| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| JFBRJeffs' Brands Ltd | 1.77M | 0.56 | -0.40 | 36.77% | -49.67% | -163.17% | 0.05 | |
| BZUNBaozun Inc. | 156.94M | 2.93 | -0.95 | 6.92% | -2.09% | -3.69% | 0.44 | |
| LITBLightInTheBox Holding Co., Ltd. | 51M | 2.79 | -9.96 | -59.44% | 2.48% | |||
| LGCBLinkage Global Inc Ordinary Shares | 17.07M | 1.68 | -81.16 | -19.19% | -4.27% | -8.35% | 0.42 | |
| GLBEGlobal-e Online Ltd. | 6.5B | 38.31 | -85.13 | 32.08% | -3.37% | -3.13% | 2.57% | 0.03 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 38.64M | 65.85M | 136.38M | 245.27M | 409.05M | 569.95M | 752.76M |
| Revenue Growth % | - | 0.7% | 1.07% | 0.8% | 0.67% | 0.39% | 0.32% |
| Cost of Goods Sold | 30.05M | 47.19M | 92.9M | 153.84M | 250.87M | 336.34M | 413.33M |
| COGS % of Revenue | 0.78% | 0.72% | 0.68% | 0.63% | 0.61% | 0.59% | 0.55% |
| Gross Profit | 8.59M | 18.66M | 43.47M | 91.43M | 158.18M | 233.6M | 339.43M |
| Gross Margin % | 0.22% | 0.28% | 0.32% | 0.37% | 0.39% | 0.41% | 0.45% |
| Gross Profit Growth % | - | 1.17% | 1.33% | 1.1% | 0.73% | 0.48% | 0.45% |
| Operating Expenses | 18.97M | 23.61M | 35.06M | 157.09M | 347.5M | 370.66M | 407.36M |
| OpEx % of Revenue | 0.49% | 0.36% | 0.26% | 0.64% | 0.85% | 0.65% | 0.54% |
| Selling, General & Admin | 9.43M | 11.58M | 19.66M | 127.33M | 266.3M | 273.09M | 301.87M |
| SG&A % of Revenue | 0.24% | 0.18% | 0.14% | 0.52% | 0.65% | 0.48% | 0.4% |
| Research & Development | 9.54M | 12.03M | 15.4M | 29.76M | 81.21M | 97.57M | 105.49M |
| R&D % of Revenue | 0.25% | 0.18% | 0.11% | 0.12% | 0.2% | 0.17% | 0.14% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -10.38M | -4.95M | 8.41M | -65.66M | -189.32M | -137.06M | -67.93M |
| Operating Margin % | -0.27% | -0.08% | 0.06% | -0.27% | -0.46% | -0.24% | -0.09% |
| Operating Income Growth % | - | 0.52% | 2.7% | -8.8% | -1.88% | 0.28% | 0.5% |
| EBITDA | -10.22M | -4.78M | 8.65M | -65.33M | -159.91M | 35.61M | 101.61M |
| EBITDA Margin % | -0.26% | -0.07% | 0.06% | -0.27% | -0.39% | 0.06% | 0.13% |
| EBITDA Growth % | - | 0.53% | 2.81% | -8.55% | -1.45% | 1.22% | 1.85% |
| D&A (Non-Cash Add-back) | 162K | 171K | 235K | 331K | 29.42M | 172.67M | 169.54M |
| EBIT | -10.38M | -4.95M | 8.41M | -65.66M | -189.32M | -137.06M | -67.93M |
| Net Interest Income | -1.17M | -2.56M | -4.34M | -8.57M | -12.09M | 5.26M | -11.46M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 5.26M | 0 |
| Interest Expense | 1.17M | 2.56M | 4.34M | 8.57M | 12.09M | 0 | 11.46M |
| Other Income/Expense | -1.17M | -2.56M | -4.34M | -8.57M | -12.09M | 5.26M | -11.46M |
| Pretax Income | -11.54M | -7.51M | 4.07M | -74.23M | -201.42M | -131.8M | -79.39M |
| Pretax Margin % | -0.3% | -0.11% | 0.03% | -0.3% | -0.49% | -0.23% | -0.11% |
| Income Tax | 50K | 34K | 160K | 705K | -6.01M | 2.01M | -3.85M |
