Aegon Ltd. (AEG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when AEG posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Aegon Ltd. (AEG) stock price & volume — 10-year historical chart
Aegon Ltd. (AEG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Aegon Ltd. (AEG) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 26, 2026 | $0.27vs $0.48-43.7% | $22.3Bvs $7.4B+201.8% |
| Q1 2026 | Feb 19, 2026 | $0.27vs $0.48-43.7% | $22.3Bvs $7.5B+195.6% |
| Q4 2025 | Nov 13, 2025 | $0.43vs $0.30+45.7% | $7.8B |
| Q1 2025 | Feb 20, 2025 | $0.37vs $0.16+124.7% | $16.9B |
Aegon Ltd. (AEG) competitors in Life, annuity and benefits insurers — business model, growth, and fundamentals comparison
Aegon Ltd. (AEG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Aegon Ltd. (AEG) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 49.6B | 53.08B | 14.55B | 61.14B | 40.65B | 46.5B | -21.64B | 12.98B | 19.52B | 29.4B |
Revenue Growth % | 57.75% | 7.01% | -72.59% | 320.15% | -33.5% | 14.39% | -146.54% | 159.96% | 50.4% | -10.94% |
Medical Costs & Claims | 3.4B | 3.29B | 0 | 0 | 0 | 36.5B | -24.67B | 17.69B | 0 | 0 |
Medical Cost Ratio % | 6.84% | 6.2% | 0% | 0% | 0% | 78.49% | 113.98% | 136.28% | 0% | 0% |
Gross Profit | 46.21B▲ 0% | 49.79B▲ 7.7% | 14.55B▼ 70.8% | 61.14B▲ 320.1% | 40.65B▼ 33.5% | 46.5B▲ 14.4% | 14.29B▼ 69.3% | 2.37B▼ 83.4% | 19.52B▲ 724.3% | 29.4B▲ 0% |
Gross Margin % | 93.16% | 93.8% | 100% | 100% | 100% | 100% | -66.01% | 18.25% | 100% | 100% |
Gross Profit Growth % | 60.34% | 7.75% | -70.78% | 320.15% | -33.5% | 14.39% | -69.28% | -83.43% | 724.28% | - |
Operating Expenses | -45.41B | -46.63B | -13.29B | -59.81B | 2.88B | 4.89B | 2.2B | 2.76B | 18.86B | 19.26B |
OpEx / Revenue % | -91.54% | -87.84% | -91.36% | -97.83% | 7.08% | 10.51% | -10.15% | 21.25% | 96.63% | 65.53% |
Depreciation & Amortization | 273M | 148M | 1.02B | 850M | 722M | 1.17B | 169M | 34M | -31M | -31M |
Combined Ratio % | -84.69% | -81.65% | -91.36% | -97.83% | 7.08% | 88.99% | 103.83% | 157.54% | 96.63% | 65.53% |
Operating Income | 804M▲ 0% | 3.16B▲ 293.5% | 1.26B▼ 60.3% | 1.33B▲ 5.5% | 37.78B▲ 2748.9% | 43.7B▲ 15.7% | 834M▼ 98.1% | 12.37B▲ 1383.7% | 657M▼ 94.7% | 10.13B▲ 0% |
Operating Margin % | 1.62% | 5.96% | 8.64% | 2.17% | 92.92% | 93.97% | -3.85% | 95.35% | 3.37% | 34.47% |
Operating Income Growth % | 256.12% | 293.53% | -60.27% | 5.49% | 2748.87% | 15.68% | -98.09% | 1383.69% | -94.69% | - |
EBITDA | 1.08B | 3.31B | 2.27B | 2.18B | 38.5B | 44.87B | 1B | 12.41B | 626M | 10.18B |
EBITDA Margin % | 2.17% | 6.24% | 15.62% | 3.56% | 94.7% | 96.48% | -4.63% | 95.61% | 3.21% | 34.63% |
Interest Expense | 347M | 435M | 507M | 513M | 405M | 246M | 7M | 7M | 6M | 182M |
Non-Operating Income | 584M | -2.97B | -1.25B | 0 | 0 | 0 | 0 | 384M | -9M | -3.08B |
Pretax Income | 805M▲ 0% | 2.39B▲ 197.3% | 751M▼ 68.6% | 1.46B▲ 94.0% | -957M▼ 165.7% | 1.16B▲ 221.6% | 827M▼ 29.0% | -391M▼ 147.3% | 660M▲ 268.8% | 1.34B▲ 0% |
Pretax Margin % | 1.62% | 4.51% | 5.16% | 2.38% | -2.35% | 2.5% | -3.82% | -3.01% | 3.38% | 4.55% |
Income Tax | 219M | 32M | 40M | 218M | -336M | 95M | 71M | -209M | -16M | 161M |
