97B | -4.88B | -1.81B | 1.43B | -9.54B | -7.95B |
Capital Expenditures | -35K | -617K | -1M | -24M | -135M | -40M | 0 | -74.61M |
Acquisitions | 0 | 0 | 0 | -4.34B | -274M | 10.84B | 304.23M | 401.22M |
Purchase of Investments | -1.01B | -975M | -5.43B | -19.35B | -24.46B | -35.37B | -44.23B | -38.38B |
Sale/Maturity of Investments | 755M | 564M | 2.1B | 20.76B | 24.05B | 30.62B | 34.08B | 29.17B |
Other Investing | -11.96M | 26.62M | -643M | -1.93B | -987M | -4.63B | 314.41M | 924.85M |
Cash from Financing | -35M | 13M | 2.64B | 5.99B | 2.46B | 1.92B | 7.64B | 7.33B |
Dividends Paid | 0 | 0 | -7.93M | -5.76M | -5.09M | 0 | 0 | 1.52M |
Share Repurchases | 0 | 0 | -8M | -6M | -5M | -14M | -113.96M | -114.77M |
Stock Issued | 5M | 13M | 1.41B | 450M | 0 | 4M | 0 | 0 |
Debt Issuance (Net) | 0 | 0 | 1000K | 1000K | -1000K | -1000K | 1000K | 2M |
Other Financing | -40M | 0 | 7.93M | 501.76M | 2.65B | 2.06B | 6.55B | 6.29B |
Net Change in Cash | 5M▲ 0% | 22M▲ 340.0% | 358M▲ 1527.3% | 1.75B▲ 389.4% | 2.16B▲ 23.5% | 7.93B▲ 266.9% | 754.6M▼ 90.5% | 1.92B▲ 0% |
Exchange Rate Effect | -1M | -5M | 1M | -8M | 0 | 11M | -10.57M | -59.49M |
Cash at Beginning | 8M | 13M | 35M | 393M | 2.15B | 4.31B | 12.24B | 13.01B |
Cash at End | 13M | 35M | 393M | 2.15B | 4.31B | 12.24B | 12.99B | 10.23B |
Free Cash Flow | 309M▲ 0% | 398M▲ 28.8% | 1.69B▲ 323.9% | 620M▼ 63.2% | 1.37B▲ 121.3% | 4.53B▲ 230.1% | 2.59B▼ 42.8% | 2.53B▲ 0% |
FCF Growth % | - | 28.8% | 323.87% | -63.25% | 121.29% | 230.1% | -42.82% | -47.73% |
FCF Margin % | 80.89% | 77.43% | 163.31% | 14.19% | 19.73% | 31.59% | 21.87% | 23.51% |
FCF per Share | 11.11 | 14.3 | 48.97 | 20.05 | 9.43 | 26.32 | 8.49 | 9.27 |
Brookfield Wealth Solutions Ltd. (BNT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
Combined Ratio | 99.61% | 110.94% | 87.83% | 88.29% | 91.54% | 91.69% | 93.47% |
Medical Cost Ratio | 98.44% | 108.23% | 85.47% | 84.4% | 79.56% | 38.58% | 56.67% |
Return on Equity (ROE) | 1.35% | -14.76% | 17.51% | 12.14% | 11.07% | 5.03% | 2.91% |
Return on Assets (ROA) | 0.08% | -1.73% | 1.82% | 1.51% | 1.2% | 0.54% | 0.32% |
Equity / Assets | 5.76% | 12.49% | 9.81% | 14.36% | 9.34% | 11.95% | 10.82% |
Book Value / Share | 2.98 | 41.66 | 137.94 | 60.83 | 75.99 | 58.65 | 61.94 |
Debt / Equity | 0.02x | 0.48x | 0.89x | 0.42x | 0.35x | 0.32x | 0.34x |
Revenue Growth | 34.55% | 100.97% | 323.04% | 59.11% | 106.2% | -17.43% | -23.56% |
Brookfield Wealth Solutions Ltd. (BNT) stock FAQ — growth, dividends, profitability & financials explained
Brookfield Wealth Solutions Ltd. (BNT) saw revenue decline by 17.4% over the past year.
Yes, Brookfield Wealth Solutions Ltd. (BNT) is profitable, generating $491.6M in net income for fiscal year 2025 (6.6% net margin).
Brookfield Wealth Solutions Ltd. (BNT) has a return on equity (ROE) of 5.0%. This is below average, suggesting room for improvement.
Brookfield Wealth Solutions Ltd. (BNT) has a combined ratio of 91.7%. A ratio below 100% indicates underwriting profitability.