| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CPNGCoupang, Inc. | 35.46B | 21.25 | 252.08 | 24.14% | 1.16% | 8.23% | 2.84% | 0.91 |
| MELIMercadoLibre, Inc. | 106.41B | 2098.85 | 55.69 | 37.53% | 7.93% | 33.4% | 6.63% | 1.58 |
| BABAAlibaba Group Holding Limited | 408.07B | 170.93 | 3.19 | 5.86% | 12.19% | 11.1% | 19% | 0.23 |
| JDJD.com, Inc. | 41.73B | 29.41 | 1.09 | 6.84% | 2.47% | 10.58% | 100% | 0.29 |
| HEPSD-Market Elektronik Hizmetler ve Ticaret A.S. | 795.08M | 2.78 | -0.56 | 60.43% | -4.38% | -362.8% | 0.67 | |
| JMIAJumia Technologies AG | 1.57B | 12.78 | -7.89 | -10.15% | -40.86% | -202.57% | 0.13 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 4.05B | 6.27B | 11.97B | 18.41B | 20.58B | 24.38B | 30.27B |
| Revenue Growth % | - | 0.55% | 0.91% | 0.54% | 0.12% | 0.18% | 0.24% |
| Cost of Goods Sold | 3.86B | 5.24B | 9.98B | 15.46B | 15.87B | 18.19B | 21.44B |
| COGS % of Revenue | 0.95% | 0.84% | 0.83% | 0.84% | 0.77% | 0.75% | 0.71% |
| Gross Profit | 189.38M | 1.03B | 1.99B | 2.95B | 4.71B | 6.19B | 8.83B |
| Gross Margin % | 0.05% | 0.16% | 0.17% | 0.16% | 0.23% | 0.25% | 0.29% |
| Gross Profit Growth % | - | 4.46% | 0.92% | 0.49% | 0.6% | 0.31% | 0.43% |
| Operating Expenses | 1.24B | 1.68B | 2.5B | 4.45B | 4.82B | 5.72B | 8.39B |
| OpEx % of Revenue | 0.31% | 0.27% | 0.21% | 0.24% | 0.23% | 0.23% | 0.28% |
| Selling, General & Admin | 1.24B | 1.68B | 2.5B | 4.45B | 4.82B | 5.72B | 8.39B |
| SG&A % of Revenue | 0.31% | 0.27% | 0.21% | 0.24% | 0.23% | 0.23% | 0.28% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.05B | -641.92M | -515.99M | -1.49B | -112M | 473M | 436M |
| Operating Margin % | -0.26% | -0.1% | -0.04% | -0.08% | -0.01% | 0.02% | 0.01% |
| Operating Income Growth % | - | 0.39% | 0.2% | -1.9% | 0.93% | 5.22% | -0.08% |
| EBITDA | -998.79M | -571.01M | -388.48M | -1.29B | 119M | 748M | 869M |
| EBITDA Margin % | -0.25% | -0.09% | -0.03% | -0.07% | 0.01% | 0.03% | 0.03% |
| EBITDA Growth % | - | 0.43% | 0.32% | -2.33% | 1.09% | 5.29% | 0.16% |
| D&A (Non-Cash Add-back) | 53.62M | 70.91M | 127.52M | 201M | 231M | 275M | 433M |
| EBIT | -1.02B | -600.22M | -355.1M | -1.5B | -66M | 632M | 613M |
| Net Interest Income | -67.02M | -77.77M | -96.77M | -36M | 26M | 130M | 76M |
| Interest Income | 3.92M | 19.14M | 10.99M | 9M | 53M | 178M | 216M |
| Interest Expense | 70.95M | 96.91M | 107.76M | 45M | 27M | 48M | 140M |
| Other Income/Expense | -42.85M | -55.2M | 53.13M | -48M | 19M | 111M | 37M |
| Pretax Income | -1.1B | -697.13M | -462.87M | -1.54B | -93M | 584M | 473M |
| Pretax Margin % | -0.27% | -0.11% | -0.04% | -0.08% | -0% | 0.02% | 0.02% |
| Income Tax | 2.28M | -241K | 292K | 1M | -1M | -776M | 407M |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 0.99% | 2.33% | 0.33% |
| Net Income | -1.1B | -696.88M | -463.16M | -1.54B | -92M | 1.36B | 154M |
| Net Margin % | -0.27% | -0.11% | -0.04% | -0.08% | -0% | 0.06% | 0.01% |
| Net Income Growth % | - | 0.37% | 0.34% | -2.33% | 0.94% | 15.78% | -0.89% |
| Net Income (Continuing) | -1.1B | -696.88M | -463.16M | -1.54B | -92M | 1.36B | 66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -1M |
| EPS (Diluted) | -0.69 | -0.48 | -0.33 | -1.08 | -0.05 | 0.75 | 0.08 |
| EPS Growth % | - | 0.3% | 0.31% | -2.27% | 0.95% | 15.4% | -0.89% |
| EPS (Basic) | -0.69 | -0.48 | -0.33 | -1.08 | -0.05 | 0.76 | 0.09 |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.71B | 1.42B | 1.76B | 1.8B | 1.83B |
| Basic Shares Outstanding | 1.6B | 1.6B | 1.71B | 1.42B | 1.76B | 1.78B | 1.79B |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.23B | 2.16B | 2.84B | 5.64B | 5.83B | 7.89B | 8.99B |
