| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| INCYIncyte Corporation | 20.66B | 105.24 | 701.60 | 14.76% | 24.69% | 25.55% | 1.21% | 0.01 |
| TGTXTG Therapeutics, Inc. | 4.88B | 30.71 | 204.73 | 40.8% | 13.31% | 21.87% | 1.14 | |
| AGIOAgios Pharmaceuticals, Inc. | 1.62B | 27.80 | 2.39 | 36.07% | -8.96% | -31.24% | 0.04 | |
| CLRBCellectar Biosciences, Inc. | 15.48M | 3.65 | -0.09 | -200.99% | 0.03 | |||
| CASICASI Pharmaceuticals, Inc. | 21.37M | 1.04 | -0.41 | -15.77% | -183.93% | -301.8% | 11.96 | |
| VORVor Biopharma Inc. | 308.06M | 14.06 | -0.41 | -94.52% | 0.33 | |||
| FATEFate Therapeutics, Inc. | 121.12M | 1.05 | -0.64 | -78.55% | -21.87% | -66.69% | 0.27 | |
| KPTIKaryopharm Therapeutics Inc. | 121.95M | 6.66 | -0.71 | -0.55% | -87.43% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 362.5K | 356.67K | 1.55M | 82.27K | 189.36K | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -362.5K | -356.67K | -1.55M | -82.27K | -189.36K | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 0.02% | -3.33% | 0.95% | -1.3% | 1% | - | - | - | - |
| Operating Expenses | 8.55M | 9.45M | 13.6M | 11.66M | 13.99M | 15.29M | 24.13M | 28.81M | 38.96M | 51.78M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.4M | 4.7M | 4.14M | 4.82M | 4.99M | 5.15M | 6.54M | 9.59M | 11.69M | 25.64M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 5.16M | 4.75M | 9.47M | 6.84M | 9M | 10.14M | 17.59M | 19.22M | 27.27M | 26.14M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -8.76M | -9.45M | -13.6M | -13.33M | -14.18M | -15.29M | -24.13M | -28.81M | -38.96M | -51.78M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 0.11% | -0.08% | -0.44% | 0.02% | -0.06% | -0.08% | -0.58% | -0.19% | -0.35% | -0.33% |
| EBITDA | -8.4M | -9.09M | -12.05M | -13.25M | -13.99M | -15.08M | -23.98M | -28.67M | -38.77M | -51.49M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 0.12% | -0.08% | -0.33% | -0.1% | -0.06% | -0.08% | -0.59% | -0.2% | -0.35% | -0.33% |
| D&A (Non-Cash Add-back) | 362.5K | 356.67K | 1.55M | 82.27K | 189.36K | 207.93K | 149.91K | 148.44K | 192.38K | 291.65K |
| EBIT | -8.55M | -9.45M | -13.6M | -13.24M | -14.09M | -15.09M | -24.13M | -28.81M | -38.96M | -51.78M |
| Net Interest Income | -841 | 0 | 0 | 0 | 42.71K | 10.9K | 2.28K | 152.52K | 387.15K | 1.21M |
| Interest Income | 0 | 0 | 0 | 0 | 42.71K | 10.9K | 2.28K | 152.52K | 387.15K | 1.21M |
| Interest Expense | 841 | 7.9K | 16.61K | 29.69K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 3.26M | 3.27M | 38.68K | -1.58M | 85.71K | 196.18K | 8.92K | -3.04M | -3.87M | 7.26M |
| Pretax Income | -5.5M | -6.18M | -13.56M | -13.24M | -14.09M | -15.09M | -24.12M | -31.85M | -42.83M | -44.52M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60K | -60K | 66K |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -5.5M | -6.18M | -13.56M | -13.24M | -14.09M | -15.09M | -24.12M | -31.79M | -42.77M | -44.58M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 0.32% | -0.12% | -1.19% | 0.02% | -0.06% | -0.07% | -0.6% | -0.32% | -0.35% | -0.04% |
| Net Income (Continuing) | -5.5M | -6.18M | -13.56M | -13.24M | -14.09M | -15.09M | -24.12M | -31.79M | -42.77M | -44.58M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -21090.00 | -6420.00 | -3210.00 | -1567.96 | -550.86 | -228.55 | -130.35 | -135.18 | -104.99 | -41.89 |
| EPS Growth % | 0.6% | 0.7% | 0.5% | 0.51% | 0.65% | 0.59% | 0.43% | -0.04% | 0.22% | 0.6% |
