| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AMDAdvanced Micro Devices, Inc. | 371.06B | 227.92 | 227.92 | 13.69% | 10.32% | 5.44% | 0.65% | 0.04 |
| LSCCLattice Semiconductor Corporation | 11.66B | 85.23 | 193.70 | -30.9% | 5.5% | 3.86% | 1.03% | 0.02 |
| NVDANVIDIA Corporation | 4.55T | 187.05 | 63.62 | 114.2% | 53.01% | 83.43% | 1.34% | 0.13 |
| ICGIntchains Group Limited | 57.43M | 2.00 | 1.16 | 242.68% | 6.51% | 1.97% | 0.00 | |
| PXLWPixelworks, Inc. | 43.49M | 6.91 | -1.18 | -27.6% | -73.56% | -90.71% | 0.09 | |
| NANano Labs Ltd | 75.56M | 3.73 | -2.23 | -48.18% | -261.01% | -10.18% | 0.85 | |
| WKEYWISeKey International Holding AG | 74.69M | 9.28 | -3.50 | -61.59% | -108.66% | -28.31% | 0.10 | |
| LAESSEALSQ Corp | 824.91M | 4.65 | -6.84 | -63.47% | -141.28% | -42.3% | 0.11 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Sales/Revenue | 0 | 3.84M | 3.86M | 1.55M |
| Revenue Growth % | - | - | 0% | -0.6% |
| Cost of Goods Sold | 0 | 3.04M | 3.66M | 579K |
| COGS % of Revenue | - | 0.79% | 0.95% | 0.37% |
| Gross Profit | 0 | 806K | 200K | 975K |
| Gross Margin % | - | 0.21% | 0.05% | 0.63% |
| Gross Profit Growth % | - | - | -0.75% | 3.88% |
| Operating Expenses | 66.79K | 51.02M | 38.73M | 48.61M |
| OpEx % of Revenue | - | 13.28% | 10.04% | 31.28% |
| Selling, General & Admin | 66.79K | 15.66M | 0 | 0 |
| SG&A % of Revenue | - | 4.08% | - | - |
| Research & Development | 0 | 24.3M | 18.11M | 25.09M |
| R&D % of Revenue | - | 6.33% | 4.7% | 16.15% |
| Other Operating Expenses | 0 | 11.05M | 20.61M | 23.52M |
| Operating Income | -66.79K | -50.22M | -38.53M | -47.63M |
| Operating Margin % | - | -13.07% | -9.99% | -30.65% |
| Operating Income Growth % | - | -750.84% | 0.23% | -0.24% |
| EBITDA | -65.89K | -47.47M | -36.49M | -46.75M |
| EBITDA Margin % | - | -12.36% | -9.46% | -30.08% |
| EBITDA Growth % | - | -719.35% | 0.23% | -0.28% |
| D&A (Non-Cash Add-back) | 0 | 2.75M | 2.04M | 886K |
| EBIT | -65.89K | -50.22M | -38.53M | -47.63M |
| Net Interest Income | 899 | -57.04M | -33.23M | 2.47M |
| Interest Income | 899 | 0 | 5.75M | 2.47M |
| Interest Expense | 0 | 57.04M | 38.98M | 0 |
| Other Income/Expense | 899 | -53.88M | -49.66M | -14.51M |
| Pretax Income | -65.89K | -104.1M | -88.19M | -62.15M |
| Pretax Margin % | - | -27.1% | -22.87% | -39.99% |
| Income Tax | 0 | 534K | -598K | -952K |
| Effective Tax Rate % | 1% | 1.01% | 0.99% | 0.98% |
| Net Income | -65.89K | -104.63M | -87.59M | -61.2M |
| Net Margin % | - | -27.24% | -22.71% | -39.38% |
| Net Income Growth % | - | -1586.9% | 0.16% | 0.3% |
| Net Income (Continuing) | -65.89K | -104.63M | -87.59M | -61.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00 | -0.26 | 0.01 | -0.04 |
| EPS Growth % | - | - | 1.05% | -4.07% |
| EPS (Basic) | -0.00 | -0.26 | 0.01 | -0.04 |
| Diluted Shares Outstanding | 420.61M | 404.15M | 101.59M | 101.64M |
| Basic Shares Outstanding | 420.61M | 404.15M | 101.59M | 101.64M |
| Dividend Payout Ratio | - | - | - | - |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Total Current Assets | 1.87M | 12.66M | 25.7M | 758.84K |
| Cash & Short-Term Investments | 1.54M | 4.91M | 0 | 1.51K |
| Cash Only | 1.54M | 4.91M | 0 | 1.51K |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 2.11M | 318.89K | 55K |
| Days Sales Outstanding | - | 200.51 | 30.19 | 12.92 |
| Inventory | 0 | 4.34M | 6.52M | 0 |
| Days Inventory Outstanding | - | 521.46 | 651.13 | - |
| Other Current Assets | 326.48K | 965K | 18.63M | 702.34K |
| Total Non-Current Assets | 291.88M | 6.62M | 46.89M | 47.56M |
| Property, Plant & Equipment | 0 | 5.05M | 3.98M | 0 |
| Fixed Asset Turnover | - | 0.76x | 0.97x | - |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 291.81M | 0 | 0 | 47.56M |
| Other Non-Current Assets | 61.72K | 643K | 41.88M | 0 |
| Total Assets | 293.74M | 19.28M | 72.59M | 48.32M |