| Effective Tax Rate % | 1% | 1% | 0.96% | 1.01% | 0.97% | 1.02% | 0.95% |
| Net Income | -11.59M | -7.54M | 3.91M | -74.93M | -195.41M | -133.81M | -75.55M |
| Net Margin % | -0.3% | -0.11% | 0.03% | -0.31% | -0.48% | -0.23% | -0.1% |
| Net Income Growth % | - | 0.35% | 1.52% | -20.14% | -1.61% | 0.32% | 0.44% |
| Net Income (Continuing) | -11.59M | -7.54M | 3.91M | -74.93M | -195.41M | -133.81M | -75.55M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.10 | -0.07 | 0.01 | -0.74 | -1.24 | -0.81 | -0.45 |
| EPS Growth % | - | 0.34% | 1.09% | - | -0.68% | 0.35% | 0.44% |
| EPS (Basic) | -0.10 | -0.07 | 0.01 | -0.74 | -1.24 | -0.81 | -0.45 |
| Diluted Shares Outstanding | 122.07M | 122.07M | 28.64M | 101.74M | 157.69M | 164.35M | 167.32M |
| Basic Shares Outstanding | 114.55M | 114.55M | 28.64M | 101.74M | 157.69M | 164.35M | 167.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 26.1M | 39.32M | 153.1M | 622.46M | 374.65M | 520.46M | 723.21M |
| Cash & Short-Term Investments | 9.57M | 5.12M | 91.97M | 509.07M | 228.2M | 317.42M | 474.44M |
| Cash Only | 9.53M | 5.03M | 68.64M | 448.62M | 165.03M | 200.08M | 254.62M |
| Short-Term Investments | 39K | 82K | 23.33M | 60.45M | 63.17M | 117.34M | 219.82M |
| Accounts Receivable | 749K | 23.55M | 38.09M | 105.85M | 94.55M | 185.88M | 164.16M |
| Days Sales Outstanding | 7.08 | 130.53 | 101.94 | 157.52 | 84.37 | 119.04 | 79.6 |
| Inventory | 0 | 10.65M | 0 | 45.3M | 0 | 970K | -4.17M |
| Days Inventory Outstanding | - | 82.41 | - | 107.48 | - | 1.05 | - |
| Other Current Assets | 9.17M | 10.65M | 55.15M | 40.3M | 43.32M | 160.39M | 4.17M |
| Total Non-Current Assets | 2.44M | 4.28M | 194.21M | 223.67M | 787.95M | 681.9M | 540.27M |
| Property, Plant & Equipment | 404K | 1.9M | 4.88M | 23.38M | 30M | 33.29M | 34.87M |
| Fixed Asset Turnover | 95.64x | 34.75x | 27.96x | 10.49x | 13.63x | 17.12x | 21.59x |
| Goodwill | 0 | 0 | 0 | 0 | 367.57M | 367.57M | 367.57M |
| Intangible Assets | 0 | 0 | 0 | 196.54M | 381.42M | 78.02M | 59.21M |
| Long-Term Investments | 0 | 1.77M | 2.43M | 2.43M | 286.38M | 196.46M | 1.08M |
| Other Non-Current Assets | 2.04M | 618K | 186.91M | 200.29M | 5.38M | 6.56M | 77.55M |
| Total Assets | 28.54M | 43.6M | 347.31M | 846.13M | 1.16B | 1.2B | 1.26B |
| Asset Turnover | 1.35x | 1.51x | 0.39x | 0.29x | 0.35x | 0.47x | 0.60x |
| Asset Growth % | - | 0.53% | 6.97% | 1.44% | 0.37% | 0.03% | 0.05% |
| Total Current Liabilities | 20.41M | 41.8M | 83.9M | 131.57M | 209.58M | 273.51M | 348.44M |
| Accounts Payable | 4.91M | 9.04M | 19.06M | 24.06M | 52.22M | 50.94M | 79.56M |
| Days Payables Outstanding | 59.61 | 69.92 | 74.87 | 57.09 | 75.98 | 55.28 | 70.26 |
| Short-Term Debt | 0 | 0 | 0 | 2.52M | 3.25M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Liabilities | 9.44M | 22.23M | 40.27M | 90.81M | 125.52M | 69.96M | 115.89M |
| Current Ratio | 1.28x | 0.94x | 1.82x | 4.73x | 1.79x | 1.90x | 2.08x |
