← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Cadence Design Systems, Inc. (CDNS) 10-Year Financial Performance & Capital Metrics

CDNS • • Industrial / General
TechnologyApplication SoftwareDesign & Engineering SoftwareCAD/Engineering Design
AboutCadence Design Systems, Inc. provides software, hardware, services, and reusable integrated circuit (IC) design blocks worldwide. The company offers functional verification services, including emulation and prototyping hardware. Its functional verification offering consists of JasperGold, a formal verification platform; Xcelium, a parallel logic simulation platform; Palladium, an enterprise emulation platform; and Protium, a prototyping platform for chip verification. The company also provides digital IC design and sign off products, including Genus logic synthesis and Joules RTL power solutions, as well as Modus software solution to reduce systems-on-chip design-for-test time; physical implementation tools, such as place and route, optimization, and multiple patterning preparation; and signoff products to signoff the design as ready for silicon manufacturing. In addition, it offers custom IC design and simulation products to create schematic and physical representations of circuits down to the transistor level for analog, mixed-signal, custom digital, memory, and radio frequency designs; and system design and analysis products to develop printed circuit boards and IC packages, as well as to analyze electromagnetic, electro-thermal, and other multi-physics effects. Further, the company provides intellectual property (IP) products comprising pre-verified and customizable functional blocks to integrate into customer's ICs; and verification IP and memory models to emulate and model the expected behavior and interaction of standard industry system interface protocols. Additionally, it offers services related to methodology, education, and hosted design solutions, as well as technical support and maintenance services. The company serves 5G communications, aerospace and defense, automotive, industrial and healthcare, mobile, consumer, and hyperscale computing markets. Cadence Design Systems, Inc. was incorporated in 1987 and is headquartered in San Jose, California.Show more
  • Revenue $4.64B +13.5%
  • EBITDA $1.55B +10.7%
  • Net Income $1.06B +1.4%
  • EPS (Diluted) 3.85 +0.8%
  • Gross Margin 86.05% -3.7%
  • EBITDA Margin 33.31% -2.5%
  • Operating Margin 29.1% -4.9%
  • Net Margin 22.74% -10.7%
  • ROE 26.13% -22.8%
  • ROIC 26.06% -17.9%
  • Debt/Equity 0.55 +146.3%
  • Interest Coverage 17.77 -48.6%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 30.3%
  • ✓FCF machine: 24.1% free cash flow margin
  • ✓Strong 5Y sales CAGR of 14.7%
  • ✓Healthy 5Y average net margin of 23.5%

✗Weaknesses

  • ✗Expensive at 18.8x book value

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y11.37%
5Y14.72%
3Y15.81%
TTM19.72%

Profit (Net Income) CAGR

10Y20.85%
5Y1.31%
3Y14.89%
TTM2.1%

EPS CAGR

10Y22.16%
5Y1.75%
3Y15.48%
TTM1.84%

ROCE

10Y Avg22.53%
5Y Avg26.11%
3Y Avg28.25%
Latest23.12%

Peer Comparison

CAD/Engineering Design
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
PDFSPDF Solutions, Inc.1.37B34.79347.908.22%-0.03%-0.02%0.02
CDNSCadence Design Systems, Inc.87.27B320.6083.2713.48%20.35%20.41%1.28%0.55
ADSKAutodesk, Inc.55.6B262.2651.2212.7%16.14%38.4%2.71%0.98
PTCPTC Inc.19.85B166.8927.1819.18%27.05%19.37%4.32%0.36
MTLSMaterialise N.V.330.19M5.5924.304.15%1.73%1.89%1.54%0.17
ORKTOrangekloud Technology Inc.1.65M0.79-0.45-33.61%-98.25%-73.44%0.04
SVCOSilvaco Group, Inc. Common Stock140.94M4.60-3.0110.02%-47.59%-37.71%0.02
AZA2Z Cust2Mate Solutions Corp.303.52M7.24-9.05-37%-483.62%-44.37%0.20