| EPS (Basic) | -21090.00 | -6420.00 | -3210.00 | -1567.96 | -550.86 | -228.55 | -130.35 | -135.18 | -104.99 | -36.52 |
| Diluted Shares Outstanding | 261 | 1.46K | 4.68K | 9.87K | 25.58K | 66.04K | 185.05K | 235.19K | 407.38K | 1.24M |
| Basic Shares Outstanding | 261 | 1.46K | 4.68K | 9.87K | 25.58K | 66.04K | 185.05K | 235.19K | 407.38K | 1.22M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.18M | 12.19M | 10.47M | 13.95M | 11.39M | 57.94M | 36.57M | 20.53M | 10.45M | 24.25M |
| Cash & Short-Term Investments | 3.86M | 11.44M | 10.01M | 13.26M | 10.61M | 57.17M | 35.7M | 19.87M | 9.56M | 23.29M |
| Cash Only | 3.86M | 11.44M | 10.01M | 13.26M | 10.61M | 57.17M | 35.7M | 19.87M | 9.56M | 23.29M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 55K | 55K | 55K | 55K | 0 | 0 | 0 | 663.24K | 888.23K | 961.66K |
| Total Non-Current Assets | 3.42M | 3.13M | 1.93M | 1.1M | 865.14K | 719.56K | 630.35K | 1.06M | 1.62M | 1.22M |
| Property, Plant & Equipment | 1.73M | 1.44M | 244.71K | 543.34K | 783.92K | 638.35K | 549.13K | 978.98K | 1.59M | 1.19M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.68M | 1.68M | 1.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.87K | 11.87K | 11.87K | 558.91K | 81.21K | 81.21K | 81.21K | 81.21K | 29.78K | 29.78K |
| Total Assets | 7.6M | 15.32M | 12.87M | 15.05M | 12.25M | 58.66M | 37.2M | 21.59M | 12.08M | 25.47M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -0.43% | 1.02% | -0.16% | 0.17% | -0.19% | 3.79% | -0.37% | -0.42% | -0.44% | 1.11% |
| Total Current Liabilities | 5.7M | 1.63M | 2.11M | 1.62M | 2.77M | 3.56M | 3.99M | 11.5M | 25.36M | 9.39M |
| Accounts Payable | 0 | 1.42M | 1.87M | 1.54M | 1.28M | 1.43M | 1.42M | 2.56M | 5.62M | 4.11M |
| Days Payables Outstanding | - | 1.45K | 440.95 | 6.85K | 2.46K | - | - | - | - | - |
| Short-Term Debt | 243.59K | 86.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.46M | 127.13K | 243.99K | 76.09K | 990.87K | 0 | 1.94M | 7.98M | 17.61M | 4.59M |
| Current Ratio | 0.73x | 7.47x | 4.95x | 8.60x | 4.11x | 16.26x | 9.16x | 1.78x | 0.41x | 2.58x |
| Quick Ratio | 0.73x | 7.47x | 4.95x | 8.60x | 4.11x | 16.26x | 9.16x | 1.78x | 0.41x | 2.58x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 243.53K | 151.83K | 2.21K | 171K | 421.64K | 301.74K | 166.29K | 552.98K | 494K | 1.79M |
| Long-Term Debt | 86.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 7.97K | 5.25K | 2.21K | 0 | 421.64K | 301.74K | 166.29K | 552.98K | 494K | 409.59K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 148.92K | 146.58K | 0 | 171K | 0 | 0 | 0 | 0 | 0 | 1.38M |
| Total Liabilities | 5.95M | 1.78M | 2.12M | 1.79M | 3.19M | 3.86M | 4.16M | 12.05M | 25.85M | 11.18M |
| Total Debt | 340.65K | 94.57K | 5.25K | 2.21K | 527.53K | 421.64K | 301.74K | 603.83K | 552.98K | 494K |
| Net Debt | -3.52M | -11.35M | -10M | -13.25M | -10.09M | -56.74M | -35.4M | -19.26M | -9.01M | -22.79M |
| Debt / Equity | 0.21x | 0.01x | 0.00x | 0.00x | 0.06x | 0.01x | 0.01x | 0.06x | - | 0.03x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -10413.63x | -1196.63x | -819.09x | -449.04x | - | - | - | - | - | - |
| Total Equity | 1.65M | 13.54M | 10.75M | 13.26M | 9.06M | 54.79M | 33.05M | 9.54M | -13.78M | 14.29M |
| Equity Growth % | -0.85% | 7.21% | -0.21% | 0.23% | -0.32% | 5.05% | -0.4% | -0.71% | -2.44% | 2.04% |
| Book Value per Share | 6329.37 | 9305.75 | 2299.44 | 1343.15 | 354.12 | 829.69 | 178.57 | 40.54 | -33.82 | 11.55 |
