8-K Announcements
6Apr 29, 2026·SEC
Feb 11, 2026·SEC
Feb 11, 2026·SEC
Blackstone Mortgage Trust, Inc. (BXMT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when BXMT posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Blackstone Mortgage Trust, Inc. (BXMT) stock price & volume — 10-year historical chart
Blackstone Mortgage Trust, Inc. (BXMT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Blackstone Mortgage Trust, Inc. (BXMT) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.49vs $0.38+28.9% | $159Mvs $119M+34.1% |
| Q1 2026 | Feb 11, 2026 | $0.51vs $0.22+131.8% | $84Mvs $126M-33.3% |
| Q4 2025 | Oct 29, 2025 | $0.24vs $0.19+26.3% | $133Mvs $108M+22.6% |
| Q3 2025 | Jul 30, 2025 | $0.19vs $0.20-5.0% | $134Mvs $95M+41.2% |
Blackstone Mortgage Trust, Inc. (BXMT) competitors in Commercial mortgage loan REITs — business model, growth, and fundamentals comparison
Blackstone Mortgage Trust, Inc. (BXMT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Blackstone Mortgage Trust, Inc. (BXMT) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 537.08M | 756.67M | 882.87M | 775.79M | 847.73M | 1.32B | 2.01B | 1.77B | 1.52B | 1.54B |
Revenue Growth % | 8.03% | 40.89% | 16.68% | -12.13% | 9.27% | 55.6% | 52.6% | -12.18% | -13.96% | -6.97% |
Property Operating Expenses | 54.84M | 74.83M | 78.44M | 77.92M | 88.47M | 110.29M | 119.09M | 119.06M | 351.97M | 574.93M |
Net Operating Income (NOI) | 482.24M▲ 0% | 681.84M▲ 41.4% | 804.44M▲ 18.0% | 697.88M▼ 13.2% | 759.26M▲ 8.8% | 1.21B▲ 59.2% | 1.89B▲ 56.7% | 1.65B▼ 12.9% | 1.17B▼ 29.1% | 960.53M▲ 0% |
NOI Margin % | 89.79% | 90.11% | 91.12% | 89.96% | 89.56% | 91.64% | 94.08% | 93.27% | 76.86% | 62.56% |
Operating Expenses | 263.96M | 395.72M | 497.55M | 214.02M | 3.26M | 243.75M | 275.5M | 559.73M | 79.29M | 64.84M |
G&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.79M |
EBITDA | 451.87M | 646.33M | 766.68M | 483.86M | 756M | 965.06M | 1.62B | 1.1B | 1.16B | 948.31M |
EBITDA Margin % | 84.13% | 85.42% | 86.84% | 62.37% | 89.18% | 73.16% | 80.63% | 62.14% | 76.17% | 61.76% |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.41M | 68.84M | 52.63M |
D&A / Revenue % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.53% | 4.53% | 3.43% |
Operating Income | 218.28M▲ 0% | 286.12M▲ 31.1% | 306.89M▲ 7.3% | 483.86M▲ 57.7% | 756M▲ 56.2% | 965.06M▲ 27.7% | 1.62B▲ 67.7% | 1.09B▼ 32.7% | 1.09B▲ 0.1% | 895.68M▲ 0% |
Operating Margin % | 40.64% | 37.81% | 34.76% | 62.37% | 89.18% | 73.16% | 80.4% | 61.6% | 71.65% | 58.33% |
Interest Expense | 234.87M | 359.63M | 458.5M | 347.47M | 340.22M | 710.9M | 1.37B | 1.29B | 988.95M | 4M |
