| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CPNGCoupang, Inc. | 35.46B | 21.25 | 252.08 | 24.14% | 1.16% | 8.23% | 2.84% | 0.91 |
| MELIMercadoLibre, Inc. | 106.41B | 2098.85 | 55.69 | 37.53% | 7.93% | 33.4% | 6.63% | 1.58 |
| BABAAlibaba Group Holding Limited | 408.07B | 170.93 | 3.19 | 5.86% | 12.19% | 11.1% | 19% | 0.23 |
| JDJD.com, Inc. | 41.73B | 29.41 | 1.09 | 6.84% | 2.47% | 10.58% | 100% | 0.29 |
| HEPSD-Market Elektronik Hizmetler ve Ticaret A.S. | 795.08M | 2.78 | -0.56 | 60.43% | -4.38% | -362.8% | 0.67 | |
| JMIAJumia Technologies AG | 1.57B | 12.78 | -7.89 | -10.15% | -40.86% | -202.57% | 0.13 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.96B | 2.6B | 15.17B | 24.79B | 38.23B | 35.56B | 57.05B |
| Revenue Growth % | - | 0.33% | 4.83% | 0.63% | 0.54% | -0.07% | 0.6% |
| Cost of Goods Sold | 1.52B | 1.85B | 11.85B | 19.44B | 29.92B | 28.31B | 35.66B |
| COGS % of Revenue | 0.78% | 0.71% | 0.78% | 0.78% | 0.78% | 0.8% | 0.63% |
| Gross Profit | 436.09M | 756.63M | 3.32B | 5.35B | 8.31B | 7.25B | 21.39B |
| Gross Margin % | 0.22% | 0.29% | 0.22% | 0.22% | 0.22% | 0.2% | 0.37% |
| Gross Profit Growth % | - | 0.74% | 3.39% | 0.61% | 0.55% | -0.13% | 1.95% |
| Operating Expenses | 487.62M | 655.51M | 4.15B | 12.13B | 15.69B | 7.97B | 21.37B |
| OpEx % of Revenue | 0.25% | 0.25% | 0.27% | 0.49% | 0.41% | 0.22% | 0.37% |
| Selling, General & Admin | 259.89M | 340.67M | 2.37B | 10.88B | 12.79B | 6.36B | 10.51B |
| SG&A % of Revenue | 0.13% | 0.13% | 0.16% | 0.44% | 0.33% | 0.18% | 0.18% |
| Research & Development | 20.58M | 0 | 0 | 0 | 0 | 926.66M | 740.63M |
| R&D % of Revenue | 0.01% | - | - | - | - | 0.03% | 0.01% |
| Other Operating Expenses | 0 | 314.84M | 1.78B | 1.25B | 2.89B | 679.67M | 10.12B |
| Operating Income | -51.53M | 101.11M | -827.66M | -6.78B | -7.38B | -724.98M | 16.96M |
| Operating Margin % | -0.03% | 0.04% | -0.05% | -0.27% | -0.19% | -0.02% | 0% |
| Operating Income Growth % | - | 2.96% | -9.19% | -7.19% | -0.09% | 0.9% | 1.02% |
| EBITDA | 26.74M | 167.4M | -526.05M | -6.14B | -6.16B | 449.16M | 2.07B |
| EBITDA Margin % | 0.01% | 0.06% | -0.03% | -0.25% | -0.16% | 0.01% | 0.04% |
| EBITDA Growth % | - | 5.26% | -4.14% | -10.67% | -0% | 1.07% | 3.6% |
| D&A (Non-Cash Add-back) | 78.27M | 66.29M | 301.62M | 637.01M | 1.22B | 1.17B | 2.05B |
| EBIT | -114.22M | -62.97M | -596.85M | -2.75B | -6.11B | 1.45B | 1.26B |
| Net Interest Income | -127.12M | -38.41M | -277.75M | -330.65M | -32M | -500.17M | 238.19M |
| Interest Income | 19.24M | 2.14M | 23.76M | 248.54M | 777.26M | 877.53M | 3.1B |
| Interest Expense | 47.1M | 40.55M | 301.51M | 579.19M | 809.26M | 1.38B | 2.87B |
| Other Income/Expense | -109.79M | -232.76M | -108.92M | 3.45B | 464.99M | 800.51M | -1.62B |
| Pretax Income | -161.32M | -131.65M | -936.59M | -3.33B | -6.92B | 75.53M | -1.6B |
