8-K Announcements
6May 6, 2026·SEC
Feb 18, 2026·SEC
Feb 10, 2026·SEC
Claros Mortgage Trust, Inc. (CMTG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when CMTG posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Claros Mortgage Trust, Inc. (CMTG) stock price & volume — 10-year historical chart
Claros Mortgage Trust, Inc. (CMTG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Claros Mortgage Trust, Inc. (CMTG) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 6, 2026 | $0.52vs $0.24-118.1% | $30Mvs $37M-18.8% |
| Q1 2026 | Feb 18, 2026 | $0.71vs $0.14-407.1% | $44Mvs $46M-4.1% |
| Q4 2025 | Nov 5, 2025 | $0.15vs $0.01-1400.0% | $59Mvs $48M+23.6% |
| Q3 2025 | Aug 6, 2025 | $0.77vs $0.02-3750.0% | $134Mvs $48M+177.3% |
Claros Mortgage Trust, Inc. (CMTG) competitors in Commercial mortgage loan REITs — business model, growth, and fundamentals comparison
Claros Mortgage Trust, Inc. (CMTG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Claros Mortgage Trust, Inc. (CMTG) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue | 167.17M | 249.61M | 267.71M | 215.02M | 270.2M | 129.83M | 170.67M | 430.48M | 371.46M |
Revenue Growth % | - | 49.32% | 7.25% | -19.68% | 25.66% | -51.95% | 31.45% | 152.23% | 85.29% |
Property Operating Expenses | 28.07M | 0 | 0 | 0 | 0 | 49.5M | 105.97M | 804.68M | 698.4M |
Net Operating Income (NOI) | 139.1M▲ 0% | 249.61M▲ 79.5% | 267.71M▲ 7.2% | 215.02M▼ 19.7% | 270.2M▲ 25.7% | 80.33M▼ 70.3% | 64.7M▼ 19.5% | -374.2M▼ 678.4% | -326.94M▲ 0% |
NOI Margin % | 83.21% | 100% | 100% | 100% | 100% | 61.87% | 37.91% | -86.93% | -88.01% |
Operating Expenses | 28.25M | 75.71M | 61.4M | 215.02M | 270.2M | 72.92M | 70.04M | 114.87M | 121.54M |
G&A Expenses | 32.43M | 75.71M | 61.4M | 21.4M | 26.14M | 33.2M | 15.71M | 34.13M | 20.02M |
EBITDA | 134.74M | 173.9M | 206.31M | 0 | 0 | 116.82M | -178.46M | -487.87M | -440.09M |
EBITDA Margin % | 80.6% | 69.67% | 77.06% | 0% | 0% | 89.97% | -104.57% | -113.33% | -118.47% |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 9.29M | 11.9M | 1.2M | 8.39M |
D&A / Revenue % | 0% | 0% | 0% | 0% | 0% | 7.15% | 6.98% | 0.28% | 2.26% |
Operating Income | 134.74M▲ 0% | 173.9M▲ 29.1% | 206.31M▲ 18.6% | 0▼ 100.0% | 0▲ 0% | 107.53M▲ 0% | -190.36M▼ 277.0% | -489.07M▼ 156.9% | -448.48M▲ 0% |
Operating Margin % | 80.6% | 69.67% | 77.06% | 0% | 0% | 82.82% | -111.54% | -113.61% | -120.73% |
Interest Expense | 0 | 139.75M | 172.23M | 196.23M | 261.11M | 494.14M | 466.96M | 338.15M | 4M |
Interest Coverage | - | 1.24x | 1.20x | - | - | 0.36x | -0.41x | -1.45x | - |
Non-Operating Income | 0 | 173.9M | 206.31M | 0 | 0 | 0 | 0 | 0 | 5.94M |
Pretax Income | 138.92M▲ 0% | 174.05M▲ 25.3% | 205.67M▲ 18.2% | 170.39M▼ 17.2% | 112.16M▼ 34.2% | 6.03M▼ 94.6% | -221.26M▼ 3771.2% | -489.07M▼ 121.0% | -464.74M▲ 0% |
Pretax Margin % | 83.1% | 69.73% | 76.83% | 79.24% | 41.51% | 4.64% | -129.65% | -113.61% | -125.11% |
Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Income | 131.45M▲ 0% | 168.76M▲ 28.4% | 202.41M▲ 19.9% | 170.55M▼ 15.7% | 112.06M▼ 34.3% | 6.03M▼ 94.6% | -221.26M▼ 3771.2% | -489.07M▼ 121.0% | -464.74M▲ 0% |
Net Margin % | 78.63% | 67.61% | 75.61% | 79.32% | 41.47% | 4.64% | -129.65% | -113.61% | -125.11% |
Net Income Growth % | - | 28.38% | 19.94% | -15.74% | -34.29% | -94.62% | -3771.23% | -121.03% | -88.08% |
Funds From Operations (FFO) | 137.81M▲ 0% | 168.76M▲ 22.5% | 202.41M▲ 19.9% | 177.67M▼ 12.2% | 120.11M▼ 32.4% | 15.31M▼ 87.2% | -209.36M▼ 1467.1% | -487.87M▼ 133.0% | -456.35M▲ 0% |
FFO Margin % | 82.44% | 67.61% | 75.61% | 82.63% | 44.45% | 11.8% | -122.67% | -113.33% | -122.85% |
FFO Growth % | - | - | - | - | -32.4% | -87.25% | -1467.12% | -133.03% | -2001.57% |
FFO per Share | 0.98 | 1.20 | 1.44 | 1.32 | 0.86 | 0.11 | -1.50 | -3.47 | -3.25 |
FFO Payout Ratio % | 79.4% | 109.86% | 108.69% | 115.35% | 173.26% | 1254.79% | -57.64% | 0% | 0% |
EPS (Diluted) | 0.93▲ 0% | 1.20▲ 28.6% | 1.44▲ 20.0% | 1.27▼ 11.8% | 0.80▼ 37.0% | 0.02▼ 97.9% | -1.60▼ 9567.5% | -3.48▼ 117.5% | -3.31▲ 0% |
EPS Growth % | - | 28.64% | 20% | -11.81% | -37.01% | -97.89% | -9567.46% | -117.5% | -87.45% |
EPS (Basic) | 0.93 | 1.20 | 1.44 | 1.27 | 0.80 | 0.02 | -1.60 | -3.48 | - |
Diluted Shares Outstanding | 140.88M | 140.88M | 140.88M | 134.54M | 139.31M | 138.62M | 139.22M | 140.56M | 140.56M |
Claros Mortgage Trust, Inc. (CMTG) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Total Assets | 3.87B | 6.55B | 6.95B | 7.46B | 8.24B | 8.07B | 6.97B | 4.72B | 4.16B |
Asset Growth % | - | 68.99% | 6.18% | 7.23% | 10.55% | -2.09% | -13.66% | -32.23% | -118.43% |
Real Estate & Other Assets | 11.29M | 11.11M | 8.83M | 57.5M | 83.86M | 115.01M | 112.25M | 873.38M | 0 |
PP&E (Net) | 0 | 0 | 0 | 406.89M | 401.19M | 522.96M | 127.14M | 0 | 0 |
Investment Securities | 128K | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 0 |
Total Current Assets | 3.86B | 6.54B | 6.94B | 6.99B | 7.71B | 7.37B | 6.66B | 3.81B | 116.78M |
Cash & Equivalents | 69.43M | 335M | 427.51M | 310.19M | 306.46M | 188.2M | 99.08M | 173.19M | 116.78M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
Other Current Assets | 25.15M | 38.85M | 39.13M | 23.94M | 41.7M | 289.3M | 618.51M | 17.6M | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 22.99M | 20.4M | 0 | 0 |
Total Liabilities | 1.98B | 4.12B | 4.47B | 4.85B | 5.79B | 5.77B | 4.96B | 3.19B | 2.67B |
Total Debt | 1.43B | 3.41B | 3.73B | 4.57B | 5.4B | 5.56B | 4.89B | 3.15B | 0 |
Net Debt | 1.37B | 3.08B | 3.31B | 4.26B | 5.09B | 5.37B | 4.79B | 2.97B | -116.78M |
Long-Term Debt | 0 | 2.57B | 2.7B | 3.7B | 5.11B | 5.27B | 4.61B | 1.03B | 0 |
Short-Term Borrowings | 1.43B | 839.78M | 1.04B | 863.81M | 289.39M | 289.91M | 274.6M | 2.11B | 0 |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1.5B | 925.65M | 1.23B | 925.53M | 490.28M | 436.06M | 304.72M | 2.11B | 0 |