| Cash & Short-Term Investments | 611.5M | 1.22B | 1.25B | 3.49B | 3.51B | 5.24B | 5.88B |
| Cash Only | 611.5M | 1.22B | 1.25B | 3.49B | 3.51B | 5.24B | 5.88B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 25.92M | 63.85M | 71.26M | 175.35M | 184M | 314M | 407M |
| Days Sales Outstanding | 2.33 | 3.72 | 2.17 | 3.48 | 3.26 | 4.7 | 4.91 |
| Inventory | 391.21M | 631.74M | 1.16B | 1.42B | 1.66B | 1.67B | 2.1B |
| Days Inventory Outstanding | 36.95 | 44 | 42.46 | 33.57 | 38.1 | 33.42 | 35.74 |
| Other Current Assets | 205.45M | 237.15M | 356.8M | 552.25M | 480M | 669M | 609M |
| Total Non-Current Assets | 418.06M | 1.07B | 2.23B | 3.01B | 3.68B | 5.45B | 6.35B |
| Property, Plant & Equipment | 374.04M | 1B | 2.03B | 2.72B | 3.23B | 4.07B | 4.83B |
| Fixed Asset Turnover | 10.84x | 6.25x | 5.90x | 6.76x | 6.38x | 6.00x | 6.27x |
| Goodwill | 4.31M | 3.99M | 4.25M | 9.74M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 37M | 271M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 39.71M | 67.51M | 193.17M | 273.13M | 418M | 426M | 628M |
| Total Assets | 1.65B | 3.23B | 5.07B | 8.64B | 9.51B | 13.35B | 15.34B |
| Asset Turnover | 2.45x | 1.94x | 2.36x | 2.13x | 2.16x | 1.83x | 1.97x |
| Asset Growth % | - | 0.95% | 0.57% | 0.71% | 0.1% | 0.4% | 0.15% |
| Total Current Liabilities | 1.54B | 1.88B | 3.73B | 4.74B | 5.06B | 6.95B | 7.72B |
| Accounts Payable | 1.18B | 1.59B | 2.91B | 3.44B | 3.62B | 5.1B | 5.55B |
| Days Payables Outstanding | 111.92 | 110.79 | 106.34 | 81.31 | 83.29 | 102.3 | 94.57 |
| Short-Term Debt | 243.88M | 14.71M | 224.25M | 349.53M | 304M | 485M | 545M |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 66M | 90.33M | 212.48M | 266.71M | 420M | 526M | 593M |
| Current Ratio | 0.80x | 1.15x | 0.76x | 1.19x | 1.15x | 1.14x | 1.17x |
| Quick Ratio | 0.55x | 0.81x | 0.45x | 0.89x | 0.82x | 0.90x | 0.89x |
| Cash Conversion Cycle | -72.63 | -63.07 | -61.7 | -44.26 | -41.92 | -64.17 | -53.92 |
| Total Non-Current Liabilities | 863.27M | 4.88B | 5.4B | 1.72B | 2.04B | 2.31B | 3.53B |
| Long-Term Debt | 688.45M | 768.77M | 943.19M | 283.19M | 538M | 529M | 988M |
| Capital Lease Obligations | 0 | 396.14M | 859.48M | 1.2B | 1.23B | 1.39B | 1.77B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 174.83M | 3.72B | 3.6B | 237.12M | 264M | 396M | 768M |
| Total Liabilities | 2.4B | 6.76B | 9.14B | 6.47B | 7.1B | 9.26B | 11.24B |
| Total Debt | 932.32M | 1.28B | 2.23B | 2.12B | 2.4B | 2.79B | 3.73B |
| Net Debt | 320.82M | 54.16M | 982.66M | -1.37B | -1.11B | -2.46B | -2.15B |
| Debt / Equity | - | - | - | 0.97x | 1.00x | 0.68x | 0.91x |
| Debt / EBITDA | - | - | - | - | 20.18x | 3.73x | 4.29x |
| Net Debt / EBITDA | - | - | - | - | -9.30x | -3.28x | -2.48x |
| Interest Coverage | -14.83x | -6.62x | -4.79x | -33.20x | -4.15x | 9.85x | 3.11x |
| Total Equity | -752.61M | -3.53B | -4.07B | 2.18B | 2.41B | 4.09B | 4.1B |
| Equity Growth % | - | -3.69% | -0.15% | 1.53% | 0.11% | 0.69% | 0% |
| Book Value per Share | -0.47 | -2.21 | -2.38 | 1.53 | 1.37 | 2.27 | 2.25 |
| Total Shareholders' Equity | -752.61M | -3.53B | -4.07B | 2.18B | 2.41B | 4.09B | 4.1B |
| Common Stock | 54.38M | 0 | 45.12M | 175K | 0 | 0 | 0 |
| Retained Earnings | -2.87B | -3.57B | -4.11B | -5.65B | -5.74B | -4.38B | -4.23B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 13.35M | 7.64M | -31.09M | -47.74M | 3M | -17M | -404M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -1M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -694.47M | -311.84M | 301.55M | -411M | 565M | 2.65B | 1.89B |