Effective Tax Rate % | 27.2% | 1.34% | 5.33% | 14.96% | 35.11% | 8.16% | 8.59% | 53.45% | -2.42% | 12.04% |
Net Income | 586M▲ 0% | 2.36B▲ 302.9% | 710M▼ 69.9% | 1.24B▲ 74.5% | 45M▼ 96.4% | 1.98B▲ 4300.0% | -570M▼ 128.8% | -179M▲ 68.6% | 688M▲ 484.4% | 1.25B▲ 0% |
Net Margin % | 1.18% | 4.45% | 4.88% | 2.03% | 0.11% | 4.26% | 2.63% | -1.38% | 3.52% | 4.24% |
Net Income Growth % | 235.65% | 302.9% | -69.93% | 74.51% | -96.37% | 4300% | -128.79% | 68.6% | 484.36% | 248.42% |
EPS (Diluted) | 0.22▲ 0% | 1.08▲ 390.9% | 0.27▼ 75.0% | 0.60▲ 122.2% | -0.09▼ 115.0% | 0.48▲ 633.3% | -0.30▼ 162.5% | -0.12▲ 60.0% | 0.30▲ 350.0% | 0.79▲ 0% |
EPS Growth % | 237.5% | 390.91% | -75% | 122.22% | -115% | 633.33% | -162.5% | 60% | 350% | 236.33% |
EPS (Basic) | 0.22 | 1.08 | 0.27 | 0.60 | -0.09 | 0.48 | -0.30 | -0.12 | 0.37 | - |
Diluted Shares Outstanding | 2.62B | 2.62B | 2.61B | 2.06B | 2.06B | 2.06B | 2.02B | 1.89B | 2.01B | 1.58B |
Aegon Ltd. (AEG) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 425.94B | 396.29B | 392.63B | 440.35B | 443.81B | 468.25B | 401.79B | 301.58B | 327.39B | 310.63B |
Asset Growth % | 2.53% | -6.96% | -0.92% | 12.15% | 0.79% | 5.51% | -14.19% | -24.94% | 8.56% | -10.68% |
Total Investment Assets | 367.67B | 336.22B | 339.9B | 239.88B | 259.13B | 263.61B | 316.76B | 186.91B | 352.54B | 3M |
Long-Term Investments | 173.91B | 149.85B | 138B | 148.67B | 158.5B | 162.24B | 255.85B | 186.91B | 297.83B | 812.93B |
Short-Term Investments | 111.09B | 90.51B | 86.25B | 91.21B | 100.63B | 101.37B | 60.91B | 0 | 54.72B | 50.48B |
Total Current Assets | 130.97B | 109.37B | 101.01B | 110.12B | 115.83B | 113.88B | 73.19B | 7.64B | 30.33B | 0 |
Cash & Equivalents | 11.35B | 10.77B | 8.74B | 12.25B | 8.37B | 6.89B | 3.41B | 4.07B | 3.47B | 3.2B |
Receivables | 0 | 0 | 6.02B | 6.66B | 6.83B | 5.62B | 7.86B | 3.57B | 3.83B | 3.83B |
Other Current Assets | 0 | 0 | 0 | 25.69B | 0 | 18.79B | 108.67B | 0 | -31.69B | -53.68B |
Goodwill & Intangibles | 1.82B | 1.63B | 1.73B | 1.56B | 1.39B | 1.33B | 1.24B | 504M | 575M | 2.24B |
Goodwill | 294M | 293M | 385M | 392M | 376M | 392M | 316M | 291M | 345M | 0 |
Intangible Assets | 1.53B | 1.34B | 1.34B | 1.17B | 1.01B | 941M | 924M | 213M | 230M | 525M |
PP&E (Net) | 572M | 530M | 235M | 255M | 211M | 199M | 158M | 150M | 400M | 0 |
Other Assets | -87M | -79M | -360M | -193M | -101M | -131M | -169.4B | 77.17B | 28.59B | 29.81B |
Total Liabilities | 401.2B | 371.9B | 370.07B | 415.91B | 419.15B | 441.88B | 387.6B | 292.03B | 318.08B | 301.25B |
Total Debt | 14.08B | 14.53B | 13.66B | 12.02B | 11.07B | 12.23B | 6.67B | 4.92B | 5B | 4.27B |
Net Debt | 2.73B | 3.76B | 4.92B | -234M | 2.71B | 5.34B | 3.27B | 843M | 1.53B | 1.07B |
Long-Term Debt | 14.08B | 14.53B | 13.58B | 11.65B | 10.73B | 11.98B | 6.46B | 4.68B | 4.74B | 4.27B |
Short-Term Debt | 0 | 0 | 82M | 58M | 72M | 0 | 0 | 32M | 37M | 0 |
Total Current Liabilities | 5.34B | 4.65B | 2.95B | 3.31B | 2.82B | 3.08B | 2.17B | 9.2B | 7.32B | 0 |
Accounts Payable | 4.21B | 4.58B | 2.87B | 3.26B | 2.75B | 3.08B | 1.14B | 2.11B | 1.32B | 0 |