Accounts Payable | 4.63M | 5.87M | 3.66M | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 477.06M | 618.42M | 543.17M | 222.2M | 184M | 66.37M | 39.6M | 44.84M | 2.67B |
Total Equity | 1.9B▲ 0% | 2.43B▲ 28.0% | 2.48B▲ 2.1% | 2.6B▲ 5.0% | 2.46B▼ 5.7% | 2.3B▼ 6.4% | 2.01B▼ 12.7% | 1.53B▼ 23.7% | 1.49B▲ 0% |
Equity Growth % | - | 27.98% | 2.05% | 4.97% | -5.68% | -6.37% | -12.69% | -23.71% | -82.51% |
Shareholders Equity | 1.85B | 2.38B | 2.45B | 2.57B | 2.46B | 2.3B | 2.01B | 1.53B | 1.49B |
Minority Interest | 46.66M | 46.53M | 35.29M | 37.64M | 0 | 0 | 0 | 0 | 0 |
Common Stock | 1.9M | 2.44M | 1.25M | 1.4M | 1.4M | 1.39M | 1.39M | 1.4M | 1.4M |
Additional Paid-in Capital | 1.86B | 2.42B | 2.49B | 2.73B | 2.71B | 2.73B | 2.74B | 2.75B | 0 |
Retained Earnings | -7.26M | -34.31M | -47.47M | -160.96M | -257.25M | -426.7M | -733.32M | -1.22B | -1.28B |
Preferred Stock | 250K | 250K | 125K | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | 3.39% | 3.24% | 3% | 2.37% | 1.43% | 0.07% | -2.94% | -8.37% | -9.23% |
Return on Equity (ROE) | 6.92% | 7.79% | 8.24% | 6.71% | 4.43% | 0.25% | -10.27% | -27.63% | -28.47% |
Debt / Assets | 37.02% | 52.12% | 53.72% | 61.26% | 65.52% | 68.86% | 70.18% | 66.61% | 0% |
Debt / Equity | 0.76x | 1.40x | 1.51x | 1.75x | 2.20x | 2.42x | 2.43x | 2.05x | 0.00x |
Net Debt / EBITDA | 10.13x | 17.70x | 16.03x | - | - | 45.96x | - | - | 0.27x |
Book Value per Share | 13.48 | 17.26 | 17.61 | 19.36 | 17.63 | 16.59 | 14.42 | 10.90 | 10.62 |
Claros Mortgage Trust, Inc. (CMTG) cash flow — operating, investing & free cash flow history
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 111.56M | 129.55M | 140.5M | 213.56M | 111.03M | 111.14M | 84.52M | -30.46M | -1.15M |
Operating CF Growth % | - | 16.13% | 8.45% | 52% | -48.01% | 0.1% | -23.95% | -136.04% | -288.47% |
Operating CF / Revenue % | 66.73% | 51.9% | 52.48% | 99.32% | 41.09% | 85.6% | 49.52% | -7.08% | -0.31% |
Net Income | 131.45M | 174.05M | 205.67M | 170.39M | 112.16M | 6.03M | -221.26M | 0 | -464.74M |
Depreciation & Amortization | 6.36M | 0 | 0 | 7.11M | 8.04M | 708K | 1.42M | 0 | 5.9M |
Stock-Based Compensation | 0 | 25.5M | 5.67M | 8.81M | 7.55M | 16.78M | 18.29M | 0 | -5.12M |
Other Non-Cash Items | -19.97M | -64.9M | -69.9M | 38.97M | -3.52M | 124.88M | 310.81M | 46.32M | -43.68M |
Working Capital Changes | -8.95M | -5.09M | -945K | 4.21M | -13.21M | -37.26M | -24.73M | -76.78M | 17.42M |
Cash from Investing | -2.19B | -2.31B | -208.86M | -373.2M | -773.3M | -39.34M | 779.91M | 1.87B | 1.99B |
Acquisitions (Net) | -150.35M | 0 | 0 | 0 | -515K | 0 | 0 | 0 | 0 |
Purchase of Investments | 0 | 0 | 0 | 0 | -906K | 0 | 0 | 0 | -269K |
Sale of Investments | 38.1M | 0 | 0 | 2.51M | 906K | 0 | 0 | 0 | 1.93M |
Other Investing | -2.08B | -2.31B | -208.86M | -364.25M | -770.44M | -37.24M | 779.91M | 1.87B | 1.99B |
