| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| DASHDoorDash, Inc. | 85.37B | 210.11 | 724.52 | 24.17% | 6.83% | 9.08% | 2.11% | 0.07 |
| FVRRFiverr International Ltd. | 630.44M | 17.07 | 35.56 | 8.33% | 5.23% | 5.61% | 12.97% | 1.28 |
| ANGIAngi Inc. | 546.72M | 12.67 | 17.85 | -12.78% | 3.34% | 3.55% | 19.29% | 0.48 |
| TRUETrueCar, Inc. | 191.22M | 2.15 | -6.32 | 10.64% | -10.27% | -16.3% | 0.10 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 291M | 885M | 2.89B | 4.89B | 6.58B | 8.63B | 10.72B |
| Revenue Growth % | - | 2.04% | 2.26% | 0.69% | 0.35% | 0.31% | 0.24% |
| Cost of Goods Sold | 228M | 523M | 1.37B | 2.34B | 3.59B | 4.59B | 5.54B |
| COGS % of Revenue | 0.78% | 0.59% | 0.47% | 0.48% | 0.55% | 0.53% | 0.52% |
| Gross Profit | 63M | 362M | 1.52B | 2.55B | 3B | 4.05B | 5.18B |
| Gross Margin % | 0.22% | 0.41% | 0.53% | 0.52% | 0.45% | 0.47% | 0.48% |
| Gross Profit Growth % | - | 4.75% | 3.19% | 0.68% | 0.17% | 0.35% | 0.28% |
| Operating Expenses | 273M | 978M | 1.95B | 3B | 4.12B | 4.63B | 5.22B |
| OpEx % of Revenue | 0.94% | 1.11% | 0.68% | 0.61% | 0.63% | 0.54% | 0.49% |
| Selling, General & Admin | 213M | 839M | 1.51B | 2.42B | 2.83B | 3.11B | 3.49B |
| SG&A % of Revenue | 0.73% | 0.95% | 0.52% | 0.49% | 0.43% | 0.36% | 0.33% |
| Research & Development | 51M | 107M | 321M | 430M | 829M | 1B | 1.17B |
| R&D % of Revenue | 0.18% | 0.12% | 0.11% | 0.09% | 0.13% | 0.12% | 0.11% |
| Other Operating Expenses | 9M | 32M | 120M | 156M | 461M | 511M | 561M |
| Operating Income | -210M | -616M | -436M | -452M | -1.12B | -579M | -38M |
| Operating Margin % | -0.72% | -0.7% | -0.15% | -0.09% | -0.17% | -0.07% | -0% |
| Operating Income Growth % | - | -1.93% | 0.29% | -0.04% | -1.49% | 0.48% | 0.93% |
| EBITDA | -201M | -584M | -316M | -296M | -755M | -70M | 523M |
| EBITDA Margin % | -0.69% | -0.66% | -0.11% | -0.06% | -0.11% | -0.01% | 0.05% |
| EBITDA Growth % | - | -1.91% | 0.46% | 0.06% | -1.55% | 0.91% | 8.47% |
| D&A (Non-Cash Add-back) | 9M | 32M | 120M | 156M | 369M | 509M | 561M |
| EBIT | -203M | -666M | -426M | -452M | -1.03B | -577M | -38M |
| Net Interest Income | 6M | 18M | -25M | -11M | 30M | 152M | 199M |
| Interest Income | 7M | 18M | 7M | 3M | 32M | 152M | 199M |
| Interest Expense | 1M | 0 | 32M | 14M | 2M | 0 | 0 |
| Other Income/Expense | 6M | -50M | -22M | -11M | -275M | 45M | 194M |
| Pretax Income | -204M | -666M | -458M | -463M | -1.4B | -534M | 156M |
| Pretax Margin % | -0.7% | -0.75% | -0.16% | -0.09% | -0.21% | -0.06% | 0.01% |
| Income Tax | 0 | 1M | 3M | 5M | -31M | 31M | 39M |
| Effective Tax Rate % | 1% | 1% | 1.01% | 1.01% | 0.98% | 1.04% | 0.79% |
| Net Income | -204M | -667M | -461M | -468M | -1.36B | -558M | 123M |
| Net Margin % | -0.7% | -0.75% | -0.16% | -0.1% | -0.21% | -0.06% | 0.01% |
| Net Income Growth % | - | -2.27% | 0.31% | -0.02% | -1.92% | 0.59% | 1.22% |
| Net Income (Continuing) | -204M | -667M | -461M | -468M | -1.37B | -565M | 117M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 14M | 7M | 7M |
| EPS (Diluted) | -0.73 | -2.36 | -1.45 | -1.39 | -3.68 | -1.42 | 0.29 |
| EPS Growth % | - | -2.23% | 0.39% | 0.04% | -1.65% | 0.61% | 1.2% |
| EPS (Basic) | -0.73 | -2.36 | -1.45 | -1.39 | -3.68 | -1.42 | 0.30 |
| Diluted Shares Outstanding | 283.14M | 283.14M | 311.95M | 336.85M | 371.41M | 392.95M | 430.24M |
