← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

HF Sinclair Corporation (DINO) 10-Year Financial Performance & Capital Metrics

DINO • • Industrial / General
EnergyOil Refining & MarketingTraditional Petroleum Refining & MarketingIntegrated Refiners & Marketers
AboutHF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.Show more
  • Revenue $28.58B -10.6%
  • EBITDA $1.09B -63.2%
  • Net Income $177M -88.9%
  • EPS (Diluted) 0.91 -89.0%
  • Gross Margin 11.23% -30.2%
  • EBITDA Margin 3.82% -58.9%
  • Operating Margin 0.91% -86.7%
  • Net Margin 0.62% -87.5%
  • ROE 1.81% -88.5%
  • ROIC 1.65% -87.9%
  • Debt/Equity 0.33 +5.4%
  • Interest Coverage 1.58 -86.3%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 10.3%
  • ✓Good 3Y average ROE of 17.8%
  • ✓Healthy dividend yield of 4.0%
  • ✓Trading at only 1.0x book value
  • ✓Efficient asset utilization: 1.7x turnover

✗Weaknesses

  • ✗Profits declining 25.5% over 5 years
  • ✗Weak Piotroski F-Score: 3/9
  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y3.76%
5Y10.32%
3Y15.83%
TTM-9.53%

Profit (Net Income) CAGR

10Y-4.53%
5Y-25.52%
3Y-31.81%
TTM19.85%

EPS CAGR

10Y-4.35%
5Y-27.71%
3Y-35.49%
TTM27.82%

ROCE

10Y Avg10.23%
5Y Avg9.55%
3Y Avg15.91%
Latest1.83%

Peer Comparison

Integrated Refiners & Marketers
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
DINOHF Sinclair Corporation9.16B49.8254.75-10.59%1.46%4.14%6.98%0.33
PSXPhillips 6656.41B140.0128.06-2.81%1.14%5.36%4.13%0.70
VLOValero Energy Corporation56.3B184.5821.51-10.28%0.62%2.84%10.26%0.42
MPCMarathon Petroleum Corporation53.38B177.5917.60-6.41%1.13%6.35%11.49%1.17
CSANCosan S.A.3.75B3.79-0.1811.36%-31.04%-41.23%100%1.85
DKDelek US Holdings, Inc.1.74B29.01-3.31-29.94%-4.83%-115.76%4.98
PARRPar Pacific Holdings, Inc.1.94B38.64-65.49-3.13%3.15%16.9%1.32

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+13.24B10.54B14.25B17.71B17.49B11.18B18.39B38.2B31.96B28.58B
Revenue Growth %-0.33%-0.2%0.35%0.24%-0.01%-0.36%0.64%1.08%-0.16%-0.11%
Cost of Goods Sold+10.81B8.84B11.77B14.51B15.19B10.53B15.76B31.39B26.83B25.37B
COGS % of Revenue0.82%0.84%0.83%0.82%0.87%0.94%0.86%0.82%0.84%0.89%
Gross Profit+2.43B1.7B2.48B3.2B2.29B649.86M2.63B6.82B5.14B3.21B
Gross Margin %0.18%0.16%0.17%0.18%0.13%0.06%0.14%0.18%0.16%0.11%
Gross Profit Growth %0.37%-0.3%0.46%0.29%-0.28%-0.72%3.04%1.59%-0.25%-0.38%
Operating Expenses+1.18B1.14B1.56B1.58B1.02B1.38B1.88B2.76B2.94B2.95B
OpEx % of Revenue0.09%0.11%0.11%0.09%0.06%0.12%0.1%0.07%0.09%0.1%
Selling, General & Admin120.85M125.65M264.87M290.42M354.24M313.6M362.01M426.49M498.24M447M
SG&A % of Revenue0.01%0.01%0.02%0.02%0.02%0.03%0.02%0.01%0.02%0.02%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses1.06B1.68B1.29B1.29B662.64M1.07B1.52B2.33B2.44B2.5B
Operating Income+1.24B-102.58M903.89M1.62B1.28B-733.74M749.19M4.05B2.2B261M
Operating Margin %0.09%-0.01%0.06%0.09%0.07%-0.07%0.04%0.11%0.07%0.01%
Operating Income Growth %1.41%-1.08%9.81%0.8%-0.21%-1.57%2.02%4.41%-0.46%-0.88%
EBITDA+1.59B260.44M1.31B2.06B1.79B-212.83M1.25B4.71B2.97B1.09B
EBITDA Margin %0.12%0.02%0.09%0.12%0.1%-0.02%0.07%0.12%0.09%0.04%
EBITDA Growth %0.81%-0.84%4.04%0.57%-0.13%-1.12%6.89%2.76%-0.37%-0.63%
D&A (Non-Cash Add-back)346.15M363.03M409.94M437.32M509.93M520.91M503.54M657M771M832M
EBIT1.24B-99.34M986.46M1.66B1.31B-620.52M912.33M4.11B2.34B383M
Net Interest Income+-40.08M-69.7M-113.86M-114.47M-121.18M-118.89M-121.16M-145.45M-97.33M-90M
Interest Income3.39M2.49M3.74M16.89M22.14M7.63M4.02M30.18M93.47M75M
Interest Expense43.47M72.19M117.6M131.36M143.32M126.53M125.17M175.63M190.8M165M
Other Income/Expense-35.78M-68.95M-31.67M-99.53M-105.54M-13.3M37.97M-118.2M-50M-43M
Pretax Income+1.21B-171.53M868.86M1.52B1.17B-747.05M787.15M3.94B2.15B218M
Pretax Margin %0.09%-0.02%0.06%0.09%0.07%-0.07%0.04%0.1%0.07%0.01%
Income Tax+406.06M19.41M-12.38M347.24M299.15M-232.15M123.9M894.87M441.61M34M
Effective Tax Rate %0.61%1.52%0.93%0.72%0.66%0.81%0.71%0.74%0.74%0.81%
Net Income+740.1M-260.45M805.39M1.1B772.39M-601.45M558.32M2.92B1.59B177M
Net Margin %0.06%-0.02%0.06%0.06%0.04%-0.05%0.03%0.08%0.05%0.01%
Net Income Growth %1.63%-1.35%4.09%0.36%-0.3%-1.78%1.93%4.23%-0.46%-0.89%
Net Income (Continuing)802.51M-190.94M881.24M1.18B872.35M-514.9M663.25M3.04B1.71B184M
Discontinued Operations0000000000
Minority Interest556.36M620.59M526.11M540.49M531.23M553.84M606.58M773.76M68.21M68M
EPS (Diluted)+3.90-1.484.526.224.61-3.723.3914.288.290.91
EPS Growth %1.75%-1.38%4.05%0.38%-0.26%-1.81%1.91%3.21%-0.42%-0.89%
EPS (Basic)3.91-1.484.546.274.64-3.723.3914.288.290.91
Diluted Shares Outstanding188.94M176.1M177.2M176.66M167.38M161.98M162.57M202.57M190.03M192.07M
Basic Shares Outstanding188.73M176.1M176.17M175.01M166.29M161.98M162.57M202.57M190.03M192.07M
Dividend Payout Ratio0.33%-0.29%0.21%0.29%-0.1%0.09%0.21%2.18%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+1.45B2.85B3.06B3.3B3.31B3.31B3.76B6.75B6.15B5.01B
