| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| KREFKKR Real Estate Finance Trust Inc. | 538.32M | 8.22 | 43.26 | -13.41% | -3.17% | -0.52% | 23.12% | 2.76 |
| SEVNSeven Hills Realty Trust | 139.56M | 9.14 | 7.62 | -14.14% | 55.38% | 5.75% | 14.41% | 1.55 |
| LFTLument Finance Trust, Inc. | 75.41M | 1.44 | 4.24 | 8.68% | 17.4% | 4.26% | 35.98% | 3.68 |
| GPMTGranite Point Mortgage Trust Inc. | 117.09M | 2.47 | -0.56 | -6.3% | -62.12% | -9.69% | 5.11% | 2.38 |
| CMTGClaros Mortgage Trust, Inc. | 399.62M | 2.85 | -1.78 | 31.45% | -106.13% | -21.19% | 20.81% | 2.43 |
| BXMTBlackstone Mortgage Trust, Inc. | 3.27B | 19.50 | -16.67 | 163.59% | 25.99% | 2.98% | 11.19% | 4.15 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280.19M | 327.12M | 303.05M | 396.48M | 424.18M | 432.18M | 514.47M | 628.05M | 670.66M | 1.77B |
| Revenue Growth % | 1.17% | 0.17% | -0.07% | 0.31% | 0.07% | 0.02% | 0.19% | 0.22% | 0.07% | 1.64% |
| Property Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.65M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 80M | 84M | 85M | 110M | 424.18M | 432.18M | 514.47M | 628.05M | 670.66M | 150.77M |
| G&A Expenses | 76.44M | 80.36M | 80.95M | 105.93M | 112.13M | 38.55M | 123.88M | 41.27M | 37.87M | 53.92M |
| EBITDA | 0 | 422.76M | 452.81M | 645.01M | 0 | 0 | 511.34M | 0 | 0 | 1.1B |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | -178.62M | 253.73M | 318.8M | 470.55M | 0 | 0 | 91.73M | 0 | 0 | 13.04M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 178.62M | 0 | 0 | 0 | 0 | 0 | 419.62M | 0 | 0 | 1.09B |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 152.42M | 184.27M | 234.87M | 359.63M | 458.5M | 347.47M | 340.22M | 710.9M | 1.37B | 1.29B |
| Interest Coverage | 1.17x | - | - | - | - | - | 1.23x | - | - | 0.84x |
| Non-Operating Income | -21.97M | -13.42M | 218.28M | 286.12M | 0 | 0 | -333.3M | 0 | 0 | 0 |
| Pretax Income | 212.39M | 246.64M | 218.28M | 286.12M | 306.89M | 140.74M | 422.7M | 254.06M | 255.26M | -199.46M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 504K | 196K | 314K | 308K | -506K | 323K | 423K | 3M | 5.36M | 2.37M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 196.83M | 238.3M | 217.63M | 285.08M | 305.57M | 137.67M | 419.19M | 248.64M | 246.56M | -204.09M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 1.19% | 0.21% | -0.09% | 0.31% | 0.07% | -0.55% | 2.04% | -0.41% | -0.01% | -1.83% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | -0.88% | 26.03% | 0.09% | 0.41% | -0.67% | -0.67% | 5.32% | -0.67% | - | - |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 2.41 | 2.53 | 2.27 | 2.50 | 2.35 | 0.97 | 2.77 | 1.46 | 1.43 | -1.17 |
| EPS Growth % | 0.3% | 0.05% | -0.1% | 0.1% | -0.06% | -0.59% | 1.86% | -0.47% | -0.02% | -1.82% |
| EPS (Basic) | 2.41 | 2.53 | 2.27 | 2.50 | 2.35 | 0.97 | 2.77 | 1.46 | 1.43 | -1.17 |
| Diluted Shares Outstanding | 81.74M | 94.17M | 95.96M | 113.86M | 130.09M | 141.8M | 151.52M | 170.63M | 172.67M | 173.78M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 9.38B | 8.81B | 10.26B | 14.47B | 16.55B | 16.96B | 22.7B | 25.35B | 24.04B | 19.8B |
| Asset Growth % | 1.04% | -0.06% | 0.16% | 0.41% | 0.14% | 0.02% | 0.34% | 0.12% | -0.05% | -0.18% |
| Real Estate & Other Assets | 9.26B | -79.65M | -74.99M | -201.83M | 0 | 1.2M | -78.08M | 0 | 0 | -91.08M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.34M |