| Pretax Margin % | -0.08% | -0.05% | -0.06% | -0.13% | -0.18% | 0% | -0.03% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -161.32M | -131.65M | -936.59M | -3.33B | -6.92B | 75.53M | -1.6B |
| Net Margin % | -0.08% | -0.05% | -0.06% | -0.13% | -0.18% | 0% | -0.03% |
| Net Income Growth % | - | 0.18% | -6.11% | -2.56% | -1.08% | 1.01% | -22.25% |
| Net Income (Continuing) | -161.32M | -131.65M | -936.59M | -3.33B | -6.92B | 75.53M | -1.6B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.49 | -0.61 | -2.87 | -10.93 | -8.92 | 0.23 | -5.00 |
| EPS Growth % | - | -0.24% | -3.7% | -2.81% | 0.18% | 1.03% | -22.74% |
| EPS (Basic) | -0.49 | -0.61 | -2.87 | -10.93 | -8.92 | 0.23 | -5.00 |
| Diluted Shares Outstanding | 326M | 326M | 326M | 304.76M | 326M | 324.81M | 320.98M |
| Basic Shares Outstanding | 326M | 326M | 326M | 304.76M | 326M | 324.81M | 320.98M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 419.44M | 779.77M | 1.69B | 11.82B | 13.8B | 21.11B | 20.85B |
| Cash & Short-Term Investments | 136.48M | 282.3M | 592.64M | 8.17B | 8.71B | 10.43B | 9.13B |
| Cash Only | 136.48M | 282.3M | 592.64M | 6.26B | 8.68B | 7.94B | 6.75B |
| Short-Term Investments | 0 | 0 | 0 | 1.9B | 28.93M | 2.49B | 2.38B |
| Accounts Receivable | 57.3M | 113.59M | 214.75M | 588.47M | 1.68B | 3.96B | 5.12B |
| Days Sales Outstanding | 10.7 | 15.92 | 5.17 | 8.66 | 16.08 | 40.7 | 32.73 |
| Inventory | 202.54M | 366.42M | 770.14M | 2.88B | 2.95B | 5.72B | 6B |
| Days Inventory Outstanding | 48.66 | 72.41 | 23.72 | 54.01 | 35.94 | 73.8 | 61.43 |
| Other Current Assets | 11.87M | 3.87M | 95.32M | 73.79M | 181.88M | 328.57M | 197.47M |
| Total Non-Current Assets | 222.03M | 176.24M | 275.13M | 1.56B | 2.78B | 4.27B | 5.29B |
| Property, Plant & Equipment | 160.87M | 106.84M | 182.28M | 656.26M | 1.28B | 1.54B | 2.13B |
| Fixed Asset Turnover | 12.15x | 24.37x | 83.23x | 37.78x | 29.88x | 23.05x | 26.77x |
| Goodwill | 0 | 0 | 0 | 0 | 285K | 411K | 411K |
| Intangible Assets | 53.39M | 63.35M | 89.39M | 405.39M | 1.39B | 2.68B | 3.06B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 7.76M | 6.05M | 3.45M | 502.26M | 110.19M | 49.84M | 100M |
| Total Assets | 641.47M | 956M | 1.96B | 13.39B | 16.59B | 25.38B | 26.14B |
| Asset Turnover | 3.05x | 2.72x | 7.72x | 1.85x | 2.30x | 1.40x | 2.18x |
| Asset Growth % | - | 0.49% | 1.06% | 5.81% | 0.24% | 0.53% | 0.03% |
| Total Current Liabilities | 892.02M | 1.21B | 2.66B | 8.22B | 12.76B | 19.7B | 21.59B |
| Accounts Payable | 492.24M | 1.01B | 1.42B | 6.67B | 9.7B | 15.25B | 14.97B |
| Days Payables Outstanding | 118.26 | 200.3 | 43.82 | 125.3 | 118.32 | 196.61 | 153.28 |
| Short-Term Debt | 103.58M | 18.98M | 347.44M | 317.34M | 21.5M | 264.89M | 1.24B |
| Deferred Revenue (Current) | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 239.27M | 19.7M | 787.12M | 401.9M | 1.06B | 745.97M | 1.39B |