Interest Coverage | 1.92x | 1.80x | 1.67x | 1.39x | 2.22x | 1.36x | 1.19x | 0.85x | 1.11x | - |
Non-Operating Income | -233.59M | -360.21M | -459.8M | 0 | 0 | 0 | -4.62M | -2.6M | -8.31M | -9.18M |
Pretax Income | 218.28M▲ 0% | 286.12M▲ 31.1% | 306.89M▲ 7.3% | 140.74M▼ 54.1% | 422.7M▲ 200.3% | 254.06M▼ 39.9% | 255.26M▲ 0.5% | -199.46M▼ 178.1% | 113.34M▲ 156.8% | 107.79M▲ 0% |
Pretax Margin % | 40.64% | 37.81% | 34.76% | 18.14% | 49.86% | 19.26% | 12.68% | -11.28% | 7.45% | 7.02% |
Income Tax | 314K | 308K | -506K | 323K | 423K | 3M | 5.36M | 2.37M | 3.67M | 4.11M |
Effective Tax Rate % | 0.14% | 0.11% | -0.16% | 0.23% | 0.1% | 1.18% | 2.1% | -1.19% | 3.24% | 3.81% |
Net Income | 217.63M▲ 0% | 285.08M▲ 31.0% | 305.57M▲ 7.2% | 137.67M▼ 54.9% | 419.19M▲ 204.5% | 248.64M▼ 40.7% | 246.56M▼ 0.8% | -204.09M▼ 182.8% | 109.57M▲ 153.7% | 103.63M▲ 0% |
Net Margin % | 40.52% | 37.68% | 34.61% | 17.75% | 49.45% | 18.85% | 12.25% | -11.54% | 7.2% | 6.75% |
Net Income Growth % | -8.67% | 30.99% | 7.19% | -54.95% | 204.49% | -40.69% | -0.84% | -182.78% | 153.69% | 228.56% |
Funds From Operations (FFO) | 217.63M▲ 0% | 285.08M▲ 31.0% | 247.64M▼ 13.1% | 80.83M▼ 67.4% | 350.29M▲ 333.4% | 166.89M▼ 52.4% | 246.56M▲ 47.7% | -194.68M▼ 179.0% | 178.41M▲ 191.6% | 216.74M▲ 0% |
FFO Margin % | 40.52% | 37.68% | 28.05% | 10.42% | 41.32% | 12.65% | 12.25% | -11.01% | 11.73% | 14.12% |
FFO Growth % | - | - | - | -67.36% | 333.39% | -52.36% | - | - | 191.64% | 414.24% |
FFO per Share | 2.27 | 2.50 | 1.90 | 0.57 | 2.31 | 0.98 | 1.43 | -1.12 | 1.04 | 1.28 |
FFO Payout Ratio % | 107.98% | 97.26% | 129.61% | 431.68% | 105.82% | 252.49% | 173.16% | -207.53% | 180.89% | 147.92% |
EPS (Diluted) | 2.27▲ 0% | 2.50▲ 10.1% | 2.35▼ 6.0% | 0.97▼ 58.7% | 2.77▲ 185.6% | 1.46▼ 47.3% | 1.43▼ 2.1% | -1.17▼ 181.8% | 0.64▲ 154.7% | 0.61▲ 0% |
EPS Growth % | -10.28% | 10.13% | -6% | -58.72% | 185.57% | -47.29% | -2.05% | -181.82% | 154.7% | 229.95% |
EPS (Basic) | 2.27 | 2.50 | 2.35 | 0.97 | 2.77 | 1.46 | 1.43 | -1.17 | 0.64 | - |
Diluted Shares Outstanding | 95.96M | 113.86M | 130.09M | 141.8M | 151.52M | 170.63M | 172.67M | 173.78M | 170.96M | 169.08M |
Blackstone Mortgage Trust, Inc. (BXMT) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 10.26B | 14.47B | 16.55B | 16.96B | 22.7B | 25.35B | 24.04B | 19.8B | 20B | 19.63B |
Asset Growth % | 16.41% | 41.02% | 14.41% | 2.46% | 33.87% | 11.68% | -5.2% | -17.62% | 1.01% | -17.82% |
Real Estate & Other Assets | -74.99M | -201.83M | 0 | 1.2M | -78.08M | 0 | 0 | -91.08M | 1.22B | 1.16B |
PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.34M | 42.15M | 52.04M |