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+1.7B1.82B1.94B2.14B2.34B2.68B2.99B3.56B4.09B4.64B
Revenue Growth %0.08%0.07%0.07%0.1%0.09%0.15%0.11%0.19%0.15%0.13%
Cost of Goods Sold+238.45M256.49M237.39M258.75M266.36M305.5M307.01M371.62M435.04M647.5M
COGS % of Revenue0.14%0.14%0.12%0.12%0.11%0.11%0.1%0.1%0.11%0.14%
Gross Profit+1.46B1.56B1.71B1.88B2.07B2.38B2.68B3.19B3.65B3.99B
Gross Margin %0.86%0.86%0.88%0.88%0.89%0.89%0.9%0.9%0.89%0.86%
Gross Profit Growth %0.08%0.07%0.09%0.1%0.1%0.15%0.13%0.19%0.15%0.09%
Operating Expenses+1.17B1.27B1.37B1.48B1.57B1.73B1.9B2.12B2.4B2.64B
OpEx % of Revenue0.69%0.7%0.71%0.69%0.67%0.65%0.64%0.59%0.59%0.57%
Selling, General & Admin512.41M520.3M553.34M573.08M621.48M670.88M749.28M846.34M932.75M1.04B
SG&A % of Revenue0.3%0.29%0.28%0.27%0.27%0.25%0.25%0.24%0.23%0.22%
Research & Development637.57M735.34M804.22M884.82M935.94M1.03B1.13B1.25B1.44B1.55B
R&D % of Revenue0.37%0.4%0.41%0.41%0.4%0.39%0.38%0.35%0.35%0.33%
Other Operating Expenses10.48M15.92M16.75M25.18M12.13M27.22M18.59M18.52M29.18M54.14M
Operating Income+285.43M244.9M323.95M396.21M491.8M645.55M779.09M1.07B1.25B1.35B
Operating Margin %0.17%0.13%0.17%0.19%0.21%0.24%0.26%0.3%0.31%0.29%
Operating Income Growth %0.38%-0.14%0.32%0.22%0.24%0.31%0.21%0.38%0.17%0.08%
EBITDA+403.6M364.49M439.48M514.93M614.59M795.69M909.79M1.21B1.4B1.55B
EBITDA Margin %0.24%0.2%0.23%0.24%0.26%0.3%0.3%0.34%0.34%0.33%
EBITDA Growth %0.25%-0.1%0.21%0.17%0.19%0.29%0.14%0.33%0.16%0.11%
D&A (Non-Cash Add-back)118.17M119.59M115.52M118.72M122.79M150.14M130.7M135.43M145.74M195.01M
EBIT290.64M286.96M333.36M407.3M497.8M653.5M785.41M1.07B1.32B1.47B
Net Interest Income+-25.64M-20.75M-21.79M-15.07M-9.32M-16.93M-14.35M-12.84M-6.55M-13.52M
Interest Income2.67M2.92M3.88M8.07M9.51M3.82M2.63M10.1M29.64M62.48M
Interest Expense28.31M23.67M25.66M23.14M18.83M20.75M16.98M22.93M36.19M76M
Other Income/Expense-17.83M-7.75M-8.91M-19.82M-12.83M-12.8M-10.65M-28.32M30.7M45.06M
Pretax Income+267.6M237.15M315.05M376.39M478.97M632.75M768.43M1.05B1.28B1.4B
Pretax Margin %0.16%0.13%0.16%0.18%0.21%0.24%0.26%0.29%0.31%0.3%
Income Tax+15.18M34.07M110.94M30.61M-510.01M42.1M72.48M196.41M240.78M340.33M
Effective Tax Rate %0.94%0.86%0.65%0.92%2.06%0.93%0.91%0.81%0.81%0.76%
Net Income+252.42M203.09M204.1M345.78M988.98M590.64M695.96M848.95M1.04B1.06B
Net Margin %0.15%0.11%0.11%0.16%0.42%0.22%0.23%0.24%0.25%0.23%
Net Income Growth %0.59%-0.2%0%0.69%1.86%-0.4%0.18%0.22%0.23%0.01%
Net Income (Continuing)252.42M203.09M204.1M345.78M988.98M590.64M695.96M848.95M1.04B1.06B
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+0.810.700.731.233.532.112.503.093.823.85
EPS Growth %0.56%-0.14%0.04%0.68%1.87%-0.4%0.18%0.24%0.24%0.01%
EPS (Basic)0.880.710.751.263.622.162.543.133.863.89
Diluted Shares Outstanding312.3M291.26M280.22M281.14M280.51M279.64M278.86M275.01M272.75M273.83M
Basic Shares Outstanding288.02M284.5M272.1M273.73M273.24M273.73M273.5M271.2M269.38M271.21M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+964.24M702.03M979.99M951.09M1.17B1.48B1.72B1.71B1.98B4.02B