| Current Ratio | 0.47x | 0.65x | 0.64x | 1.44x | 1.08x | 1.07x | 0.97x |
| Quick Ratio | 0.24x | 0.34x | 0.35x | 1.09x | 0.85x | 0.78x | 0.69x |
| Cash Conversion Cycle | -58.9 | -111.97 | -14.93 | -62.63 | -66.29 | -82.11 | -59.11 |
| Total Non-Current Liabilities | 107.45M | 60.03M | 96.14M | 356.99M | 459.6M | 912.11M | 1.24B |
| Long-Term Debt | 518.07K | 0 | 0 | 0 | 18M | 4.05M | 0 |
| Capital Lease Obligations | 105.55M | 57.92M | 92.84M | 167.46M | 172.93M | 175.88M | 583.69M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.38M | 2.11M | 3.3M | 189.12M | 268.67M | 430.13M | 355.16M |
| Total Liabilities | 999.47M | 1.27B | 2.75B | 8.57B | 13.22B | 20.61B | 22.82B |
| Total Debt | 255.65M | 103.27M | 491.49M | 664.36M | 471.81M | 668M | 2.23B |
| Net Debt | 119.16M | -179.04M | -101.15M | -5.6B | -8.21B | -7.27B | -4.52B |
| Debt / Equity | - | - | - | 0.14x | 0.14x | 0.14x | 0.67x |
| Debt / EBITDA | 9.56x | 0.62x | - | - | - | 1.49x | 1.08x |
| Net Debt / EBITDA | 4.46x | -1.07x | - | - | - | -16.19x | -2.19x |
| Interest Coverage | -1.09x | 2.49x | -2.75x | -11.70x | -9.12x | -0.53x | 0.01x |
| Total Equity | -358M | -310.83M | -787.33M | 4.81B | 3.37B | 4.77B | 3.32B |
| Equity Growth % | - | 0.13% | -1.53% | 7.11% | -0.3% | 0.42% | -0.3% |
| Book Value per Share | -1.10 | -0.95 | -2.42 | 15.79 | 10.32 | 14.68 | 10.35 |
| Total Shareholders' Equity | -358M | -310.83M | -787.33M | 4.81B | 3.37B | 4.77B | 3.32B |
| Common Stock | 46.14M | 56.87M | 56.87M | 302.63M | 498.66M | 719.96M | 719.96M |
| Retained Earnings | -423.88M | -556.75M | -1.03B | -1.74B | 0 | -17.54B | -19.16B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -245.22M | -245.22M |
| Accumulated OCI | -422.29M | -555.16M | 0 | -4.28B | -11.62B | 920.76M | 1.1B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 168.21M | 363.78M | 23.76M | -48.58M | -25.6M | 99.09M | 18.25M |
| Operating CF Margin % | 0.09% | 0.14% | 0% | -0% | -0% | 0% | 0% |
| Operating CF Growth % | - | 1.16% | -0.93% | -3.04% | 0.47% | 4.87% | -0.82% |
| Net Income | -161.32M | -131.65M | -67.51M | -78.43M | -175.21M | 3.17M | -48.83M |
| Depreciation & Amortization | 78.27M | 66.29M | 13.26M | 15.79M | 30.9M | 49.29M | 62.31M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 118.99M | 231.21M | 12.39M | -102.23M | 88.36M | 111.11M | 63.46M |
| Working Capital Changes | 132.27M | 197.93M | 65.63M | 116.29M | 30.34M | -64.48M | -58.7M |
| Change in Receivables | -29.88M | -53.3M | -15.62M | -50.27M | -4.8M | -57.86M | -37.92M |
| Change in Inventory | -91.57M | -163.86M | -59.51M | -96.86M | 66.2M | -49.31M | -10.78M |
| Change in Payables | 256.05M | 353.74M | 143.83M | 228.27M | -47.43M | 43.83M | -6.89M |