| Asset Turnover | - | 0.20x | 0.05x | 0.03x |
| Asset Growth % | - | -0.93% | 2.77% | -0.33% |
| Total Current Liabilities | 700K | 20.22M | 31.38M | 14.02M |
| Accounts Payable | 0 | 8.72M | 14.93M | 0 |
| Days Payables Outstanding | - | 1.05K | 1.49K | - |
| Short-Term Debt | 144.75K | 0 | 810.35K | 1.5M |
| Deferred Revenue (Current) | 0 | 730K | 733K | 0 |
| Other Current Liabilities | 555.26K | 2.04M | -1.3M | 4.06M |
| Current Ratio | 2.67x | 0.63x | 0.82x | 0.05x |
| Quick Ratio | 2.67x | 0.41x | 0.61x | 0.05x |
| Cash Conversion Cycle | - | -327.21 | -808.74 | - |
| Total Non-Current Liabilities | 10.06M | 69.59M | 10.06M | 10.06M |
| Long-Term Debt | 0 | 3.14M | 18.06M | 0 |
| Capital Lease Obligations | 0 | 781K | 1.79M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10.06M | 64.57M | -10.16M | 10.06M |
| Total Liabilities | 10.76M | 89.82M | 41.44M | 24.08M |
| Total Debt | 144.75K | 4.81M | 21.23M | 1.5M |
| Net Debt | -1.39M | -107K | 21.23M | 1.5M |
| Debt / Equity | 0.00x | - | 0.68x | 0.06x |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | - | -0.88x | -0.99x | - |
| Total Equity | 282.98M | -70.54M | 31.15M | 24.24M |
| Equity Growth % | - | -1.25% | 1.44% | -0.22% |
| Book Value per Share | 0.67 | -0.17 | 0.31 | 0.24 |
| Total Shareholders' Equity | 282.98M | -70.54M | 31.15M | 24.24M |
| Common Stock | 291.81M | 0 | 46.99M | 47.6M |
| Retained Earnings | -8.83M | -280.47M | -15.84M | -23.36M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | 100.27K | -40.22M | -2.34M | -53.53M |
| Operating CF Margin % | - | -10.47% | -0.61% | -34.45% |
| Operating CF Growth % | - | -402.14% | 0.94% | -21.92% |
| Net Income | -65.89K | -104.63M | 1.34M | -61.2M |
| Depreciation & Amortization | 0 | 2.75M | 2.04M | 1.35M |
| Stock-Based Compensation | 0 | 1.25M | 2.48M | 3.85M |
| Deferred Taxes | 0 | -48K | -107K | 0 |
| Other Non-Cash Items | -899 | 58.54M | -10.17M | 28.91M |
| Working Capital Changes | 167.06K | 1.92M | 2.08M | -26.45M |
| Change in Receivables | 0 | -1.89M | 1M | -147K |
| Change in Inventory | 0 | -910K | -2.19M | -2.04M |
| Change in Payables | 0 | 4.42M | 9.5M | 0 |
| Cash from Investing | -291.81M | -493K | 230.12M | -902K |
| Capital Expenditures | 0 | -493K | -220K | -902K |
| CapEx % of Revenue | - | 0.13% | 0.06% | 0.58% |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 230.34M | 0 |
| Cash from Financing | 293.25M | 39.09M | -226.97M | 101.71M |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | 0 | 52K | 0 | -9.01M |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | 100.27K | -40.72M | -2.34M | -54.43M |
| FCF Margin % | - | -10.6% | -0.61% | -35.03% |
| FCF Growth % | - | -407.05% | 0.94% | -22.31% |
| FCF per Share | 0.00 | -0.10 | -0.02 | -0.54 |
| FCF Conversion (FCF/Net Income) | -1.52x | 0.38x | 0.03x | 0.87x |
| Interest Paid | 0 | 0 | 3K | 245K |
| Taxes Paid | 0 | 454K | 791.76K | 0 |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | -0.02% | -98.5% | -281.16% | -220.96% |
| Return on Invested Capital (ROIC) | - | -35.71% | -55.16% | -91.46% |
| Gross Margin | - | 20.98% | 5.19% | 62.74% |
| Net Margin | - | -2724.03% | -2271.5% | -3937.9% |
| Debt / Equity | 0.00x | - | 0.68x | 0.06x |
| Interest Coverage | - | -0.88x | -0.99x | - |
| FCF Conversion | -1.52x | 0.38x | 0.03x | 0.87x |
| Revenue Growth | - | - | 0.39% | -59.7% |
Blaize Holdings, Inc. (BZAI) reported $13.3M in revenue for fiscal year 2024.
Blaize Holdings, Inc. (BZAI) saw revenue decline by 59.7% over the past year.
Blaize Holdings, Inc. (BZAI) reported a net loss of $153.2M for fiscal year 2024.
Blaize Holdings, Inc. (BZAI) has a return on equity (ROE) of -221.0%. Negative ROE indicates the company is unprofitable.
Blaize Holdings, Inc. (BZAI) had negative free cash flow of $58.3M in fiscal year 2024, likely due to heavy capital investments.