| Investment Securities | 1000K | 0 | 0 | 1000K | 0 | 1000K | 1000K | 0 | 0 | 1000K |
| Total Current Assets | 96.45M | 8.81B | 69.65M | 14.37B | 0 | 16.88B | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 96.45M | 75.57M | 69.65M | 105.66M | 150.09M | 289.97M | 551.15M | 291.34M | 350.01M | 323.48M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | -9.22B | 0 | -10.2B | 0 | -16.38B | 119.16M | -638.21M | -481.98M | -565.87M | -484.62M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.29M |
| Total Liabilities | 6.87B | 6.32B | 7.34B | 11.09B | 12.77B | 13.05B | 18.08B | 20.81B | 19.65B | 16.01B |
| Total Debt | 6.78B | 6.23B | 7.24B | 10.96B | 12.59B | 12.91B | 17.9B | 20.44B | 19.3B | 15.73B |
| Net Debt | 6.68B | 6.16B | 7.17B | 10.86B | 12.44B | 12.62B | 17.35B | 20.15B | 18.95B | 15.41B |
| Long-Term Debt | 6.78B | 6.23B | 7.2B | 10.96B | 12.44B | 12.85B | 5.62B | 6.92B | 6.62B | 6.03B |
| Short-Term Borrowings | 1000K | 210K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 192.3M | 0 | 0 | 0 | 0 |
| Accounts Payable | 93.68M | 9.05M | 14.16M | 25.59M | 0 | 2.67M | 29.85M | 80.26M | 97.82M | 77.86M |
| Deferred Revenue | 0 | -1.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -1.12B | 5.05B | -7.2B | -2.05B | -12.44B | 10.03M | -5.62B | -6.92B | -6.62B | -6.03B |
| Total Equity | 2.51B | 2.49B | 2.92B | 3.37B | 3.78B | 3.9B | 4.62B | 4.54B | 4.39B | 3.79B |
| Equity Growth % | 0.67% | -0% | 0.17% | 0.16% | 0.12% | 0.03% | 0.18% | -0.02% | -0.03% | -0.14% |
| Shareholders Equity | 2.49B | 2.49B | 2.91B | 3.36B | 3.76B | 3.89B | 4.59B | 4.52B | 4.37B | 3.79B |
| Minority Interest | 13.14M | 6.16B | 6.34M | 10.48M | 22.1M | 18.16M | 30.52M | 25.41M | 19.79M | 6.88M |
| Common Stock | 937K | 945K | 1.08M | 1.23M | 1.35M | 1.47M | 1.68M | 1.72M | 1.73M | 1.73M |
| Additional Paid-in Capital | 3.07B | 3.09B | 3.51B | 3.97B | 4.37B | 4.7B | 5.37B | 5.48B | 5.51B | 5.51B |
| Retained Earnings | -545.79M | -541.14M | -567.17M | -569.43M | -592.55M | -829.28M | -794.83M | -968.75M | -1.15B | -1.73B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | -0.01% |
| Return on Equity (ROE) | 0.1% | 0.1% | 0.08% | 0.09% | 0.09% | 0.04% | 0.1% | 0.05% | 0.06% | -0.05% |
| Debt / Assets | 0.72% | 0.71% | 0.71% | 0.76% | 0.76% | 0.76% | 0.79% | 0.81% | 0.8% | 0.79% |
| Debt / Equity | 2.70x | 2.50x | 2.48x | 3.25x | 3.33x | 3.31x | 3.88x | 4.50x | 4.40x | 4.15x |
| Net Debt / EBITDA | - | 14.56x | 15.83x | 16.84x | - | - | 33.93x | - | - | 13.98x |
| Book Value per Share | 30.65 | 26.48 | 30.40 | 29.64 | 29.09 | 27.53 | 30.48 | 26.63 | 25.41 | 21.83 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 171.39M | 236.65M | 227.46M | 290M | 304.04M | 336.61M | 382.48M | 396.82M | 458.84M | 366.45M |
| Operating CF Growth % | 1.13% | 0.38% | -0.04% | 0.27% | 0.05% | 0.11% | 0.14% | 0.04% | 0.16% | -0.2% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 211.88M | 246.44M | 217.97M | 285.81M | 307.39M | 140.41M | 422.27M | 251.06M | 249.9M | -201.83M |
| Depreciation & Amortization | -36.05M | -40.34M | 0 | 0 | -57.93M | -56.84M | -68.91M | -81.75M | 0 | 13.04M |
| Stock-Based Compensation | 20.72M | 21.9M | 24.03M | 28.15M | 30.66M | 53.81M | 31.65M | 33.41M | 30.66M | 31.83M |
| Other Non-Cash Items | 20.71M | 19.34M | -16.39M | -19M | -25.91M | 145.34M | -74.68M | 241.55M | 192.71M | 482.81M |