| Basic Shares Outstanding | 283.14M | 283.14M | 311.95M | 336.85M | 371.41M | 392.95M | 411.55M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 569M | 998M | 5.52B | 4.57B | 4.72B | 5.6B | 7.39B |
| Cash & Short-Term Investments | 470M | 765M | 4.86B | 3.76B | 3.52B | 4.08B | 5.34B |
| Cash Only | 215M | 257M | 4.34B | 2.5B | 1.98B | 2.66B | 4.02B |
| Short-Term Investments | 255M | 508M | 514M | 1.25B | 1.54B | 1.42B | 1.32B |
| Accounts Receivable | 19M | 58M | 291M | 349M | 400M | 696M | 865M |
| Days Sales Outstanding | 23.83 | 23.92 | 36.8 | 26.06 | 22.18 | 29.42 | 29.45 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 41M | 50M | 146M | 320M | 799M | 658M | 943M |
| Total Non-Current Assets | 114M | 734M | 836M | 2.24B | 5.07B | 5.24B | 5.46B |
| Property, Plant & Equipment | 21M | 267M | 413M | 738M | 1.07B | 1.15B | 1.17B |
| Fixed Asset Turnover | 13.86x | 3.31x | 6.99x | 6.62x | 6.14x | 7.52x | 9.19x |
| Goodwill | 0 | 306M | 316M | 316M | 2.37B | 2.43B | 2.31B |
| Intangible Assets | 0 | 103M | 74M | 61M | 765M | 659M | 510M |
| Long-Term Investments | 86M | 30M | 0 | 1.06B | 521M | 583M | 835M |
| Other Non-Current Assets | 7M | 28M | 33M | 70M | 340M | 420M | 632M |
| Total Assets | 683M | 1.73B | 6.35B | 6.81B | 9.79B | 10.84B | 12.85B |
| Asset Turnover | 0.43x | 0.51x | 0.45x | 0.72x | 0.67x | 0.80x | 0.83x |
| Asset Growth % | - | 1.54% | 2.67% | 0.07% | 0.44% | 0.11% | 0.19% |
| Total Current Liabilities | 110M | 382M | 1.4B | 1.76B | 2.54B | 3.41B | 4.44B |
| Accounts Payable | 35M | 20M | 80M | 161M | 157M | 216M | 321M |
| Days Payables Outstanding | 56.03 | 13.96 | 21.34 | 25.13 | 15.97 | 17.18 | 21.14 |
| Short-Term Debt | 0 | 0 | 364M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 26M | 176M | 375M | 480M | 841M | 1.18B | 1.59B |
| Current Ratio | 5.17x | 2.61x | 3.94x | 2.59x | 1.86x | 1.64x | 1.66x |
| Quick Ratio | 5.17x | 2.61x | 3.94x | 2.59x | 1.86x | 1.64x | 1.66x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 24M | 168M | 251M | 382M | 477M | 616M | 597M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 167M | 238M | 373M | 456M | 454M | 468M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 24M | 1M | 13M | 9M | 21M | 162M | 129M |
| Total Liabilities | 134M | 550M | 1.65B | 2.14B | 3.02B | 4.03B | 5.04B |
| Total Debt | 0 | 184M | 617M | 399M | 511M | 522M | 536M |
| Net Debt | -215M | -73M | -3.73B | -2.1B | -1.47B | -2.13B | -3.48B |
| Debt / Equity | - | 0.16x | 0.13x | 0.09x | 0.08x | 0.08x | 0.07x |
| Debt / EBITDA | - | - | - | - | - | - | 1.02x |
| Net Debt / EBITDA | - | - | - | - | - | - | -6.66x |
| Interest Coverage | -210.00x | - | -13.63x | -32.29x | -562.00x | - | - |
| Total Equity | 549M | 1.18B | 4.7B | 4.67B | 6.77B | 6.81B | 7.81B |
| Equity Growth % | - | 1.15% | 2.98% | -0.01% | 0.45% | 0.01% | 0.15% |
| Book Value per Share | 1.94 | 4.17 | 15.07 | 13.85 | 18.22 | 17.34 | 18.15 |
| Total Shareholders' Equity | 549M | 1.18B | 4.7B | 4.67B | 6.75B | 6.81B | 7.8B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -485M | -1.15B | -1.61B | -2.08B | -3.85B | -5.15B | -5.25B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1M | 0 | 0 | -4M | -33M | 73M | -107M |
| Minority Interest | 0 | 0 | 0 | 0 | 14M | 7M | 7M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -159M | -467M | 252M | 692M | 367M | 1.67B | 2.13B |
| Operating CF Margin % | -0.55% | -0.53% | 0.09% | 0.14% | 0.06% | 0.19% | 0.2% |
| Operating CF Growth % | - | -1.94% | 1.54% | 1.75% | -0.47% | 3.56% | 0.27% |