| Cash from Investing | -49.22M | -53.34M | -14.22M | -122.76M | 54.22M | -92.01M | -25.38M |
| Capital Expenditures | -49.34M | -53.56M | -14.24M | -24.06M | -50.95M | -48.43M | -61.17M |
| CapEx % of Revenue | 0.03% | 0.02% | 0% | 0% | 0% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 124.19K | 218K | 0 | 20.61K | 7.57M | 25.15M | 43.89M |
| Cash from Financing | -188.35M | -170.72M | 36.34M | 427.31M | -25.58M | -6.63M | 29.23M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | -123.61M | -210.82M | -8.3M | -11.74M | -12.1M | -12.91M | -14.34M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | 118.87M | 310.22M | 19.82M | -54.58M | -76.55M | 50.66M | -42.92M |
| FCF Margin % | 0.06% | 0.12% | 0% | -0% | -0% | 0% | -0% |
| FCF Growth % | - | 1.61% | -0.94% | -3.75% | -0.4% | 1.66% | -1.85% |
| FCF per Share | 0.36 | 0.95 | 0.06 | -0.18 | -0.23 | 0.16 | -0.13 |
| FCF Conversion (FCF/Net Income) | -1.04x | -2.76x | -0.03x | 0.01x | 0.00x | 1.31x | -0.01x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -165.48% | -169.16% | 1.86% | -39.68% |
| Gross Margin | 22.3% | 29.06% | 21.88% | 21.6% | 21.73% | 20.38% | 37.49% |
| Net Margin | -8.25% | -5.06% | -6.17% | -13.43% | -18.09% | 0.21% | -2.81% |
| Debt / Equity | - | - | - | 0.14x | 0.14x | 0.14x | 0.67x |
| Interest Coverage | -1.09x | 2.49x | -2.75x | -11.70x | -9.12x | -0.53x | 0.01x |
| FCF Conversion | -1.04x | -2.76x | -0.03x | 0.01x | 0.00x | 1.31x | -0.01x |
| Revenue Growth | - | 33.16% | 482.69% | 63.41% | 54.2% | -6.98% | 60.43% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Sales of goods | 6.13B | 12.58B | 26.35B | 38.58B |
| Sales of goods Growth | - | 105.14% | 109.42% | 46.38% |
| Delivery service revenues | 740.18M | 1.49B | 3.62B | 7.87B |
| Delivery service revenues Growth | - | 100.91% | 143.59% | 117.14% |
| Marketplace revenues | 601.32M | 1.7B | 4.49B | 7.25B |
| Marketplace revenues Growth | - | 183.09% | 163.55% | 61.63% |
| Other | 82.15M | 295.73M | 1.1B | 3.35B |
| Other Growth | - | 259.98% | 270.67% | 205.81% |
| Advertising | - | - | - | 1.35B |
| Advertising Growth | - | - | - | - |
| Subscription service | - | - | - | 1B |
| Subscription service Growth | - | - | - | - |
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) reported $71.49B in revenue for fiscal year 2024. This represents a 3556% increase from $1.96B in 2018.
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) grew revenue by 60.4% over the past year. This is strong growth.
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) reported a net loss of $3.13B for fiscal year 2024.
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) has a return on equity (ROE) of -39.7%. Negative ROE indicates the company is unprofitable.
D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS) generated $3.29B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.