No significant weaknesses identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PLTKPlaytika Holding Corp. | 1.36B | 3.62 | 8.23 | -0.69% | 3.16% | 33% | ||
| DDIDoubleDown Interactive Co., Ltd. | 450.19M | 9.09 | 3.63 | 10.51% | 32.95% | 12.32% | 32.78% | 0.05 |
| MYPSPLAYSTUDIOS, Inc. | 68.64M | 0.63 | -2.85 | -6.9% | -15.1% | -15.64% | 60.84% | 0.04 |
| GIGMGigaMedia Limited | 16.14M | 1.46 | -6.95 | -30.82% | -37.29% | -3.26% | 0.01 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 266.88M | 273.61M | 358.34M | 363.2M | 321.03M | 308.86M | 341.33M |
| Revenue Growth % | - | 0.03% | 0.31% | 0.01% | -0.12% | -0.04% | 0.11% |
| Cost of Goods Sold | 104.05M | 99.62M | 126.25M | 126.61M | 109.31M | 99.17M | 103.54M |
| COGS % of Revenue | 0.39% | 0.36% | 0.35% | 0.35% | 0.34% | 0.32% | 0.3% |
| Gross Profit | 162.83M | 173.99M | 232.09M | 236.59M | 211.72M | 209.69M | 237.79M |
| Gross Margin % | 0.61% | 0.64% | 0.65% | 0.65% | 0.66% | 0.68% | 0.7% |
| Gross Profit Growth % | - | 0.07% | 0.33% | 0.02% | -0.11% | -0.01% | 0.13% |
| Operating Expenses | 107.89M | 105.69M | 143.3M | 137.86M | 525.6M | 91.09M | 100.77M |
| OpEx % of Revenue | 0.4% | 0.39% | 0.4% | 0.38% | 1.64% | 0.29% | 0.3% |
| Selling, General & Admin | 57.73M | 53.02M | 92.95M | 97.95M | 91.97M | 69.89M | 87.21M |
| SG&A % of Revenue | 0.22% | 0.19% | 0.26% | 0.27% | 0.29% | 0.23% | 0.26% |
| Research & Development | 20.06M | 19.25M | 18.78M | 18.49M | 18.18M | 21.17M | 13.89M |
| R&D % of Revenue | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.04% |
| Other Operating Expenses | -183K | 33.42M | 31.57M | 21.42M | 415.44M | 34K | -327K |
| Operating Income | 54.94M | 68.3M | 88.78M | 98.73M | -313.87M | 118.6M | 137.01M |
| Operating Margin % | 0.21% | 0.25% | 0.25% | 0.27% | -0.98% | 0.38% | 0.4% |
| Operating Income Growth % | - | 0.24% | 0.3% | 0.11% | -4.18% | 1.38% | 0.16% |
| EBITDA | 85.04M | 101.72M | 120.36M | 116.65M | -310.07M | 122.07M | 142.2M |
| EBITDA Margin % | 0.32% | 0.37% | 0.34% | 0.32% | -0.97% | 0.4% | 0.42% |
| EBITDA Growth % | - | 0.2% | 0.18% | -0.03% | -3.66% | 1.39% | 0.16% |
| D&A (Non-Cash Add-back) | 30.1M | 33.42M | 31.57M | 17.92M | 3.8M | 3.47M | 5.19M |
| EBIT | 64.65M | 68.3M | 86M | 102.63M | -303.34M | 133.38M | 164.93M |
| Net Interest Income | -30.12M | -26.04M | -10.59M | -1.8M | 3.16M | 11.88M | 13.61M |
| Interest Income | 272K | 524K | 197K | 208K | 4.99M | 13.66M | 15.66M |
| Interest Expense | 30.39M | 26.57M | 10.79M | 2.01M | 1.83M | 1.8M | 2.05M |
| Other Income/Expense | -20.69M | -18.43M | -13.57M | 1.88M | 8.71M | 12.75M | 25.86M |
| Pretax Income | 34.26M | 49.87M | 75.22M | 100.61M | -305.17M | 131.35M | 162.88M |
| Pretax Margin % | 0.13% | 0.18% | 0.21% | 0.28% | -0.95% | 0.43% | 0.48% |
| Income Tax | 9.21M | 13.54M | 21.59M | 22.51M | -71.19M | 30.27M | 38.53M |
| Effective Tax Rate % | 0.73% | 0.73% | 0.71% | 0.78% | 0.77% | 0.77% | 0.76% |
| Net Income | 25.05M | 36.33M | 53.62M | 78.11M | -233.98M | 101.04M | 124.02M |