Deferred Revenue | 0 | 0 | 12M | 11M | 10M | 9M | 9M | 0 | 0 | 0 |
Other Current Liabilities | -7.64B | -51M | -3.45B | -3.52B | -4.18B | -2.71B | -2.23B | 6.73B | 5.63B | 0 |
Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 64M |
Other Liabilities | -16.28B | -14.53B | -13.6B | 0 | 0 | 0 | 364.24B | 280.01B | 313.33B | 296.98B |
Total Equity | 24.73B▲ 0% | 24.39B▼ 1.4% | 22.57B▼ 7.5% | 24.44B▲ 8.3% | 24.66B▲ 0.9% | 26.37B▲ 6.9% | 14.19B▼ 46.2% | 9.43B▼ 33.6% | 9.31B▼ 1.2% | 9.39B▲ 0% |
Equity Growth % | -5.78% | -1.41% | -7.46% | 8.3% | 0.9% | 6.94% | -46.19% | -33.57% | -1.2% | -9.49% |
Shareholders Equity | 24.72B | 24.37B | 22.55B | 24.42B | 24.59B | 26.18B | 10.76B | 7.55B | 9.19B | 9.26B |
Minority Interest | 16M | 20M | 22M | 20M | 75M | 196M | 176M | 129M | 126M | 130M |
Retained Earnings | 7.61B | 9.7B | 9.99B | 10.67B | 10.33B | 12.17B | 7.77B | 5.1B | 4.35B | 4.08B |
Common Stock | 20.91B | 20.57B | 321M | 323M | 320M | 321M | 319M | 265M | 241M | 241M |
Accumulated OCI | 4.91B | 2.86B | 1.76B | 3.93B | 4.39B | 6.93B | -3.52B | -4.4B | -3.83B | -3.88B |
Return on Equity (ROE) | 2.3% | 9.61% | 3.02% | 5.27% | 0.18% | 7.76% | -2.81% | -1.52% | 7.34% | 13.27% |
Return on Assets (ROA) | 0.14% | 0.57% | 0.18% | 0.3% | 0.01% | 0.43% | -0.13% | -0.05% | 0.22% | 0.4% |
Equity / Assets | 5.81% | 6.15% | 5.75% | 5.55% | 5.56% | 5.63% | 3.53% | 3.13% | 2.84% | 3.02% |
Debt / Equity | 0.57x | 0.60x | 0.61x | 0.49x | 0.45x | 0.46x | 0.47x | 0.52x | 0.54x | 0.45x |
Book Value per Share | 9.43 | 9.32 | 8.66 | 11.89 | 11.98 | 12.82 | 7.01 | 4.98 | 4.63 | 5.94 |
Tangible BV per Share | 8.74 | 8.69 | 7.99 | 11.13 | 11.31 | 12.17 | 6.40 | 4.72 | 4.35 | 5.60 |
Aegon Ltd. (AEG) cash flow — operating, investing & free cash flow history
| Metric | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 3.31B | 554M | 517M | 7.3B | -2.85B | -1.8B | 2.85B | 864M | 762M | 586M |
Operating CF Growth % | 262.25% | -83.27% | -6.68% | 1312.38% | -139.09% | 37.07% | 258.74% | -69.69% | -11.81% | 23.33% |
Operating CF / Revenue % | 6.67% | 1.04% | 3.55% | 11.94% | -7.02% | -3.86% | -13.17% | 6.66% | 3.9% | 1.99% |
Net Income | 610M | 2.53B | 751M | 1.46B | -364M | 2.4B | -922M | -162M | 660M | 1.25B |
Depreciation & Amortization | 1.21B | 781M | 1.31B | 1.19B | 722M | 1.17B | 1.16B | 34M | -31M | -123M |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 48M | 54M | 0 | 0 |
Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -48M | 0 | 0 | 0 |
Other Non-Cash Items | -10.31B | -13.19B | 18.86B | -24.57B | -22.96B | -12.73B | 63.45B | -9.69B | -11.97B | -18.43B |
Working Capital Changes | 11.81B | 10.43B | -20.41B | 29.23B | 19.75B | 7.36B | -60.84B | 10.63B | 12.1B | 17.95B |
Cash from Investing | -1.08B | -1.2B | -438M | -86M | -139M | -54M | 616M | -2B | 300M | 559M |
Capital Expenditures | -88M | -101M | -123M | -148M | -120M | -112M | -98M | -116M | -51M | -77M |
Acquisitions | -990M | -1.1B | -428M | -132M | -166M | -38M | 570M | -1.95B | 7M | -2M |
Purchase of Investments | -112M | -121M | -146M | -269M | -305M | -98M | -130M | 0 | 0 | 0 |
Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K |
Other Investing | 3M | 1M | 113M | 462M | 298M | 133M | 89M | 72M | 305M | 631.5M |
Cash from Financing | -457M | 519M | -2.4B | -3.73B | -778M | 300M | -1.83B | -3.24B | -1.75B | -2.46B |
Dividends Paid | -306M | -294M | -328M | -309M | -63M | -121M | -167M | -494M | -521M | -572.5M |
Share Repurchases | -623M | -266M | -248M | -318M | -59M | -231M | -597M | -1.07B | -925M | -1.44B |
Stock Issued | 0 | 2M | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 0 |
Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -3M |
Other Financing | -177M | 0 | -336M | 1.79B | -115M | -203M | -75M | -76M | -63M | 35M |
Net Change in Cash | 1.75B▲ 0% | -321M▼ 118.3% | -2.28B▼ 610.9% | 3.52B▲ 254.2% | -3.89B▼ 210.6% | -1.48B▲ 61.9% | 1.6B▲ 208.0% | -4.41B▼ 375.4% | -605M▲ 86.3% | 6.58B▲ 0% |
Exchange Rate Effect | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 2M |
Cash at Beginning | 9.59B | 11.35B | 11.03B | 8.74B | 12.26B | 8.37B | 6.89B | 8.49B | 4.07B | 0 |
Cash at End | 11.35B | 11.03B | 8.74B | 12.26B | 8.37B | 6.89B | 8.49B | 4.07B | 3.47B | 3.2B |
Free Cash Flow | 3.22B▲ 0% | 453M▼ 85.9% | 394M▼ 13.0% | 7.15B▲ 1715.7% | -2.97B▼ 141.6% | -1.91B▲ 35.8% | 2.75B▲ 244.3% | 799M▼ 71.0% | 711M▼ 11.0% | 509M▲ 0% |
FCF Growth % | 317.49% | -85.94% | -13.02% | 1715.74% | -141.57% | 35.84% | 244.29% | -70.98% | -11.01% | -56.14% |
FCF Margin % | 6.5% | 0.85% | 2.71% | 11.7% | -7.32% | -4.1% | -12.72% | 6.16% | 3.64% | 1.73% |
FCF per Share | 1.23 | 0.17 | 0.15 | 3.48 | -1.45 | -0.93 | 1.36 | 0.42 | 0.35 | 0.32 |
Aegon Ltd. (AEG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Combined Ratio | -84.69% | -81.65% | -91.36% | -97.83% | 7.08% | 88.99% | 103.83% | 157.54% | 96.63% | 65.53% |
Medical Cost Ratio | 6.84% | 6.2% | 0% | 0% | 0% | 78.49% | 113.98% | 136.28% | 0% | 0% |
Return on Equity (ROE) | 2.3% | 9.61% | 3.02% | 5.27% | 0.18% | 7.76% | -2.81% | -1.52% | 7.34% | 13.27% |
Return on Assets (ROA) | 0.14% | 0.57% | 0.18% | 0.3% | 0.01% | 0.43% | -0.13% | -0.05% | 0.22% | 0.4% |
Equity / Assets | 5.81% | 6.15% | 5.75% | 5.55% | 5.56% | 5.63% | 3.53% | 3.13% | 2.84% | 3.02% |
Book Value / Share | 9.43 | 9.32 | 8.66 | 11.89 | 11.98 | 12.82 | 7.01 | 4.98 | 4.63 | 5.94 |
Debt / Equity | 0.57x | 0.60x | 0.61x | 0.49x | 0.45x | 0.46x | 0.47x | 0.52x | 0.54x | 0.45x |
Revenue Growth | 57.75% | 7.01% | -72.59% | 320.15% | -33.5% | 14.39% | -146.54% | 159.96% | 50.4% | -10.94% |
Aegon Ltd. (AEG) stock FAQ — growth, dividends, profitability & financials explained
Aegon Ltd. (AEG) grew revenue by 50.4% over the past year. This is strong growth.
Yes, Aegon Ltd. (AEG) is profitable, generating $1.25B in net income for fiscal year 2024 (3.5% net margin).
Yes, Aegon Ltd. (AEG) pays a dividend with a yield of 3.54%. This makes it attractive for income-focused investors.
Aegon Ltd. (AEG) has a return on equity (ROE) of 7.3%. This is below average, suggesting room for improvement.
Aegon Ltd. (AEG) has a combined ratio of 0.0%. A ratio below 100% indicates underwriting profitability.