Investment Securities | 0 | 1000K | 0 | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K |
Total Current Assets | 69.65M | 14.37B | 0 | 16.88B | 0 | 0 | 0 | 0 | 586.53M | 688.78M |
Cash & Equivalents | 69.65M | 105.66M | 150.09M | 289.97M | 551.15M | 291.34M | 350.01M | 323.48M | 452.53M | 549.15M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | -10.2B | 0 | -16.38B | 119.16M | -638.21M | -481.98M | -565.87M | -484.62M | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.29M | 117.09M | 106.18M |
Total Liabilities | 7.34B | 11.09B | 12.77B | 13.05B | 18.08B | 20.81B | 19.65B | 16.01B | 16.5B | 16.21B |
Total Debt | 7.24B | 10.96B | 12.59B | 12.91B | 17.9B | 20.44B | 19.3B | 15.73B | 16.16B | 15.89B |
Net Debt | 7.17B | 10.86B | 12.44B | 12.62B | 17.35B | 20.15B | 18.95B | 15.41B | 15.71B | 15.34B |
Long-Term Debt | 7.2B | 10.96B | 12.44B | 12.85B | 5.62B | 6.92B | 6.62B | 6.03B | 6.05B | 6.8B |
Short-Term Borrowings | 4.91M | 8.91B | 150.14M | 58.91M | 12.28B | 13.53B | 12.68B | 9.7B | 10.12B | 9.09B |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 192.3M | 0 | 0 | 0 | 0 | 10.27B | 9.25B |
Accounts Payable | 14.16M | 25.59M | 0 | 2.67M | 29.85M | 80.26M | 97.82M | 77.86M | 58.87M | 63.63M |
Deferred Revenue | 7.34B | 11.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | -7.2B | -2.05B | -12.44B | 10.03M | -5.62B | -6.92B | -6.62B | -6.03B | 180.57M | 160.45M |
Total Equity | 2.92B▲ 0% | 3.37B▲ 15.7% | 3.78B▲ 12.2% | 3.9B▲ 3.2% | 4.62B▲ 18.3% | 4.54B▼ 1.6% | 4.39B▼ 3.4% | 3.79B▼ 13.5% | 3.5B▼ 7.6% | 3.42B▲ 0% |
Equity Growth % | 17% | 15.67% | 12.15% | 3.16% | 18.3% | -1.61% | -3.45% | -13.52% | -7.64% | -31.3% |
Shareholders Equity | 2.91B | 3.36B | 3.76B | 3.89B | 4.59B | 4.52B | 4.37B | 3.79B | 3.5B | 3.41B |
Minority Interest | 6.34M | 10.48M | 22.1M | 18.16M | 30.52M | 25.41M | 19.79M | 6.88M | 5.48M | 3.09M |
Common Stock | 1.08M | 1.23M | 1.35M | 1.47M | 1.68M | 1.72M | 1.73M | 1.73M | 1.68M | 1.69M |
Additional Paid-in Capital | 3.51B | 3.97B | 4.37B | 4.7B | 5.37B | 5.48B | 5.51B | 5.51B | 5.43B | 5.44B |
Retained Earnings | -567.17M | -569.43M | -592.55M | -829.28M | -794.83M | -968.75M | -1.15B | -1.73B | -1.95B | -2.03B |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | 2.28% | 2.31% | 1.97% | 0.82% | 2.11% | 1.03% | 1% | -0.93% | 0.55% | 0.52% |
Return on Equity (ROE) | 8.04% | 9.06% | 8.54% | 3.58% | 9.84% | 5.43% | 5.52% | -4.99% | 3% | 2.93% |
Debt / Assets | 70.56% | 75.79% | 76.07% | 76.13% | 78.85% | 80.63% | 80.29% | 79.43% | 80.81% | 80.97% |
Debt / Equity | 2.48x | 3.25x | 3.33x | 3.31x | 3.88x | 4.50x | 4.40x | 4.15x | 4.61x | 4.65x |