| Net Margin % | 0.09% | 0.13% | 0.15% | 0.22% | -0.73% | 0.33% | 0.36% |
| Net Income Growth % | - | 0.45% | 0.48% | 0.46% | -4% | 1.43% | 0.23% |
| Net Income (Continuing) | 25.05M | 36.33M | 53.62M | 78.11M | -233.98M | 101.08M | 124.35M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 157K | 118K |
| EPS (Diluted) | 0.51 | 0.73 | 1.21 | 1.70 | -4.72 | 2.03 | 2.50 |
| EPS Growth % | - | 0.43% | 0.66% | 0.4% | -3.78% | 1.43% | 0.23% |
| EPS (Basic) | 0.51 | 0.73 | 1.21 | 1.70 | -4.72 | 2.03 | 2.50 |
| Diluted Shares Outstanding | 49.56M | 49.56M | 44.3M | 46.06M | 49.56M | 49.56M | 49.56M |
| Basic Shares Outstanding | 49.56M | 49.56M | 44.3M | 46.06M | 49.56M | 49.56M | 49.56M |
| Dividend Payout Ratio | - | - | - | - | - | - | 0% |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 49.87M | 65.86M | 90.51M | 270.75M | 312.88M | 316.4M | 453.24M |
| Cash & Short-Term Investments | 30.96M | 42.42M | 63.19M | 242.06M | 285.24M | 274.99M | 414.85M |
| Cash Only | 30.96M | 42.42M | 63.19M | 242.06M | 217.35M | 206.91M | 334.85M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 67.89M | 67.83M | 80M |
| Accounts Receivable | 16.09M | 19.81M | 23.3M | 21.88M | 21.2M | 32.36M | 30.78M |
| Days Sales Outstanding | 22.01 | 26.43 | 23.73 | 21.98 | 24.1 | 38.24 | 32.91 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 248.35K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 0.91 | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 6.44M | 2.16M | 7.61M |
| Total Non-Current Assets | 770.44M | 749.54M | 716.32M | 699.16M | 479.13M | 524.64M | 452.92M |
| Property, Plant & Equipment | 499K | 12.76M | 10.36M | 7.32M | 4.29M | 7.53M | 5.33M |
| Fixed Asset Turnover | 534.83x | 21.44x | 34.58x | 49.60x | 74.76x | 41.03x | 64.00x |
| Goodwill | 633.97M | 633.97M | 633.97M | 633.97M | 379.07M | 396.7M | 395.8M |
| Intangible Assets | 135.8M | 102.7M | 71.36M | 53.68M | 35.05M | 51.57M | 47.67M |
| Long-Term Investments | -6.4M | 0 | 0 | 1.48M | 1.4M | 1.28M | 0 |
| Other Non-Current Assets | 176K | 113K | 71K | 100.38K | 67.98K | 47.33M | 746K |
| Total Assets | 820.32M | 815.4M | 806.83M | 969.92M | 792.05M | 803.34M | 906.16M |
| Asset Turnover | 0.33x | 0.34x | 0.44x | 0.37x | 0.41x | 0.38x | 0.38x |
| Asset Growth % | - | -0.01% | -0.01% | 0.2% | -0.18% | 0.01% | 0.13% |
| Total Current Liabilities | 142.6M | 50.49M | 25.65M | 20.8M | 116.48M | 68.5M | 23.38M |
| Accounts Payable | 14.3M | 10.91M | 16.65M | 14.75M | 13.83M | 13.29M | 2.89M |
| Days Payables Outstanding | 50.15 | 39.99 | 48.12 | 42.53 | 46.18 | 48.93 | 10.18 |
| Short-Term Debt | 123.42M | 34.55M | 0 | 0 | 0 | 38.78M | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 1.2M | 261K | 717K | 730K | 97.18M | 10.64M | 0 |
| Current Ratio | 0.35x | 1.30x | 3.53x | 13.01x | 2.69x | 4.62x | 19.38x |
| Quick Ratio | 0.35x | 1.30x | 3.53x | 13.01x | 2.69x | 4.62x | 19.38x |
| Cash Conversion Cycle | - | - | - | - | - | -9.77 | - |