Cash & Short-Term Investments210.55M1.13B630.76M1.15B885.16M1.37B234.44M1.67B1.35B800M
Cash Only66.53M710.58M630.76M1.15B885.16M1.37B234.44M1.67B1.35B800M
Short-Term Investments144.02M424.15M00000000
Accounts Receivable351.98M479.2M720.73M671.7M879.68M630.04M1.24B1.76B1.73B1.32B
Days Sales Outstanding9.716.618.4613.8418.3620.5624.6516.7819.716.87
Inventory841.87M1.14B1.63B1.35B1.47B1.17B2.12B3.21B2.92B2.8B
Days Inventory Outstanding28.4246.9150.5534.0635.4240.6649.1537.3839.7640.25
Other Current Assets3.47M77.76M48.18M72.02M23.07M91.62M103.84M112.01M60.27M95M
Total Non-Current Assets+6.94B6.58B7.63B7.7B8.86B8.2B9.15B11.6B11.57B11.63B
Property, Plant & Equipment4.12B4.01B4.71B4.68B5.29B4.92B5.81B7.04B6.97B6.91B
Fixed Asset Turnover3.22x2.63x3.02x3.78x3.31x2.27x3.16x5.43x4.58x4.13x
Goodwill2.33B2.02B2.24B2.25B2.37B2.29B2.29B2.98B2.98B2.98B
Intangible Assets16.8M12.8M198.99M182.37M373.51M334.8M299.06M463.73M410.63M351M
Long-Term Investments304K000000000
Other Non-Current Assets475.69M540.94M472.32M586.89M821.42M643.68M751.01M895.15M1.21B1.39B
Total Assets+8.39B9.44B10.69B10.99B12.16B11.51B12.92B18.35B17.72B16.64B
Asset Turnover1.58x1.12x1.33x1.61x1.44x0.97x1.42x2.08x1.80x1.72x
Asset Growth %-0.09%0.12%0.13%0.03%0.11%-0.05%0.12%0.42%-0.03%-0.06%
Total Current Liabilities+860.62M1.08B1.42B1.17B1.69B1.38B2.07B3.25B2.77B3.04B
Accounts Payable716.49M935.39M1.22B872.63M1.22B1B1.61B2.33B2.21B2.24B
Days Payables Outstanding24.1938.6337.8621.9429.234.6837.3727.1430.0132.17
Short-Term Debt0000000467.41M37M350M
Deferred Revenue (Current)0000000000
Other Current Liabilities36.98M32.58M196.06M275.59M337.99M272.51M315.39M434.49M-48.03M74M
Current Ratio1.68x2.63x2.15x2.82x1.96x2.41x1.82x2.08x2.22x1.65x
Quick Ratio0.70x1.58x1.01x1.66x1.09x1.55x0.79x1.09x1.16x0.73x
Cash Conversion Cycle13.9424.8731.1525.9524.5826.5436.4327.0229.4424.96
Total Non-Current Liabilities+1.72B3.05B3.37B3.37B3.97B4.41B4.56B5.09B4.7B4.25B
Long-Term Debt1.04B2.24B2.5B2.41B2.46B3.14B3.07B2.95B2.74B2.29B
Capital Lease Obligations0000369.58M290.88M365.3M304.58M324.34M372M
Deferred Tax Liabilities00000001.49B1.3B1.22B
Other Non-Current Liabilities677.87M815.31M873.51M955.85M1.14B975.9M1.12B347.13M344M370M
Total Liabilities2.58B4.13B4.8B4.54B5.66B5.78B6.62B8.33B7.48B7.3B
Total Debt+1.04B2.24B2.5B2.41B2.93B3.53B3.55B3.72B3.22B3.1B
Net Debt973.51M1.52B1.87B1.26B2.04B2.16B3.31B2.06B1.86B2.3B
Debt / Equity0.18x0.42x0.42x0.37x0.45x0.62x0.56x0.37x0.31x0.33x
Debt / EBITDA0.65x8.58x1.90x1.17x1.64x-2.83x0.79x1.08x2.83x
Net Debt / EBITDA0.61x5.85x1.42x0.61x1.14x-2.65x0.44x0.63x2.10x
Interest Coverage28.63x-1.42x7.69x12.36x8.91x-5.80x5.99x23.08x11.55x1.58x
Total Equity+5.81B5.3B5.9B6.46B6.51B5.72B6.29B10.02B10.24B9.35B
Equity Growth %-0.05%-0.09%0.11%0.1%0.01%-0.12%0.1%0.59%0.02%-0.09%
Book Value per Share30.7530.1133.2836.5638.8935.3338.7249.4553.8748.66
Total Shareholders' Equity5.25B4.68B5.37B5.92B5.98B5.17B5.69B9.24B10.17B9.28B
Common Stock2.56M2.56M2.56M2.56M2.56M2.56M2.56M2.23M2.23M2M
Retained Earnings3.27B2.78B3.35B4.2B4.74B3.91B4.41B4.13B5.38B5.17B