Cash & Short-Term Investments711.18M468.29M692.54M533.3M705.21M928.43M1.09B886.82M1.14B2.78B
Cash Only616.69M465.23M688.09M533.3M705.21M928.43M1.09B882.33M1.01B2.64B
Short-Term Investments94.5M3.06M4.46M00004.49M130.36M140.63M
Accounts Receivable164.85M157.17M190.43M297.08M304.55M348.2M344.41M486.71M489.22M680.46M
Days Sales Outstanding35.3531.5935.7750.7247.5847.3742.0749.8843.6653.51
Inventory56.76M39.48M33.21M28.16M55.8M75.96M115.72M128M181.66M257.71M
Days Inventory Outstanding86.8956.1751.0639.7376.4790.75137.58125.72152.41145.27
Other Current Assets00000126M81.38M135.74M00
Total Non-Current Assets+1.39B1.39B1.44B1.52B2.19B2.47B2.67B3.43B3.69B4.96B
Property, Plant & Equipment228.6M238.61M251.34M252.63M376.2M444.48M436.04M541.83M554.01M604.39M
Fixed Asset Turnover7.45x7.61x7.73x8.46x6.21x6.04x6.85x6.57x7.38x7.68x
Goodwill551.77M572.76M666.01M662.27M661.86M782.09M928.36M1.37B1.54B2.38B
Intangible Assets296.48M258.81M278.83M225.46M172.38M210.59M233.26M354.62M336.84M594.73M
Long-Term Investments002.99M118.73M138.21M132.23M127.5M120M138.32M124.09M
Other Non-Current Assets58.78M68.14M87.05M103.58M106.87M170.53M181.6M185.9M248.25M274.46M
Total Assets+2.35B2.1B2.42B2.47B3.36B3.95B4.39B5.14B5.67B8.97B
Asset Turnover0.72x0.87x0.80x0.87x0.70x0.68x0.68x0.69x0.72x0.52x
Asset Growth %-0.27%-0.11%0.15%0.02%0.36%0.18%0.11%0.17%0.1%0.58%
Total Current Liabilities+536.31M585.56M642.4M708.98M672.39M796.81M971.23M1.35B1.59B1.37B
Accounts Payable25.15M4.37M4.83M5.48M00047.11M91.19M5.55M
Days Payables Outstanding38.56.217.427.74---46.2776.513.13
Short-Term Debt050M85M100M000100M349.29M0
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities000-5.48M000000
Current Ratio1.80x1.20x1.53x1.34x1.74x1.86x1.77x1.27x1.24x2.93x
Quick Ratio1.69x1.13x1.47x1.30x1.66x1.76x1.65x1.17x1.13x2.74x
Cash Conversion Cycle83.7481.5579.4182.71---129.33119.56195.65
Total Non-Current Liabilities+433.09M769.58M787.11M471.27M581.94M660.96M674.4M1.04B674.35M2.93B
Long-Term Debt348.79M643.49M644.37M345.29M346.02M346.79M347.59M648.08M299.77M2.48B
Capital Lease Obligations000084.78M113.92M107.12M139.34M115.36M108.89M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities59.6M59.31M81.23M77.26M77.74M93.19M118.54M165.32M160.29M230.56M
Total Liabilities974.9M1.36B1.43B1.18B1.25B1.46B1.65B2.39B2.27B4.3B
Total Debt+348.79M693.49M729.37M445.29M430.8M460.71M454.71M887.41M764.41M2.59B
Net Debt-267.9M228.26M41.28M-88.01M-274.41M-467.72M-634.23M5.09M-243.74M-58.95M
Debt / Equity0.25x0.93x0.74x0.35x0.20x0.18x0.17x0.32x0.22x0.55x
Debt / EBITDA0.86x1.90x1.66x0.86x0.70x0.58x0.50x0.73x0.55x1.67x
Net Debt / EBITDA-0.66x0.63x0.09x-0.17x-0.45x-0.59x-0.70x0.00x-0.17x-0.04x
Interest Coverage10.08x10.35x12.62x17.12x26.12x31.11x45.88x46.82x34.58x17.77x
Total Equity+1.38B741.77M989.2M1.29B2.1B2.49B2.74B2.75B3.4B4.67B
Equity Growth %0.03%-0.46%0.33%0.3%0.63%0.19%0.1%0%0.24%0.37%
Book Value per Share4.412.553.534.587.508.929.839.9812.4817.07
Total Shareholders' Equity1.38B741.77M989.2M1.29B2.1B2.49B2.74B2.75B3.4B4.67B