| Total Non-Current Liabilities | 347.85M | 384.24M | 81.67M | 85.13M | 49.34M | 6.95M | 40.75M |
| Long-Term Debt | 324.77M | 342.5M | 45.96M | 42.18M | 39.45M | 0 | 34.01M |
| Capital Lease Obligations | 0 | 10.42M | 7.83M | 4.69M | 1.63M | 4.42M | 3.51M |
| Deferred Tax Liabilities | 21.75M | 24.01M | 20.15M | 28.31M | 0 | 848K | 0 |
| Other Non-Current Liabilities | 1.33M | 7.3M | 7.73M | 9.95M | 8.27M | 1.68M | 3.22M |
| Total Liabilities | 490.45M | 434.73M | 107.32M | 105.93M | 165.83M | 75.45M | 64.13M |
| Total Debt | 446.78M | 390.27M | 56.82M | 49.94M | 44.13M | 46.35M | 38.69M |
| Net Debt | 415.82M | 347.85M | -6.37M | -192.12M | -173.22M | -160.56M | -296.16M |
| Debt / Equity | 1.35x | 1.03x | 0.08x | 0.06x | 0.07x | 0.06x | 0.05x |
| Debt / EBITDA | 5.25x | 3.84x | 0.47x | 0.43x | - | 0.38x | 0.27x |
| Net Debt / EBITDA | 4.89x | 3.42x | -0.05x | -1.65x | - | -1.32x | -2.08x |
| Interest Coverage | 1.81x | 2.57x | 8.23x | 49.10x | -171.42x | 65.96x | 66.87x |
| Total Equity | 329.86M | 380.67M | 699.51M | 863.99M | 626.23M | 727.89M | 842.03M |
| Equity Growth % | - | 0.15% | 0.84% | 0.24% | -0.28% | 0.16% | 0.16% |
| Book Value per Share | 6.66 | 7.68 | 15.79 | 18.76 | 12.64 | 14.69 | 16.99 |
| Total Shareholders' Equity | 329.86M | 380.67M | 699.51M | 863.99M | 626.23M | 727.73M | 841.91M |
| Common Stock | 10.6M | 10.6M | 18.92M | 21.2M | 21.2M | 21.2M | 21.2M |
| Retained Earnings | -20.24M | 16.09M | 69.71M | 147.93M | 226.39M | 327.27M | 472.13M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 76K | 9.43M | 22.82M | 23.03M | 19.36M | 19.98M | -10.69M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 157K | 118K |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 74.53M | 76.66M | 99.85M | 96.11M | 50.79M | 24.09M | 148.45M |
| Operating CF Margin % | 0.28% | 0.28% | 0.28% | 0.26% | 0.16% | 0.08% | 0.43% |
| Operating CF Growth % | - | 0.03% | 0.3% | -0.04% | -0.47% | -0.53% | 5.16% |
| Net Income | 25.05M | 36.33M | 53.62M | 78.11M | -233.98M | 101.08M | 124.44M |
| Depreciation & Amortization | 30.1M | 33.42M | 31.57M | 17.92M | 3.8M | 3.47M | 5.19M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.19M | 2.71M | 4.42M | 5.98M | -84.98M | 30.27M | 38.44M |
| Other Non-Cash Items | 12.1M | 9.67M | 5.35M | -2.06M | 271.22M | 3.32M | -31.53M |
| Working Capital Changes | 11.31M | -5.46M | 4.88M | -3.84M | 94.73M | -114.04M | 11.91M |
| Change in Receivables | 3.48M | -3.68M | -4.1M | 1.64M | -46K | -11.4M | 1.46M |
| Change in Inventory | 5.07M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 3.16M | -1.63M | 5.83M | -2.05M | -239K | -3.24M | 5.51M |
| Cash from Investing | -3.18M | -200K | -2.17M | -1.81M | -67.83M | -30.27M | -15.61M |
| Capital Expenditures | -3.18M | -200K | -217K | -207K | -269K | -198K | -867K |
| CapEx % of Revenue | 0.01% | 0% | 0% | 0% | 0% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -6K | -58K | 22K | 5K | -5K |