Treasury Stock-2.03B-2.14B-2.14B-2.49B-2.99B-2.97B-2.95B-1.34B-1.19B-1.84B
Accumulated OCI-4.16M10.61M29.87M13.62M14.77M13.46M2.67M-22.01M-11.78M-47M
Minority Interest556.36M620.59M526.11M540.49M531.23M553.84M606.58M773.76M68.21M68M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+979.63M602.27M951.39M1.55B1.55B457.93M406.68M3.78B2.3B1.11B
Operating CF Margin %0.07%0.06%0.07%0.09%0.09%0.04%0.02%0.1%0.07%0.04%
Operating CF Growth %0.29%-0.39%0.58%0.63%-0%-0.7%-0.11%8.29%-0.39%-0.52%
Net Income802.51M-190.94M881.24M1.18B872.35M-514.9M-17.1M3.04B1.59B184M
Depreciation & Amortization346.15M363.03M409.94M437.32M509.93M520.91M503.54M656.79M770.57M832M
Stock-Based Compensation30.37M25.56M42.34M42.17M44.01M31.87M44.64M37.85M43.71M23M
Deferred Taxes-146.14M98.59M-137.52M76.97M78.67M-176.73M128.57M53.17M192.55M-49M
Other Non-Cash Items141.81M231.34M-238.51M-91.56M-269.1M553.3M11.92M-40.55M-180.2M-434M
Working Capital Changes-195.08M74.7M-6.09M-87.71M312.75M43.47M-264.88M28.73M-119.07M554M
Change in Receivables238.39M-127.22M-115.32M35.79M-150.44M254.68M-614.41M-4.28M-19.82M449M
Change in Inventory-33.72M-1.87M-162.3M136.55M91.6M230.14M-344.56M-224.42M30.25M138M
Change in Payables-406.34M247.6M188.97M-326.03M312.79M-241.76M612.41M194.42M-108.86M25M
Cash from Investing+-381.75M-801.6M-959.67M-360.52M-972.91M-330.16M-1.33B-774.49M-371.32M-468M
Capital Expenditures-676.15M-479.79M-272.26M-311.03M-293.76M-330.16M-813.41M-524.01M-385.41M-470M
CapEx % of Revenue0.05%0.05%0.02%0.02%0.02%0.03%0.04%0.01%0.01%0.02%
Acquisitions----------
Investments----------
Other Investing19.26M849K4.51M4.69M1.4M2.44M110.52M13.97M14.09M2M
Cash from Financing+-1.1B838.7M-72.63M-664.33M-848.25M353.23M-211.8M-1.56B-2.24B-1.18B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-246.91M-234M-235.51M-233.54M-225.17M-229.49M-57.66M-255.93M-340.74M-386M
Share Repurchases----------
Other Financing-101.69M22.76M-124.31M-10.89M-130.95M-81.07M-69.59M-108M-371.61M-7M
Net Change in Cash----------
Free Cash Flow+303.47M122.48M679.13M1.24B1.25B127.77M-406.73M3.25B1.91B640M
FCF Margin %0.02%0.01%0.05%0.07%0.07%0.01%-0.02%0.09%0.06%0.02%
FCF Growth %0.57%-0.6%4.54%0.83%0.01%-0.9%-4.18%9%-0.41%-0.67%
FCF per Share1.610.703.837.047.500.79-2.5016.0610.063.33
FCF Conversion (FCF/Net Income)1.32x-2.31x1.18x1.42x2.00x-0.76x0.73x1.29x1.45x6.27x
Interest Paid46.44M54.07M124.38M130.11M133.81M120.26M0160.41M203.06M164M
Taxes Paid586.45M40.24M93.27M252.64M178.97M54.26M0816.38M250.81M110M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)12.43%-4.69%14.38%17.77%11.91%-9.83%9.29%35.83%15.7%1.81%
Return on Invested Capital (ROIC)13.96%-1.13%9.29%15.74%11.77%-6.69%6.42%28.05%13.67%1.65%
Gross Margin18.32%16.12%17.42%18.07%13.12%5.81%14.29%17.84%16.08%11.23%
Net Margin5.59%-2.47%5.65%6.2%4.42%-5.38%3.04%7.65%4.97%0.62%
Debt / Equity0.18x0.42x0.42x0.37x0.45x0.62x0.56x0.37x0.31x0.33x
Interest Coverage28.63x-1.42x7.69x12.36x8.91x-5.80x5.99x23.08x11.55x1.58x
FCF Conversion1.32x-2.31x1.18x1.42x2.00x-0.76x0.73x1.29x1.45x6.27x
Revenue Growth-33.02%-20.41%35.27%24.3%-1.29%-36.04%64.43%107.76%-16.33%-10.59%