| Total Shareholders' Equity | 1.65M | 13.54M | 10.75M | 13.26M | 9.06M | 54.79M | 33.05M | 9.54M | -13.78M | 14.29M |
| Common Stock | 9 | 104 | 167 | 47 | 94 | 454 | 611 | 94 | 207 | 461 |
| Retained Earnings | -64.61M | -70.79M | -84.35M | -97.59M | -111.68M | -126.78M | -150.9M | -159.99M | -202.76M | -247.34M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.21M | -8.28M | -11.02M | -11.44M | -11.69M | -13.93M | -22.57M | -25.22M | -32.38M | -47.58M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | 0.07% | -0.01% | -0.33% | -0.04% | -0.02% | -0.19% | -0.62% | -0.12% | -0.28% | -0.47% |
| Net Income | -5.5M | -6.18M | -13.56M | -13.24M | -14.09M | -15.09M | -24.12M | -28.6M | -42.77M | -44.58M |
| Depreciation & Amortization | 362.5K | 356.67K | 1.55M | 82.27K | 132.8K | 141.45K | 149.91K | 148.44K | 192.38K | 291.65K |
| Stock-Based Compensation | 447.3K | 529.16K | 758.76K | 721.21K | 866.79K | 467.54K | 1.12M | 1.45M | 2.41M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -3.26M | -3.26M | -22.07K | 1.56M | 13.56K | -118.8K | 80.66K | 93.82K | 4.32M | -1.57M |
| Working Capital Changes | -265.52K | 273.81K | 259.26K | -569.05K | 1.39M | 671.24K | 198.76K | 1.68M | 3.48M | -1.73M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59M |
| Cash from Investing | -58.47K | -72.25K | -346.7K | -329.99K | -24.54K | -62.35K | -141.36K | -225.97K | -864.04K | -104.19K |
| Capital Expenditures | -58.47K | -72.25K | -346.7K | -384.99K | -24.54K | -62.35K | -141.36K | -225.97K | -864.04K | -104.19K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 55K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 2.71M | 15.94M | 9.93M | 15.02M | 9.02M | 60.55M | 1.25M | 9.61M | 22.94M | 61.41M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -470.73K | 363.78K | 2.85M | -762 | 0 | 642.5K | 1.21M | -9.61M | 789.64K | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -8.27M | -8.35M | -11.37M | -11.83M | -11.72M | -14M | -22.71M | -25.45M | -33.24M | -47.69M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | 0.07% | -0.01% | -0.36% | -0.04% | 0.01% | -0.19% | -0.62% | -0.12% | -0.31% | -0.43% |
| FCF per Share | -31732.92 | -5741.90 | -2430.40 | -1197.92 | -458.05 | -211.91 | -122.72 | -108.20 | -81.60 | -38.52 |
| FCF Conversion (FCF/Net Income) | 1.49x | 1.34x | 0.81x | 0.86x | 0.83x | 0.92x | 0.94x | 0.79x | 0.76x | 1.07x |
| Interest Paid | 45.54K | 4.35K | 364 | 0 | 880 | 1.58K | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -88.66% | -81.38% | -111.65% | -110.25% | -126.28% | -47.28% | -54.92% | -149.33% | - | -17221.69% |
| Return on Invested Capital (ROIC) | - | -4395.53% | -693.19% | -2628.14% | - | - | - | - | - | - |
| Debt / Equity | 0.21x | 0.01x | 0.00x | 0.00x | 0.06x | 0.01x | 0.01x | 0.06x | - | 0.03x |
| Interest Coverage | -10413.63x | -1196.63x | -819.09x | -449.04x | - | - | - | - | - | - |
| FCF Conversion | 1.49x | 1.34x | 0.81x | 0.86x | 0.83x | 0.92x | 0.94x | 0.79x | 0.76x | 1.07x |
Cellectar Biosciences, Inc. (CLRB) grew revenue by 0.0% over the past year. Growth has been modest.
Cellectar Biosciences, Inc. (CLRB) reported a net loss of $18.9M for fiscal year 2024.
Cellectar Biosciences, Inc. (CLRB) has a return on equity (ROE) of -17221.7%. Negative ROE indicates the company is unprofitable.
Cellectar Biosciences, Inc. (CLRB) had negative free cash flow of $29.7M in fiscal year 2024, likely due to heavy capital investments.