Common Stock1.86B1.82B1.83B1.94B2.05B2.22B2.47B2.77B3.17B4.18B
Retained Earnings-73.99M136.9M341M772.71M1.76B2.35B3.05B3.9B4.94B5.99B
Treasury Stock-400.56M-1.19B-1.18B-1.4B-1.67B-2.06B-2.74B-3.82B-4.6B-5.31B
Accumulated OCI-12.43M-25.16M-3.63M-24.78M-36.93M-17.43M-33.31M-91.64M-94.75M-190.45M
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+378.2M444.88M470.74M604.75M729.6M904.92M1.1B1.24B1.35B1.26B
Operating CF Margin %0.22%0.24%0.24%0.28%0.31%0.34%0.37%0.35%0.33%0.27%
Operating CF Growth %0.19%0.18%0.06%0.28%0.21%0.24%0.22%0.13%0.09%-0.07%
Net Income252.42M203.09M204.1M345.78M988.98M590.64M695.96M848.95M1.04B1.06B
Depreciation & Amortization118.17M119.59M115.52M118.72M123.35M150.14M130.7M135.43M140.37M195.01M
Stock-Based Compensation92.34M109.22M130.02M167.72M181.55M197.27M210.09M270.44M325.61M391.22M
Deferred Taxes-13.15M-4.87M79.93M-11.68M-576.74M-26.12M-43.18M-107.61M-36.51M0
Other Non-Cash Items7.92M-552K-7.59M6.17M6.15M8.41M1.59M7.13M-22.66M-172.19M
Working Capital Changes-79.5M18.41M-51.25M-21.96M6.31M-15.42M105.8M87.55M-98.78M-208.97M
Change in Receivables-44.73M-3.3M-28.41M-87.08M-4.72M-25.93M2.01M-138.47M-11.75M-180.29M
Change in Inventory-1.12M4.93M5.03M752K-33.02M-25.68M-39.03M-23.07M-65.89M-82.77M
Change in Payables15.32M2.65M-25.99M1.55M33.91M18.39M67.36M113.94M5.42M0
Cash from Investing+-44.5M1.36M-191.21M-173.84M-105.71M-292.16M-292.95M-738.63M-412.25M-837.12M
Capital Expenditures-44.81M-53.71M-57.9M-61.5M-74.61M-94.81M-66.88M-124.22M-102.34M-142.54M
CapEx % of Revenue0.03%0.03%0.03%0.03%0.03%0.04%0.02%0.03%0.03%0.03%
Acquisitions----------
Investments----------
Other Investing0923K000-197.34M-1.58M0-166K0
Cash from Financing+-626.31M-592.7M-70.15M-567.94M-443.89M-415.29M-643.79M-657.05M-803.57M1.24B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing15.59M104.82M-793K-69.92M-90.58M0-1.28M204.91M0-23.83M
Net Change in Cash----------
Free Cash Flow+333.39M391.17M412.84M543.25M655M810.11M1.03B1.12B1.25B1.12B
FCF Margin %0.2%0.22%0.21%0.25%0.28%0.3%0.35%0.31%0.3%0.24%
FCF Growth %0.2%0.17%0.06%0.32%0.21%0.24%0.28%0.08%0.12%-0.1%
FCF per Share1.071.341.471.932.332.903.714.064.574.08
FCF Conversion (FCF/Net Income)1.50x2.19x2.31x1.75x0.74x1.53x1.58x1.46x1.30x1.19x
Interest Paid19.92M21.02M24.16M23.02M17.84M19.78M15.95M21.12M34.93M43.22M
Taxes Paid29.49M36.82M59.07M68.04M41.95M105.92M146.42M233.24M253.7M509.98M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)18.63%19.18%23.58%30.36%58.32%25.7%26.6%30.95%33.86%26.13%
Return on Invested Capital (ROIC)19.45%17.68%24.29%26.64%24.36%25.13%28.28%33.16%31.75%26.06%
Gross Margin85.99%85.88%87.78%87.9%88.6%88.61%89.73%89.57%89.36%86.05%
Net Margin14.83%11.18%10.5%16.17%42.33%22.02%23.29%23.84%25.46%22.74%
Debt / Equity0.25x0.93x0.74x0.35x0.20x0.18x0.17x0.32x0.22x0.55x
Interest Coverage10.08x10.35x12.62x17.12x26.12x31.11x45.88x46.82x34.58x17.77x
FCF Conversion1.50x2.19x2.31x1.75x0.74x1.53x1.58x1.46x1.30x1.19x
Revenue Growth7.66%6.7%6.99%10.04%9.27%14.83%11.38%19.19%14.83%13.48%