Revenue by Segment

202220232024
Refined Product30.87B24.56B26.6B
Refined Product Growth--20.45%8.31%
Transportation Fuels25.9B19.87B22.23B
Transportation Fuels Growth--23.28%11.92%
Lubricants and Specialty Products--2.43B
Lubricants and Specialty Products Growth---
Crude Oil2.34B2.15B1.57B
Crude Oil Growth--8.32%-26.89%
Product and Service, Other316.75M216.12M307M
Product and Service, Other Growth--31.77%42.05%
Transportation And Logistic Services109.2M117.75M107M
Transportation And Logistic Services Growth-7.83%-9.13%
Specialty Lubricant Products2.83B2.52B-
Specialty Lubricant Products Growth--10.80%-
Renewable Diesel654.89M781.31M-
Renewable Diesel Growth-19.30%-

Revenue by Geography

202220232024
US Mid-Continent Region13.92B9.36B9.71B
US Mid-Continent Region Growth--32.76%3.71%
US Rocky Mountains Region9.53B9.13B5.78B
US Rocky Mountains Region Growth--4.22%-36.69%
US Northwest Region--4.75B
US Northwest Region Growth---
US Southwest Region4.97B3.81B4.21B
US Southwest Region Growth--23.18%10.46%
CANADA1.06B1.02B1.05B
CANADA Growth--3.93%2.43%
US Northeast Region1.04B959.24M836M
US Northeast Region Growth--7.57%-12.85%
Europe, Asia And Latin America344.71M265.87M263M
Europe, Asia And Latin America Growth--22.87%-1.08%

Frequently Asked Questions

Valuation & Price

HF Sinclair Corporation (DINO) has a price-to-earnings (P/E) ratio of 54.7x. This suggests investors expect higher future growth.

Growth & Financials

HF Sinclair Corporation (DINO) reported $26.90B in revenue for fiscal year 2024. This represents a 74% increase from $15.44B in 2011.

HF Sinclair Corporation (DINO) saw revenue decline by 10.6% over the past year.

Yes, HF Sinclair Corporation (DINO) is profitable, generating $393.5M in net income for fiscal year 2024 (0.6% net margin).

Dividend & Returns

Yes, HF Sinclair Corporation (DINO) pays a dividend with a yield of 4.03%. This makes it attractive for income-focused investors.

HF Sinclair Corporation (DINO) has a return on equity (ROE) of 1.8%. This is below average, suggesting room for improvement.

HF Sinclair Corporation (DINO) generated $917.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.