| Net Income | -204M | -667M | -461M | -468M | -1.37B | -565M | 117M |
| Depreciation & Amortization | 9M | 32M | 120M | 156M | 369M | 509M | 561M |
| Stock-Based Compensation | 24M | 18M | 322M | 486M | 889M | 1.09B | 1.1B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 90M | 79M | 83M | 329M | 111M | 103M |
| Working Capital Changes | 12M | 60M | 192M | 435M | 148M | 530M | 252M |
| Change in Receivables | -17M | -40M | -248M | -94M | -33M | -141M | -222M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 25M | -13M | 54M | 79M | -15M | 70M | 82M |
| Cash from Investing | -357M | -570M | -192M | -2.05B | -300M | -342M | -444M |
| Capital Expenditures | -13M | -78M | -106M | -129M | -176M | -123M | -104M |
| CapEx % of Revenue | 0.04% | 0.09% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -3M | -15M | -52M | -109M | -171M | -203M | -233M |
| Cash from Financing | 666M | 1.11B | 4B | -483M | -375M | -752M | -204M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | -4M | -2M | -7M | -172M | 14M | -8M | 6M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -175M | -559M | 93M | 455M | 21M | 1.35B | 1.8B |
| FCF Margin % | -0.6% | -0.63% | 0.03% | 0.09% | 0% | 0.16% | 0.17% |
| FCF Growth % | - | -2.19% | 1.17% | 3.89% | -0.95% | 63.24% | 0.34% |
| FCF per Share | -0.62 | -1.97 | 0.30 | 1.35 | 0.06 | 3.43 | 4.19 |
| FCF Conversion (FCF/Net Income) | 0.78x | 0.70x | -0.55x | -1.48x | -0.27x | -3.00x | 17.33x |
| Interest Paid | 0 | 0 | 0 | 42M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1M | 4M | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -37.16% | -77.07% | -15.67% | -9.99% | -23.87% | -8.22% | 1.68% |
| Return on Invested Capital (ROIC) | - | -64.03% | -31.43% | -19.19% | -21.44% | -8.7% | -0.63% |
| Gross Margin | 21.65% | 40.9% | 52.6% | 52.17% | 45.5% | 46.86% | 48.31% |
| Net Margin | -70.1% | -75.37% | -15.97% | -9.57% | -20.74% | -6.46% | 1.15% |
| Debt / Equity | - | 0.16x | 0.13x | 0.09x | 0.08x | 0.08x | 0.07x |
| Interest Coverage | -210.00x | - | -13.63x | -32.29x | -562.00x | - | - |
| FCF Conversion | 0.78x | 0.70x | -0.55x | -1.48x | -0.27x | -3.00x | 17.33x |
| Revenue Growth | - | 204.12% | 226.1% | 69.37% | 34.68% | 31.17% | 24.17% |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Reportable | - | - | - | - | 10.72B |
| Reportable Growth | - | - | - | - | - |
| Marketplaces and Platform Services | 2.89B | - | 6.58B | 8.63B | - |
| Marketplaces and Platform Services Growth | - | - | - | 31.17% | - |
| Core Business | - | 4.89B | - | - | - |
| Core Business Growth | - | - | - | - | - |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| UNITED STATES | 2.88B | 4.88B | 6.25B | 7.78B | 9.4B |
| UNITED STATES Growth | - | 69.63% | 28.17% | 24.48% | 20.85% |
| Non-US | 11M | 11M | 332M | 854M | 1.32B |
| Non-US Growth | - | 0.00% | 2918.18% | 157.23% | 54.45% |
DoorDash, Inc. (DASH) reported $12.63B in revenue for fiscal year 2024. This represents a 4242% increase from $291.0M in 2018.
DoorDash, Inc. (DASH) grew revenue by 24.2% over the past year. This is strong growth.
Yes, DoorDash, Inc. (DASH) is profitable, generating $863.0M in net income for fiscal year 2024 (1.1% net margin).
DoorDash, Inc. (DASH) has a return on equity (ROE) of 1.7%. This is below average, suggesting room for improvement.
DoorDash, Inc. (DASH) generated $1.99B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.