| Quick Ratio | 1.28x | 0.69x | 1.82x | 4.39x | 1.79x | 1.90x | 2.09x |
| Cash Conversion Cycle | - | 143.02 | - | 207.91 | - | 64.81 | - |
| Total Non-Current Liabilities | 0 | 54.83M | 121.91M | 18.8M | 24.9M | 26.87M | 21.61M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 849K | 3.51M | 18.8M | 16.58M | 19.29M | 20.51M |
| Deferred Tax Liabilities | 0 | 38K | 105K | 0 | 6.56M | 6.51M | 0 |
| Other Non-Current Liabilities | 0 | 53.95M | 118.29M | 0 | 1.76M | 1.07M | 1.1M |
| Total Liabilities | 20.41M | 96.63M | 205.81M | 150.38M | 234.48M | 300.38M | 370.05M |
| Total Debt | 0 | 1.44M | 4.43M | 21.32M | 19.82M | 23.32M | 24.86M |
| Net Debt | -9.53M | -3.6M | -64.21M | -427.3M | -145.21M | -176.76M | -229.76M |
| Debt / Equity | - | - | 0.03x | 0.03x | 0.02x | 0.03x | 0.03x |
| Debt / EBITDA | - | - | 0.51x | - | - | 0.65x | 0.24x |
| Net Debt / EBITDA | - | - | -7.42x | - | - | -4.96x | -2.26x |
| Interest Coverage | -8.91x | -1.93x | 1.94x | -7.66x | -15.66x | - | -5.92x |
| Total Equity | 8.09M | -53.03M | 141.5M | 695.75M | 928.12M | 901.98M | 893.43M |
| Equity Growth % | - | -7.56% | 3.67% | 3.92% | 0.33% | -0.03% | -0.01% |
| Book Value per Share | 0.07 | -0.43 | 4.94 | 6.84 | 5.89 | 5.49 | 5.34 |
| Total Shareholders' Equity | 8.09M | -53.03M | 141.5M | 695.75M | 928.12M | 901.98M | 893.43M |
| Common Stock | 0 | 0 | 0 | 823.55M | 1.25B | 0 | 0 |
| Retained Earnings | -49.08M | -56.62M | -52.71M | -127.64M | -323.05M | -456.85M | -532.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 111K | -159K | -1.93M | -1.42M | 515K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.99M | 7.03M | 29.35M | 15.75M | 81.48M | 108.22M | 169.39M |
| Operating CF Margin % | -0.21% | 0.11% | 0.22% | 0.06% | 0.2% | 0.19% | 0.23% |
| Operating CF Growth % | - | 1.88% | 3.18% | -0.46% | 4.17% | 0.33% | 0.57% |
| Net Income | -11.59M | -7.54M | 3.91M | -74.93M | -195.41M | -133.81M | -75.55M |
| Depreciation & Amortization | 162K | 171K | 235K | 331K | 29.42M | 172.67M | 169.54M |
| Stock-Based Compensation | 219K | 221K | 3.96M | 12M | 38.91M | 44.96M | 39.16M |
| Deferred Taxes | 45K | -7K | 52K | 116K | -8.18M | 0 | 0 |
| Other Non-Cash Items | -3.34M | 12K | -52K | 24K | 7.03M | -2.57M | 25.45M |
| Working Capital Changes | 3.23M | 14.18M | 21.25M | 78.21M | 209.71M | 26.97M | 10.8M |
| Change in Receivables | -332K | -1.19M | -1.65M | -5.59M | 2.66M | -22.49M | -13.33M |
| Change in Inventory | 2.46M | 11.49M | 13.26M | 24K | 0 | 0 | 0 |
| Change in Payables | 1.31M | 4.13M | 10.02M | 5.01M | 16.65M | -1.28M | 28.62M |
| Cash from Investing | -1.61M | -452K | -24.05M | -40.49M | -330.1M | -55.04M | -105.12M |
| Capital Expenditures | -108K | -264K | -456K | -2.88M | -8.35M | -1.74M | -2.33M |