Revenue by Segment

2015201620172018201920202021202220232024
Product and maintenance---2B2.2B2.54B2.81B3.34B3.83B4.21B
Product and maintenance Growth----10.35%15.06%10.89%18.74%14.79%9.89%
Technology Service---140.13M131.7M146.27M175.3M221.52M255.63M427.75M
Technology Service Growth-----6.02%11.06%19.84%26.37%15.40%67.34%

Revenue by Geography

2015201620172018201920202021202220232024
Americas----1.03B1.14B1.34B1.63B1.76B2.25B
Americas Growth-----11.12%17.12%22.16%7.90%28.02%
Asia413.59M445.5M526.2M605.41M700.5M894.01M944.93M1.15B1.45B1.43B
Asia Growth-7.72%18.11%15.05%15.71%27.62%5.70%21.81%25.62%-1.17%
EMEA316.68M346.7M385.7M406.88M433.31M469.8M523.39M582.35M655.08M699.24M
EMEA Growth-9.48%11.25%5.49%6.50%8.42%11.41%11.27%12.49%6.74%
JAPAN163.44M160M166.62M168.56M176.65M179.16M184.8M197.32M229.17M260.2M
JAPAN Growth--2.10%4.14%1.16%4.80%1.42%3.15%6.78%16.14%13.54%

Frequently Asked Questions

Valuation & Price

Cadence Design Systems, Inc. (CDNS) has a price-to-earnings (P/E) ratio of 83.3x. This suggests investors expect higher future growth.

Growth & Financials

Cadence Design Systems, Inc. (CDNS) reported $5.21B in revenue for fiscal year 2024. This represents a 353% increase from $1.15B in 2011.

Cadence Design Systems, Inc. (CDNS) grew revenue by 13.5% over the past year. This is steady growth.

Yes, Cadence Design Systems, Inc. (CDNS) is profitable, generating $1.06B in net income for fiscal year 2024 (22.7% net margin).

Dividend & Returns

Cadence Design Systems, Inc. (CDNS) has a return on equity (ROE) of 26.1%. This is excellent, indicating efficient use of shareholder capital.

Cadence Design Systems, Inc. (CDNS) generated $1.48B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.