| Operating CF Margin % | -0.17% | -0.05% | 0.03% | -0.02% | 0.03% | 0.11% | 0.06% |
| Operating CF Growth % | - | 0.55% | 1.97% | -2.36% | 2.37% | 3.69% | -0.29% |
| Net Income | -1.1B | -696.88M | -463.16M | -1.54B | -92M | 1.36B | 66M |
| Depreciation & Amortization | 53.62M | 70.91M | 127.52M | 201M | 231M | 275M | 433M |
| Stock-Based Compensation | 27.33M | 20.82M | 31.33M | 249M | 262M | 326M | 433M |
| Deferred Taxes | 0 | 0 | 0 | 0 | -41M | -884M | 225M |
| Other Non-Cash Items | 96.39M | 236.01M | 222.45M | 750M | 583M | 637M | 694M |
| Working Capital Changes | 225.73M | 57.3M | 383.41M | -68M | -378M | 938M | 35M |
| Change in Receivables | 19.97M | -39.98M | -4.31M | -120M | -34M | -133M | 209M |
| Change in Inventory | -159.67M | -279.01M | -504.29M | -528M | -367M | -44M | -376M |
| Change in Payables | 400.38M | 416.51M | 1.07B | 728M | 444M | 1.51B | 507M |
| Cash from Investing | -91.83M | -218.22M | -520.65M | -676M | -848M | -927M | -819M |
| Capital Expenditures | -93.4M | -217.82M | -484.63M | -674M | -824M | -896M | -879M |
| CapEx % of Revenue | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 1.57M | -401K | -36.02M | -2M | -24M | -31M | -8M |
| Cash from Financing | 1.24B | 1.18B | 178.5M | 3.58B | 247M | 199M | -69M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 0 | 1.51B | 28.61M | 50M | 18M | 9M | 4M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -787.87M | -529.67M | -183.08M | -1.08B | -259M | 1.76B | 1.01B |
| FCF Margin % | -0.19% | -0.08% | -0.02% | -0.06% | -0.01% | 0.07% | 0.03% |
| FCF Growth % | - | 0.33% | 0.65% | -4.93% | 0.76% | 7.78% | -0.43% |
| FCF per Share | -0.49 | -0.33 | -0.11 | -0.76 | -0.15 | 0.97 | 0.55 |
| FCF Conversion (FCF/Net Income) | 0.63x | 0.45x | -0.65x | 0.27x | -6.14x | 1.95x | 12.25x |
| Interest Paid | 18.08M | 19.06M | 23.66M | 21M | 19M | 31M | 85M |
| Taxes Paid | 644K | 2.54M | 857K | 3M | 6M | 110M | 138M |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -70.91% | -4.01% | 41.83% | 3.76% |
| Return on Invested Capital (ROIC) | - | - | - | -138.45% | -7.94% | 24.13% | 18.26% |
| Gross Margin | 4.67% | 16.47% | 16.6% | 16.03% | 22.88% | 25.39% | 29.18% |
| Net Margin | -27.08% | -11.11% | -3.87% | -8.38% | -0.45% | 5.58% | 0.51% |
| Debt / Equity | - | - | - | 0.97x | 1.00x | 0.68x | 0.91x |
| Interest Coverage | -14.83x | -6.62x | -4.79x | -33.20x | -4.15x | 9.85x | 3.11x |
| FCF Conversion | 0.63x | 0.45x | -0.65x | 0.27x | -6.14x | 1.95x | 12.25x |
| Revenue Growth | - | 54.76% | 90.77% | 53.8% | 11.83% | 18.46% | 24.14% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Product | 16.49B | 18.34B | 21.22B | 23.87B |
| Product Growth | - | 11.22% | 15.73% | 12.45% |
| Third-Party Merchant Services | 1.7B | 1.87B | 2.58B | 5.58B |
| Third-Party Merchant Services Growth | - | 10.27% | 37.79% | 116.61% |
| Service, Other | 222.97M | 374.94M | 584M | 822M |
| Service, Other Growth | - | 68.15% | 55.76% | 40.75% |
Coupang, Inc. (CPNG) has a price-to-earnings (P/E) ratio of 252.1x. This suggests investors expect higher future growth.
Coupang, Inc. (CPNG) reported $33.66B in revenue for fiscal year 2024. This represents a 730% increase from $4.05B in 2018.
Coupang, Inc. (CPNG) grew revenue by 24.1% over the past year. This is strong growth.
Yes, Coupang, Inc. (CPNG) is profitable, generating $390.0M in net income for fiscal year 2024 (0.5% net margin).
Coupang, Inc. (CPNG) has a return on equity (ROE) of 3.8%. This is below average, suggesting room for improvement.
Coupang, Inc. (CPNG) generated $1.27B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.