| CapEx % of Revenue | 0% | 0% | 0% | 0.01% | 0.02% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -1.5M | -188K | -23.59M | -16.76M | -4.27M | -53.3M | 0 |
| Cash from Financing | 19.97M | 147K | 59.36M | 398.61M | 1.24M | 1.99M | 3.28M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 93K | 147K | 539K | 2.11M | 1.24M | 1.99M | 0 |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -8.1M | 6.76M | 28.89M | 12.87M | 73.13M | 106.48M | 167.06M |
| FCF Margin % | -0.21% | 0.1% | 0.21% | 0.05% | 0.18% | 0.19% | 0.22% |
| FCF Growth % | - | 1.84% | 3.27% | -0.55% | 4.68% | 0.46% | 0.57% |
| FCF per Share | -0.07 | 0.06 | 1.01 | 0.13 | 0.46 | 0.65 | 1.00 |
| FCF Conversion (FCF/Net Income) | 0.69x | -0.93x | 7.50x | -0.21x | -0.42x | -0.81x | -2.24x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 8K | 65K | 68K | 5K | 249K | 729K | 2.6M |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -143.34% | - | 8.85% | -17.9% | -24.07% | -14.62% | -8.42% |
| Return on Invested Capital (ROIC) | - | - | 61.06% | -28.49% | -27.01% | -13.63% | -7.34% |
| Gross Margin | 22.23% | 28.34% | 31.88% | 37.28% | 38.67% | 40.99% | 45.09% |
| Net Margin | -30% | -11.46% | 2.87% | -30.55% | -47.77% | -23.48% | -10.04% |
| Debt / Equity | - | - | 0.03x | 0.03x | 0.02x | 0.03x | 0.03x |
| Interest Coverage | -8.91x | -1.93x | 1.94x | -7.66x | -15.66x | - | -5.92x |
| FCF Conversion | 0.69x | -0.93x | 7.50x | -0.21x | -0.42x | -0.81x | -2.24x |
| Revenue Growth | - | 70.42% | 107.09% | 79.85% | 66.77% | 39.33% | 32.08% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fulfillment Services | 148.62M | 227.16M | 307.69M | 402.45M |
| Fulfillment Services Growth | - | 52.85% | 35.45% | 30.80% |
| Service Fees | 96.66M | 181.89M | 262.25M | 350.31M |
| Service Fees Growth | - | 88.17% | 44.19% | 33.58% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| UNITED STATES | 71.09M | 173.97M | 285.62M | 399.6M |
| UNITED STATES Growth | - | 144.70% | 64.18% | 39.91% |
| UNITED KINGDOM | 113.83M | 146.56M | 173.58M | 182.9M |
| UNITED KINGDOM Growth | - | 28.75% | 18.44% | 5.37% |
| European Union | 58.18M | 78.49M | 92.57M | 125.55M |
| European Union Growth | - | 34.92% | 17.93% | 35.63% |
| Other Countries | 1.11M | 8.67M | 16.37M | 41.97M |
| Other Countries Growth | - | 677.76% | 88.78% | 156.37% |
| ISRAEL | 1.05M | 1.36M | 1.81M | 2.75M |
| ISRAEL Growth | - | 28.99% | 33.09% | 52.05% |
Global-e Online Ltd. (GLBE) reported $843.6M in revenue for fiscal year 2024. This represents a 2083% increase from $38.6M in 2018.
Global-e Online Ltd. (GLBE) grew revenue by 32.1% over the past year. This is strong growth.
Global-e Online Ltd. (GLBE) reported a net loss of $28.4M for fiscal year 2024.
Global-e Online Ltd. (GLBE) has a return on equity (ROE) of -8.4%. Negative ROE indicates the company is unprofitable.
Global-e Online Ltd. (GLBE) generated $149.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.