| Cash from Financing | -46.68M | -61.79M | -76.27M | 86.04M | 0 | -3.25M | -2.01M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -311K |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 1.87M | 5.12M | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | 71.34M | 76.46M | 99.63M | 95.84M | 50.52M | 23.89M | 147.56M |
| FCF Margin % | 0.27% | 0.28% | 0.28% | 0.26% | 0.16% | 0.08% | 0.43% |
| FCF Growth % | - | 0.07% | 0.3% | -0.04% | -0.47% | -0.53% | 5.18% |
| FCF per Share | 1.44 | 1.54 | 2.25 | 2.08 | 1.02 | 0.48 | 2.98 |
| FCF Conversion (FCF/Net Income) | 2.97x | 2.11x | 1.86x | 1.23x | -0.22x | 0.24x | 1.20x |
| Interest Paid | 15.56M | 9.78M | 5.89M | 0 | 0 | 130K | 0 |
| Taxes Paid | 3.6M | 10.2M | 12.55M | 18.82M | 15.98M | 526K | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 7.59% | 10.22% | 9.93% | 9.99% | -31.4% | 14.92% | 15.8% |
| Return on Invested Capital (ROIC) | 5.53% | 6.95% | 9.37% | 10.85% | -41.85% | 17.44% | 18.46% |
| Gross Margin | 61.01% | 63.59% | 64.77% | 65.14% | 65.95% | 67.89% | 69.67% |
| Net Margin | 9.39% | 13.28% | 14.96% | 21.51% | -72.88% | 32.71% | 36.33% |
| Debt / Equity | 1.35x | 1.03x | 0.08x | 0.06x | 0.07x | 0.06x | 0.05x |
| Interest Coverage | 1.81x | 2.57x | 8.23x | 49.10x | -171.42x | 65.96x | 66.87x |
| FCF Conversion | 2.97x | 2.11x | 1.86x | 1.23x | -0.22x | 0.24x | 1.20x |
| Revenue Growth | - | 2.52% | 30.97% | 1.36% | -11.61% | -3.79% | 10.51% |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Mobile | 257.4M | 264.91M | 241.91M | 232.49M | - |
| Mobile Growth | - | 2.92% | -8.68% | -3.90% | - |
| Web | 100.94M | 98.29M | 79.11M | 76.38M | - |
| Web Growth | - | -2.62% | -19.51% | -3.45% | - |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Other International Countries | - | - | - | - | 25.18M |
| Other International Countries Growth | - | - | - | - | - |
| CANADA | - | - | - | - | 19.59M |
| CANADA Growth | - | - | - | - | - |
| UNITED STATES | 309.21M | 317.61M | 282.02M | 267.72M | - |
| UNITED STATES Growth | - | 2.71% | -11.21% | -5.07% | - |
| Non-US | 49.13M | 45.6M | 39.01M | 41.14M | - |
| Non-US Growth | - | -7.19% | -14.45% | 5.47% | - |
DoubleDown Interactive Co., Ltd. (DDI) has a price-to-earnings (P/E) ratio of 3.6x. This may indicate the stock is undervalued or faces growth challenges.
DoubleDown Interactive Co., Ltd. (DDI) reported $346.1M in revenue for fiscal year 2024. This represents a 30% increase from $266.9M in 2018.
DoubleDown Interactive Co., Ltd. (DDI) grew revenue by 10.5% over the past year. This is steady growth.
Yes, DoubleDown Interactive Co., Ltd. (DDI) is profitable, generating $114.1M in net income for fiscal year 2024 (36.3% net margin).
DoubleDown Interactive Co., Ltd. (DDI) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.
DoubleDown Interactive Co., Ltd. (DDI) has a return on equity (ROE) of 15.8%. This is reasonable for most industries.
DoubleDown Interactive Co., Ltd. (DDI) generated $140.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.