| Working Capital Changes | -17.11M | -4.05M | 1.85M | -4.97M | -8.1M | -2.96M | 3.24M | -47.44M | -14.42M | 40.6M |
| Cash from Investing | -4.82B | 443.64M | -780.75M | -4.25B | -1.87B | -88.25M | -5.63B | -3.25B | 1.44B | 3.5B |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -14.73M | -20.87M | -114.41M | -6.52M | -133.43M | -77.77M | -23.06M | -233.54M | -157.23M |
| Sale of Investments | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Investing | -4.82B | 416.8M | -766.34M | -4.18B | -1.91B | -45.25M | -5.63B | -3.58B | 1.51B | 3.56B |
| Cash from Financing | 4.69B | -699.6M | 574.74M | 3.96B | 1.61B | -110.77M | 5.51B | 2.61B | -1.85B | -3.88B |
| Dividends Paid | -166.98M | -232.78M | -234.99M | -277.26M | -320.96M | -348.91M | -370.66M | -421.39M | -426.93M | -404.02M |
| Common Dividends | -166.98M | -232.78M | -234.99M | -277.26M | -320.96M | -348.91M | -370.66M | -421.39M | -426.93M | -404.02M |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.23M |
| Other Financing | -41.58M | -36.42M | -21.46M | -21.6M | -29.58M | -53.94M | -34.45M | -53.53M | -32.17M | -45.95M |
| Net Change in Cash | 44.64M | -20.88M | 26.95M | 3.14M | 44.43M | 139.88M | 261.18M | -259.81M | 58.67M | -26.53M |
| Exchange Rate Effect | 113K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K |
| Cash at Beginning | 51.81M | 96.45M | 75.57M | 102.52M | 105.66M | 150.09M | 289.97M | 551.15M | 291.34M | 350.01M |
| Cash at End | 96.45M | 75.57M | 102.52M | 105.66M | 150.09M | 289.97M | 551.15M | 291.34M | 350.01M | 323.48M |
| Free Cash Flow | 171.39M | 236.65M | 227.46M | 290M | 304.04M | 336.61M | 382.48M | 396.82M | 458.84M | 365.86M |
| FCF Growth % | 1.13% | 0.38% | -0.04% | 0.27% | 0.05% | 0.11% | 0.14% | 0.04% | 0.16% | -0.2% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.22 | 5.23 | 5.59 | 6.64 | 1.9 | 0.57 | 3.37 | 0.98 | 1.43 | -1.1 |
| FFO Payout Ratio | 917.21% | 47.31% | 43.81% | 36.69% | 129.61% | 431.68% | 72.55% | 252.49% | 173.16% | -211.47% |
| NOI Margin | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 93.8% |
| Net Debt / EBITDA | - | 14.56x | 15.83x | 16.84x | - | - | 33.93x | - | - | 13.98x |
| Debt / Assets | 72.28% | 70.71% | 70.56% | 75.79% | 76.07% | 76.13% | 78.85% | 80.63% | 80.29% | 79.43% |
| Interest Coverage | 1.17x | - | - | - | - | - | 1.23x | - | - | 0.84x |
| Book Value / Share | 30.65 | 26.48 | 30.4 | 29.64 | 29.09 | 27.53 | 30.48 | 26.63 | 25.41 | 21.83 |
| Revenue Growth | 117.4% | 16.75% | -7.36% | 30.83% | 6.98% | 1.89% | 19.04% | 22.08% | 6.79% | 163.59% |
Blackstone Mortgage Trust, Inc. (BXMT) reported $412.5M in revenue for fiscal year 2024.
Blackstone Mortgage Trust, Inc. (BXMT) grew revenue by 163.6% over the past year. This is strong growth.
Yes, Blackstone Mortgage Trust, Inc. (BXMT) is profitable, generating $107.2M in net income for fiscal year 2024 (-11.5% net margin).
Yes, Blackstone Mortgage Trust, Inc. (BXMT) pays a dividend with a yield of 11.92%. This makes it attractive for income-focused investors.
Blackstone Mortgage Trust, Inc. (BXMT) has a return on equity (ROE) of -5.0%. Negative ROE indicates the company is unprofitable.
Blackstone Mortgage Trust, Inc. (BXMT) generated Funds From Operations (FFO) of $196.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Blackstone Mortgage Trust, Inc. (BXMT) offers a 11.92% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.