Net Debt / EBITDA | 15.87x | 16.80x | 16.23x | 26.08x | 22.95x | 20.88x | 11.68x | 14.02x | 13.56x | 16.18x |
Book Value per Share | 30.40 | 29.64 | 29.09 | 27.53 | 30.48 | 26.63 | 25.41 | 21.83 | 20.50 | 20.22 |
Blackstone Mortgage Trust, Inc. (BXMT) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 227.46M | 290M | 304.04M | 336.61M | 382.48M | 396.82M | 458.84M | 366.45M | 275.87M | 345.08M |
Operating CF Growth % | -3.88% | 27.5% | 4.84% | 10.71% | 13.63% | 3.75% | 15.63% | -20.14% | -24.72% | -33.66% |
Operating CF / Revenue % | 42.35% | 38.33% | 34.44% | 43.39% | 45.12% | 30.08% | 22.79% | 20.73% | 18.14% | 22.47% |
Net Income | 217.97M | 285.81M | 307.39M | 140.41M | 422.27M | 251.06M | 249.9M | -201.83M | 0 | 103.63M |
Depreciation & Amortization | 0 | 0 | -57.93M | -56.84M | -68.91M | -81.75M | 0 | 13.04M | 0 | 31.94M |
Stock-Based Compensation | 24.03M | 28.15M | 30.66M | 53.81M | 31.65M | 33.41M | 30.66M | 31.83M | 0 | 21.3M |
Other Non-Cash Items | -16.39M | -19M | -25.91M | 145.34M | -74.68M | 241.55M | 192.71M | 482.81M | 255.99M | 96.6M |
Working Capital Changes | 1.85M | -4.97M | -8.1M | -2.96M | 3.24M | -47.44M | -14.42M | 40.6M | 19.88M | 85.3M |
Cash from Investing | -780.75M | -4.25B | -1.87B | -88.25M | -5.63B | -3.25B | 1.44B | 3.5B | 359.4M | 319.29M |
Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchase of Investments | -20.87M | -114.41M | -6.52M | -133.43M | -77.77M | -23.06M | -233.54M | -157.23M | 0 | -337.92M |
Sale of Investments | 6.45M | 47.53M | 49.67M | 90.43M | 76.38M | 353.32M | 163.68M | 91.47M | 0 | 2.22M |
Other Investing | -766.34M | -4.18B | -1.91B | -45.25M | -5.63B | -3.58B | 1.51B | 3.56B | 359.4M | 654.99M |
Cash from Financing | 574.74M | 3.96B | 1.61B | -110.77M | 5.51B | 2.61B | -1.85B | -3.88B | -514.42M | -789.13M |
Dividends Paid | -234.99M | -277.26M | -320.96M | -348.91M | -370.66M | -421.39M | -426.93M | -404.02M | -322.73M | -320.6M |
Common Dividends | -234.99M | -277.26M | -320.96M | -348.91M | -370.66M | -421.39M | -426.93M | -404.02M | -322.73M | -320.6M |
Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.23M | -109.51M | -78.66M |
Other Financing | -21.46M | -21.6M | -29.58M | -53.94M | -34.45M | -53.53M | -32.17M | -45.95M | -55.3M | -35.49M |
Net Change in Cash | 26.95M▲ 0% | 3.14M▼ 88.3% | 44.43M▲ 1313.1% | 139.88M▲ 214.8% | 261.18M▲ 86.7% | -259.81M▼ 199.5% | 58.67M▲ 122.6% | -26.53M▼ 145.2% | 129.04M▲ 586.4% | -119.41M▲ 0% |
Exchange Rate Effect | 5.5M | 7.09M | -1.01M | 2.29M | -2.06M | -10.33M | 3.7M | -7.39M | 8.18M | 5.35M |
