| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PDFSPDF Solutions, Inc. | 1.33B | 33.78 | 337.80 | 8.22% | -0.03% | -0.02% | 0.02 | |
| CDNSCadence Design Systems, Inc. | 81.92B | 301.40 | 74.24 | 14.12% | 20.94% | 20.26% | 1.94% | 0.45 |
| ADSKAutodesk, Inc. | 52.62B | 245.87 | 47.01 | 10.52% | 16.59% | 36.91% | 4.58% | 0.90 |
| BSYBentley Systems, Incorporated | 11.05B | 36.55 | 43 | 10.99% | 18.5% | 23.36% | 4.71% | 1.08 |
| PTCPTC Inc. | 18.72B | 156.59 | 25.75 | 19.18% | 28.61% | 21.3% | 4.58% | 0.36 |
| MTLSMaterialise N.V. | 305.39M | 5.18 | 19.09 | 4.15% | 1.73% | 1.89% | 1.96% | 0.17 |
| SVCOSilvaco Group, Inc. Common Stock | 102.58M | 3.36 | -2.20 | 10.02% | -47.59% | -37.71% | 0.02 | |
| FIGFigma, Inc. | 2.38B | 29.39 | -7.92 | 40.96% | -124.47% | -86.99% | 10.36% | 0.04 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| Sales/Revenue | 504.87M | 749.01M | 1.06B |
| Revenue Growth % | - | 48.36% | 40.96% |
| Cost of Goods Sold | 44.5M | 87.51M | 185.53M |
| COGS % of Revenue | 8.81% | 11.68% | 17.57% |
| Gross Profit | 460.37M | 661.5M | 870.26M |
| Gross Margin % | 91.19% | 88.32% | 82.43% |
| Gross Profit Growth % | - | 43.69% | 31.56% |
| Operating Expenses | 533.83M | 1.54B | 2.16B |
| OpEx % of Revenue | 105.74% | 205.46% | 204.65% |
| Selling, General & Admin | 369.06M | 787.81M | 1.13B |
| SG&A % of Revenue | 73.1% | 105.18% | 107.13% |
| Research & Development | 164.77M | 751.12M | 1.03B |
| R&D % of Revenue | 32.64% | 100.28% | 97.53% |
| Other Operating Expenses | 0 | 0 | 0 |
| Operating Income | -73.46M | -877.43M | -1.29B |
| Operating Margin % | -14.55% | -117.15% | -122.23% |
| Operating Income Growth % | - | -1094.5% | -47.07% |
| EBITDA | -64.96M | -869.74M | -1.29B |
| EBITDA Margin % | -12.87% | -116.12% | -122.23% |
| EBITDA Growth % | - | -1238.91% | -48.37% |
| D&A (Non-Cash Add-back) | 8.5M | 7.69M | 0 |
| EBIT | -73.46M | -877.43M | 0 |
| Net Interest Income | 19.85M | 63.7M | 0 |
| Interest Income | 19.85M | 63.7M | 0 |
| Interest Expense | 0 | 0 | 0 |
| Other Income/Expense | 1.02B | 84.36M | 64.81M |
| Pretax Income | 945.92M | -793.07M | -1.23B |
| Pretax Margin % | 187.36% | -105.88% | -116.09% |
| Income Tax | 208.08M | -60.95M | 24.82M |
| Effective Tax Rate % | 30.22% | 92.31% | 102.03% |
| Net Income | 285.86M | -732.12M | -1.25B |
| Net Margin % | 56.62% | -97.74% | -118.44% |
| Net Income Growth % | - | -356.11% | -70.8% |
| Net Income (Continuing) | 737.84M | -732.12M | -1.25B |
| Discontinued Operations | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| EPS (Diluted) | 0.59 | -3.11 | -3.71 |
| EPS Growth % | - | -630.35% | -19.29% |
| EPS (Basic) | 0.59 | -3.11 | -3.71 |
| Diluted Shares Outstanding | 487.46M | 448.21M | 337.04M |
| Basic Shares Outstanding | 487.46M | 448.21M | 337.04M |
| Dividend Payout Ratio | - | - | - |
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| Total Current Assets | 1.54B | 1.64B | 2B |
| Cash & Short-Term Investments | 1.42B | 1.46B | 1.66B |
| Cash Only | 1.27B | 486.95M | 403.47M |
| Short-Term Investments | 148.97M | 970.88M | 1.25B |
| Accounts Receivable | 90.09M | 131.31M | 0 |
| Days Sales Outstanding | 65.13 | 63.99 | - |
| Inventory | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - |
| Other Current Assets | 28.36M | 48.87M | 348.76M |
| Total Non-Current Assets | 64.31M | 155.12M | 343.51M |
| Property, Plant & Equipment | 11.63M | 43.82M | 42.32M |
| Fixed Asset Turnover | 43.40x | 17.09x | 24.95x |
| Goodwill | 11.4M | 11.4M | 101.4M |