Cash from Financing | 1.71B | 2.45B | 161.32M | 62.8M | 676.3M | -205.07M | -945.82M | -1.78B | -2.01B |
Dividends Paid | -109.43M | -185.43M | -220.03M | -204.94M | -208.09M | -192.16M | -120.68M | 0 | 0 |
Common Dividends | -109.43M | -185.4M | -220M | -204.94M | -208.09M | -192.16M | -120.68M | 0 | 0 |
Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -2M |
Share Repurchases | 0 | 0 | -125K | -3.73M | -21.4M | -3.9M | -3.49M | 0 | 0 |
Other Financing | -90.8M | -35.92M | -45.72M | -34.07M | -23.5M | -13.52M | -17.07M | -1.54M | -1.77B |
Net Change in Cash | -370.41M▲ 0% | 266.08M▲ 171.8% | 92.96M▼ 65.1% | -96.84M▼ 204.2% | 14.02M▲ 114.5% | -133.27M▼ 1050.4% | -81.39M▲ 38.9% | 57.28M▲ 170.4% | -18.43M▲ 0% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Cash at Beginning | 442.35M | 71.94M | 338.02M | 430.97M | 334.14M | 348.16M | 214.89M | 133.5M | 190.78M |
Cash at End | 71.94M | 338.02M | 430.97M | 334.14M | 348.16M | 214.89M | 133.5M | 190.78M | 130.44M |
Free Cash Flow | 111.56M▲ 0% | 129.55M▲ 16.1% | 140.5M▲ 8.4% | 202.09M▲ 43.8% | 108.69M▼ 46.2% | 109.05M▲ 0.3% | 83.17M▼ 23.7% | -33.18M▼ 139.9% | -6.09M▲ 0% |
FCF Growth % | - | 16.13% | 8.45% | 43.84% | -46.22% | 0.33% | -23.73% | -139.9% | -123.04% |
FCF / Revenue % | 66.73% | 51.9% | 52.48% | 93.99% | 40.22% | 83.99% | 48.73% | -7.71% | -1.64% |
Claros Mortgage Trust, Inc. (CMTG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
FFO per Share | 1.2 | 1.44 | 1.32 | 0.86 | 0.11 | -1.5 | -3.47 | -3.25 |
FFO Payout Ratio | 109.86% | 108.69% | 115.35% | 173.26% | 1254.79% | -57.64% | 0% | 0% |
NOI Margin | 100% | 100% | 100% | 100% | 61.87% | 37.91% | -86.93% | -88.01% |
Net Debt / EBITDA | 17.70x | 16.03x | - | - | 45.96x | - | - | 0.27x |
Debt / Assets | 52.12% | 53.72% | 61.26% | 65.52% | 68.86% | 70.18% | 66.61% | 0% |
Interest Coverage | 1.24x | 1.20x | - | - | 0.36x | -0.41x | -1.45x | - |
Book Value / Share | 17.26 | 17.61 | 19.36 | 17.63 | 16.59 | 14.42 | 10.9 | 10.62 |
Revenue Growth | 49.32% | 7.25% | -19.68% | 25.66% | -51.95% | 31.45% | 152.23% | 85.29% |
Claros Mortgage Trust, Inc. (CMTG) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 6, 2026·SEC
Feb 18, 2026·SEC
Feb 10, 2026·SEC
Claros Mortgage Trust, Inc. (CMTG) stock FAQ — growth, dividends, profitability & financials explained
Claros Mortgage Trust, Inc. (CMTG) reported $371.5M in revenue for fiscal year 2025. This represents a 122% increase from $167.2M in 2018.
Claros Mortgage Trust, Inc. (CMTG) grew revenue by 152.2% over the past year. This is strong growth.
Claros Mortgage Trust, Inc. (CMTG) reported a net loss of $464.7M for fiscal year 2025.
Claros Mortgage Trust, Inc. (CMTG) has a return on equity (ROE) of -27.6%. Negative ROE indicates the company is unprofitable.
Claros Mortgage Trust, Inc. (CMTG) generated Funds From Operations (FFO) of $-456.4M in the trailing twelve months. FFO is the primary profitability metric for REITs.