Cash at Beginning | 75.57M | 102.52M | 105.66M | 150.09M | 289.97M | 551.15M | 291.34M | 350.01M | 323.48M | 452.53M |
Cash at End | 102.52M | 105.66M | 150.09M | 289.97M | 551.15M | 291.34M | 350.01M | 323.48M | 452.53M | 549.15M |
Free Cash Flow | 227.46M▲ 0% | 290M▲ 27.5% | 304.04M▲ 4.8% | 336.61M▲ 10.7% | 382.48M▲ 13.6% | 396.82M▲ 3.7% | 458.84M▲ 15.6% | 365.86M▼ 20.3% | 275.87M▼ 24.6% | 334.55M▲ 0% |
FCF Growth % | -3.88% | 27.5% | 4.84% | 10.71% | 13.63% | 3.75% | 15.63% | -20.26% | -24.6% | -10.15% |
FCF / Revenue % | 42.35% | 38.33% | 34.44% | 43.39% | 45.12% | 30.08% | 22.79% | 20.7% | 18.14% | 21.79% |
Blackstone Mortgage Trust, Inc. (BXMT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | 2.27 | 2.5 | 1.9 | 0.57 | 2.31 | 0.98 | 1.43 | -1.12 | 1.04 | 1.28 |
FFO Payout Ratio | 107.98% | 97.26% | 129.61% | 431.68% | 105.82% | 252.49% | 173.16% | -207.53% | 180.89% | 147.92% |
NOI Margin | 89.79% | 90.11% | 91.12% | 89.96% | 89.56% | 91.64% | 94.08% | 93.27% | 76.86% | 62.56% |
Net Debt / EBITDA | 15.87x | 16.80x | 16.23x | 26.08x | 22.95x | 20.88x | 11.68x | 14.02x | 13.56x | 16.18x |
Debt / Assets | 70.56% | 75.79% | 76.07% | 76.13% | 78.85% | 80.63% | 80.29% | 79.43% | 80.81% | 80.97% |
Interest Coverage | 1.92x | 1.80x | 1.67x | 1.39x | 2.22x | 1.36x | 1.19x | 0.85x | 1.11x | - |
Book Value / Share | 30.4 | 29.64 | 29.09 | 27.53 | 30.48 | 26.63 | 25.41 | 21.83 | 20.5 | 20.22 |
Revenue Growth | 8.03% | 40.89% | 16.68% | -12.13% | 9.27% | 55.6% | 52.6% | -12.18% | -13.96% | -6.97% |
Blackstone Mortgage Trust, Inc. (BXMT) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 29, 2026·SEC
Feb 11, 2026·SEC
Feb 11, 2026·SEC
Blackstone Mortgage Trust, Inc. (BXMT) stock FAQ — growth, dividends, profitability & financials explained
Blackstone Mortgage Trust, Inc. (BXMT) reported $1.54B in revenue for fiscal year 2025. This represents a 41399% increase from $3.7M in 1996.
Blackstone Mortgage Trust, Inc. (BXMT) saw revenue decline by 14.0% over the past year.
Yes, Blackstone Mortgage Trust, Inc. (BXMT) is profitable, generating $103.6M in net income for fiscal year 2025 (7.2% net margin).
Yes, Blackstone Mortgage Trust, Inc. (BXMT) pays a dividend with a yield of 10.59%. This makes it attractive for income-focused investors.
Blackstone Mortgage Trust, Inc. (BXMT) has a return on equity (ROE) of 3.0%. This is below average, suggesting room for improvement.
Blackstone Mortgage Trust, Inc. (BXMT) generated Funds From Operations (FFO) of $216.7M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Blackstone Mortgage Trust, Inc. (BXMT) offers a 10.59% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.