| Intangible Assets | 3.12M | 2.51M | 19.08M |
| Long-Term Investments | 0 | 0 | 0 |
| Other Non-Current Assets | 38.16M | 97.39M | 180.71M |
| Total Assets | 1.6B | 1.79B | -35.07M |
| Asset Turnover | 0.32x | 0.42x | - |
| Asset Growth % | - | 11.94% | -101.96% |
| Total Current Liabilities | 545.05M | 446.96M | 776.11M |
| Accounts Payable | 3.69M | 4.16M | 0 |
| Days Payables Outstanding | 30.24 | 17.36 | - |
| Short-Term Debt | 0 | 0 | 2.63M |
| Deferred Revenue (Current) | 253.63M | 385.87M | 0 |
| Other Current Liabilities | 268.33M | 35.92M | 773.48M |
| Current Ratio | 2.82x | 3.66x | 2.58x |
| Quick Ratio | 2.82x | 3.66x | 2.58x |
| Cash Conversion Cycle | - | - | - |
| Total Non-Current Liabilities | 13.71M | 22.14M | 61.46M |
| Long-Term Debt | 0 | 0 | 55.84M |
| Capital Lease Obligations | 2.14M | 17.83M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.57M | 4.3M | 5.62M |
| Total Liabilities | 558.77M | 469.1M | 837.57M |
| Total Debt | 14.6M | 28.77M | 58.48M |
| Net Debt | -1.26B | -458.18M | -344.99M |
| Debt / Equity | 0.01x | 0.02x | 0.04x |
| Debt / EBITDA | - | - | - |
| Net Debt / EBITDA | - | - | - |
| Interest Coverage | - | - | - |
| Total Equity | 1.04B | 1.32B | 1.51B |
| Equity Growth % | - | 26.93% | 14.09% |
| Book Value per Share | 2.14 | 2.95 | 4.48 |
| Total Shareholders' Equity | 1.04B | 1.32B | 1.51B |
| Common Stock | 0 | 1K | 329.44M |
| Retained Earnings | 540.07M | -192.91M | -1.44B |
| Treasury Stock | 0 | 0 | 0 |
| Accumulated OCI | 265K | 1.31M | 4M |
| Minority Interest | 0 | 0 | 0 |
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| Cash from Operations | 1.05B | -61.72M | 250.68M |
| Operating CF Margin % | 207.44% | -8.24% | 23.74% |
| Operating CF Growth % | - | -105.89% | 506.18% |
| Net Income | 737.84M | -732.12M | -1.25B |
| Depreciation & Amortization | 8.5M | 7.69M | 15.59M |
| Stock-Based Compensation | 2.7M | 947.55M | 1.36B |
| Deferred Taxes | 0 | 0 | 0 |
| Other Non-Cash Items | 17.29M | -14.88M | 121.42M |
| Working Capital Changes | 281M | -269.96M | 0 |
| Change in Receivables | -39.58M | -42.67M | -117.72M |
| Change in Inventory | 0 | 0 | 0 |
| Change in Payables | -2.67M | 525K | 154K |
| Cash from Investing | -57.34M | -784.26M | -371.41M |
| Capital Expenditures | -6.46M | -7.42M | -4.44M |
| CapEx % of Revenue | 1.28% | 0.99% | 0.42% |
| Acquisitions | 0 | 0 | -58.34M |
| Investments | - | - | - |
| Other Investing | -196K | -982K | -45.26M |
| Cash from Financing | 0 | 62.45M | 43.34M |
| Debt Issued (Net) | 0 | 0 | 0 |
| Equity Issued (Net) | -2K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 |
| Share Repurchases | -2K | -861K | 26.38M |
| Other Financing | 2K | 3.31M | 43.34M |
| Net Change in Cash | 990M | -783.52M | -77.39M |
| Free Cash Flow | 1.04B | -69.14M | 246.24M |
| FCF Margin % | 206.17% | -9.23% | 23.32% |
| FCF Growth % | - | -106.64% | 456.15% |
| FCF per Share | 2.14 | -0.15 | 0.73 |
| FCF Conversion (FCF/Net Income) | 3.66x | 0.08x | -0.20x |
| Interest Paid | 0 | 0 | 0 |
| Taxes Paid | 7.04M | 195.76M | 0 |
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Return on Equity (ROE) | 27.4% | -61.86% | -88.23% |
| Return on Invested Capital (ROIC) | - | -201.42% | -95.28% |
| Gross Margin | 91.19% | 88.32% | 82.43% |
| Net Margin | 56.62% | -97.74% | -118.44% |
| Debt / Equity | 0.01x | 0.02x | 0.04x |
| FCF Conversion | 3.66x | 0.08x | -0.20x |
| Revenue Growth | - | 48.36% | 40.96% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics