Anywhere Real Estate Inc. (HOUS) 10-Year Financial Performance & Capital Metrics

HOUS • • REIT / Real Estate

Real EstateReal Estate ServicesReal Estate Brokerage & Agency ServicesResidential Brokerage Networks

AboutAnywhere Real Estate Inc., through its subsidiaries, provides residential real estate services. It operates through three segments: Realogy Franchise Group, and Realogy Brokerage Group. The Realogy Franchise Group segment franchises its residential real estate brokerages under the Century 21, Coldwell Banker, Coldwell Banker Commercial, Corcoran, ERA, Sotheby's International Realty, and Better Homes and Gardens Real Estate brand names. This segment also offers lead generation and relocation services. As of December 31, 2020, this segment's real estate franchise systems and proprietary brands had approximately 20,100 offices and 320,700 independent sales agents worldwide. The Realogy Brokerage Group segment owns and operates a full-service residential real estate brokerage business under the Coldwell Banker, Corcoran, and Sotheby's International Realty brand names to assist home buyers and sellers in the listing, marketing, selling, and finding homes. As of December 31, 2020, this segment owned and operated 670 brokerage offices with approximately 53,100 independent sales agents. The Realogy Title Group segment provides title, escrow, and settlement services to real estate companies, corporations, and financial institutions. This segment also serves as an underwriter of title insurance policies in connection with residential and commercial real estate transactions. The company was formerly known as Realogy Holdings Corp. and changed its name to Anywhere Real Estate Inc. in June 2022. Anywhere Real Estate Inc. was incorporated in 2006 and is headquartered in Madison, New Jersey.Show more

Revenue $5.69B +1.0%
FFO $70M -29.3%
FFO/Share 0.63 -29.8%
FFO Payout 4.29%
FFO per Share 0.63 -29.8%
NOI Margin 34.68% -0.9%
FFO Margin 1.23% -30.0%
ROE -7.87% -40.0%
ROA -2.23% -40.5%
Debt/Assets 54.24% +1.8%
Net Debt/EBITDA 11.22 -29.8%
Book Value/Share 14.13 -7.3%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓FFO growing 129.6% TTM
✓Sustainable FFO payout ratio of 4.3%
✓Momentum leader: RS Rating 97 (top 3%)
✓Trading near 52-week high
✓Trading at only 1.2x book value

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Low NOI margin of 34.7%

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y0.66%

5Y-0.61%

3Y-10.66%

TTM5.27%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM25.15%

EPS CAGR

10Y-

5Y-

3Y-

TTM25.05%

ROCE

10Y Avg6.37%

5Y Avg4.67%

3Y Avg1.98%

Latest1.44%

Peer Comparison

Residential Brokerage Networks

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
RMAXRE/MAX Holdings, Inc.	163.46M	8.15	22.03	-5.52%	4.27%		32.44%
BEKEKE Holdings Inc.	19.01B	17.55	5.09	20.16%	3.36%	5.12%	44.23%	0.32
FTHMFathom Holdings Inc.	42.11M	1.30	-1.22	-2.91%	-4.7%	-45.71%		0.42
DOUGDouglas Elliman Inc.	249.58M	2.81	-3.09	4.19%	-5.76%	-51.69%		0.96
UOKAMDJM Ltd	2.47M	2.31	-10.64	-66.61%	-22.51%	-121.44%
HOUSAnywhere Real Estate Inc.	1.98B	17.64	-15.34	0.99%	-2.18%	-8.42%	1.31%	1.95
REAXThe Real Brokerage Inc.	817.55M	3.86	-27.57	83.5%	-0.78%	-25.9%	5.83%
LRHCLa Rosa Holding Corp. Common Stock	942.69K	0.58	-56.31	118.67%	-35.48%	-488.37%		0.72

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Revenue+	5.71B	5.81B	6.11B	6.08B	5.87B	6.22B	7.98B	6.91B	5.64B	5.69B
Revenue Growth %	0.07%	0.02%	0.05%	-0.01%	-0.03%	0.06%	0.28%	-0.13%	-0.18%	0.01%
Property Operating Expenses	2.93B	2.94B	3.23B	3.28B	3.16B	3.53B	4.75B	4.42B	3.66B	3.72B
Net Operating Income (NOI)+	-	-	-	-	-	-	-	-	-	-
NOI Margin %	-	-	-	-	-	-	-	-	-	-
Operating Expenses+	2.22B	2.31B	2.37B	2.33B	2.33B	2.29B	2.58B	2.23B	1.98B	1.91B
G&A Expenses	563M	562M	625M	586M	608M	627M	704M	640M	637M	587M
EBITDA+	772M	5.82B	6.12B	5.79B	575M	594M	857M	476M	188M	262M
EBITDA Margin %	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization+	201M	5.26B	5.59B	5.32B	195M	186M	204M	214M	196M	198M
D&A / Revenue %	-	-	-	-	-	-	-	-	-	-
Operating Income+	571M	562M	526M	464M	380M	408M	653M	262M	-8M	64M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Interest Expense+	231M	174M	158M	190M	250M	246M	190M	113M	151M	153M
Interest Coverage	2.47x	3.23x	3.33x	2.44x	1.52x	1.66x	3.44x	2.32x	-0.05x	0.42x
Non-Operating Income	-176M	30M	174M	61M	319M	753M	28M	472M	-37M	47M
Pretax Income+	282M	349M	351M	209M	-189M	-460M	483M	-351M	-113M	-129M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	110M	144M	-65M	65M	14M	-104M	133M	-68M	-15M	-2M
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	184M	213M	431M	137M	-188M	-360M	343M	-287M	-97M	-128M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	0.29%	0.16%	1.02%	-0.68%	-2.37%	-0.91%	1.95%	-1.84%	0.66%	-0.32%
Funds From Operations (FFO)+	-	-	-	-	-	-	-	-	-	-
FFO Margin %	-	-	-	-	-	-	-	-	-	-
FFO Growth %	0.16%	13.21%	0.1%	-0.09%	-1%	-25.86%	4.14%	-1.13%	2.36%	-0.29%
FFO per Share+	-	-	-	-	-	-	-	-	-	-
FFO Payout Ratio %	-	-	-	-	-	-	-	-	-	-
EPS (Diluted)+	1.24	1.46	3.11	1.09	-1.19	-4.23	2.85	-2.24	-0.88	-1.15
EPS Growth %	0.28%	0.18%	1.13%	-0.65%	-2.09%	-2.55%	1.67%	-1.79%	0.61%	-0.31%
EPS (Basic)	1.26	1.47	3.15	1.10	-1.19	-4.23	2.95	-2.24	-0.88	-1.15
Diluted Shares Outstanding	148.1M	145.8M	138.4M	125.3M	114.2M	115.2M	120.2M	113.8M	110.3M	111.1M

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Assets+	7.53B	7.42B	7.34B	7.29B	7.54B	6.93B	7.21B	6.38B	5.84B	5.64B
Asset Growth %	-0%	-0.01%	-0.01%	-0.01%	0.03%	-0.08%	0.04%	-0.11%	-0.09%	-0.03%
Real Estate & Other Assets+	209M	224M	222M	276M	305M	352M	457M	572M	500M	1.69B
PP&E (Net)	254M	267M	289M	304M	892M	767M	763M	739M	660M	578M
Investment Securities	-1000K	-1000K	-1000K	-1000K	0	0	0	0	0	1000K
Total Current Assets+	961M	818M	789M	768M	752M	944M	1.19B	834M	580M	581M
Cash & Equivalents	415M	274M	227M	225M	263M	520M	735M	214M	106M	118M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Assets	126M	148M	186M	480M	161M	157M	191M	209M	231M	212M
Intangible Assets	2.49B	2.42B	2.33B	2.23B	2.13B	1.96B	1.88B	1.72B	1.6B	106M
Total Liabilities	5.11B	4.95B	4.71B	4.97B	5.45B	5.17B	5.02B	4.62B	4.16B	4.07B
Total Debt+	3.95B	3.71B	3.54B	3.78B	4.29B	3.88B	3.62B	3.52B	3.11B	3.06B
Net Debt	3.53B	3.44B	3.31B	3.55B	4.03B	3.37B	2.89B	3.3B	3.01B	2.94B
Long-Term Debt	2.96B	3.27B	3.22B	2.8B	3.21B	3.15B	2.94B	2.48B	2.23B	2.03B
Short-Term Borrowings	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Capital Lease Obligations	26M	0	29M	45M	637M	572M	556M	504M	455M	396M
Total Current Liabilities+	1.6B	1.05B	955M	1.53B	1.11B	1.02B	1.05B	1.3B	1.21B	1.39B
Accounts Payable	139M	140M	156M	83M	137M	128M	130M	184M	99M	101M
Deferred Revenue	73M	69M	68M	59M	70M	111M	90M	77M	0	0
Other Liabilities	249M	248M	183M	226M	240M	291M	256M	218M	176M	155M
Total Equity+	2.42B	2.47B	2.62B	2.31B	2.1B	1.77B	2.19B	1.77B	1.68B	1.57B
Equity Growth %	0.11%	0.02%	0.06%	-0.12%	-0.09%	-0.16%	0.24%	-0.19%	-0.05%	-0.07%
Shareholders Equity	2.42B	2.46B	2.62B	2.31B	2.09B	1.76B	2.19B	1.76B	1.68B	1.57B
Minority Interest	4M	5M	4M	4M	4M	4M	6M	3M	2M	3M
Common Stock	1M	1M	1M	1M	1M	1M	1M	1M	1M	1M
Additional Paid-in Capital	5.73B	5.57B	5.29B	4.87B	4.84B	4.88B	4.95B	4.8B	4.81B	4.83B
Retained Earnings	-3.28B	-3.06B	-2.63B	-2.51B	-2.69B	-3.06B	-2.71B	-2.99B	-3.09B	-3.22B
Preferred Stock	0	0	0	0	0	0	0	0	0	0
Return on Assets (ROA)	0.02%	0.03%	0.06%	0.02%	-0.03%	-0.05%	0.05%	-0.04%	-0.02%	-0.02%
Return on Equity (ROE)	0.08%	0.09%	0.17%	0.06%	-0.09%	-0.19%	0.17%	-0.14%	-0.06%	-0.08%
Debt / Assets	0.52%	0.5%	0.48%	0.52%	0.57%	0.56%	0.5%	0.55%	0.53%	0.54%
Debt / Equity	1.63x	1.50x	1.35x	1.63x	2.05x	2.20x	1.65x	1.99x	1.85x	1.95x
Net Debt / EBITDA	4.58x	0.59x	0.54x	0.61x	7.00x	5.66x	3.37x	6.94x	15.99x	11.22x
Book Value per Share	16.35	16.93	18.95	18.48	18.35	15.34	18.24	15.53	15.24	14.13

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	544M	587M	667M	394M	371M	748M	643M	-92M	187M	104M
Operating CF Growth %	0.29%	0.08%	0.14%	-0.41%	-0.06%	1.02%	-0.14%	-1.14%	3.03%	-0.44%
Operating CF / Revenue %	-	-	-	-	-	-	-	-	-	-
Net Income	188M	217M	434M	140M	-185M	-356M	350M	-283M	-98M	-127M
Depreciation & Amortization	201M	202M	198M	195M	195M	186M	204M	214M	196M	198M
Stock-Based Compensation	57M	57M	52M	40M	30M	39M	29M	22M	12M	17M
Other Non-Cash Items	29M	5M	40M	27M	295M	684M	-23M	410M	-117M	-2M
Working Capital Changes	-27M	-18M	6M	-79M	33M	309M	11M	-359M	227M	20M
Cash from Investing+	-209M	-190M	-146M	-91M	-128M	-90M	-147M	-55M	-59M	-77M
Acquisitions (Net)	-127M	-95M	-62M	3M	-13M	17M	-50M	37M	12M	0
Purchase of Investments	0	0	-55M	-15M	0	0	-39M	0	0	0
Sale of Investments	0	0	1000K	1000K	0	0	1000K	0	0	0
Other Investing	2M	-8M	15M	11M	4M	-12M	4M	17M	1M	1M
Cash from Financing+	-231M	-535M	-570M	-297M	-215M	-402M	-275M	-376M	-227M	-21M
Dividends Paid	-13M	-26M	-49M	-45M	-31M	0	-51M	0	0	-3M
Common Dividends	-13M	-26M	-49M	-45M	-31M	0	-51M	0	0	-3M
Debt Issuance (Net)	-1000K	-1000K	-1000K	1000K	-1000K	-1000K	-1000K	-1000K	-1000K	1000K
Share Repurchases	-6M	-195M	-280M	-402M	-20M	0	-9M	-97M	0	-3M
Other Financing	-63M	-73M	-69M	-28M	-45M	-70M	6M	-157M	-50M	-20M
Net Change in Cash+	102M	-141M	-47M	4M	28M	257M	220M	-525M	-99M	5M
Exchange Rate Effect	-1000K	-1000K	1000K	-1000K	0	1000K	-1000K	-1000K	0	-1000K
Cash at Beginning	313M	415M	281M	234M	238M	266M	523M	743M	218M	119M
Cash at End	415M	274M	234M	238M	266M	523M	743M	218M	119M	124M
Free Cash Flow+	460M	500M	568M	289M	252M	653M	542M	-201M	115M	26M
FCF Growth %	0.31%	0.09%	0.14%	-0.49%	-0.13%	1.59%	-0.17%	-1.37%	1.57%	-0.77%
FCF / Revenue %	-	-	-	-	-	-	-	-	-	-

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
FFO per Share	2.6	37.52	43.54	43.58	0.06	-1.51	4.55	-0.64	0.9	0.63
FFO Payout Ratio	3.38%	0.48%	0.81%	0.82%	442.86%	0%	9.32%	0%	0%	4.29%
NOI Margin	48.63%	49.31%	47.17%	46.01%	46.24%	43.3%	40.46%	36.09%	34.99%	34.68%
Net Debt / EBITDA	4.58x	0.59x	0.54x	0.61x	7.00x	5.66x	3.37x	6.94x	15.99x	11.22x
Debt / Assets	52.44%	50.02%	48.28%	51.84%	56.85%	56.03%	50.26%	55.08%	53.3%	54.24%
Interest Coverage	2.47x	3.23x	3.33x	2.44x	1.52x	1.66x	3.44x	2.32x	-0.05x	0.42x
Book Value / Share	16.35	16.93	18.95	18.48	18.35	15.34	18.24	15.53	15.24	14.13
Revenue Growth	7.09%	1.82%	5.23%	-0.57%	-3.44%	5.98%	28.32%	-13.47%	-18.41%	0.99%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Gross Commission Income	-	-	-	4.53B	4.33B	4.67B	6.12B	5.54B	4.57B	4.63B
Gross Commission Income Growth	-	-	-	-	-4.48%	7.83%	31.03%	-9.48%	-17.48%	1.29%
Service	-	-	-	947M	673M	983M	1.18B	793M	569M	574M
Service Growth	-	-	-	-	-28.93%	46.06%	20.04%	-32.80%	-28.25%	0.88%
Franchise	-	-	-	393M	386M	419M	521M	417M	351M	356M
Franchise Growth	-	-	-	-	-1.78%	8.55%	24.34%	-19.96%	-15.83%	1.42%
Service, Other	-	-	-	206M	209M	150M	164M	160M	146M	133M
Service, Other Growth	-	-	-	-	1.46%	-28.23%	9.33%	-2.44%	-8.75%	-8.90%
Company Owned Real Estate Brokerage Services	4.34B	4.34B	4.64B	-	-	-	-	-	-	-
Company Owned Real Estate Brokerage Services Growth	-	0.00%	6.88%	-	-	-	-	-	-	-
Title and Settlement Services	487M	573M	570M	-	-	-	-	-	-	-
Title and Settlement Services Growth	-	17.66%	-0.52%	-	-	-	-	-	-	-
Corporate and Other	-295M	-293M	-311M	-	-	-	-	-	-	-
Corporate and Other Growth	-	0.68%	-6.14%	-	-	-	-	-	-	-

Revenue by Geography

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
UNITED STATES	5.58B	5.68B	6B	5.96B	-	6.14B	7.92B	6.83B	5.56B	5.63B
UNITED STATES Growth	-	1.86%	5.53%	-0.60%	-	-	28.87%	-13.76%	-18.55%	1.15%
Non-US	-	-	-	-	-	76M	64M	79M	74M	66M
Non-US Growth	-	-	-	-	-	-	-15.79%	23.44%	-6.33%	-10.81%
All Other Countries	127M	127M	117M	118M	-	-	-	-	-	-
All Other Countries Growth	-	0.00%	-7.87%	0.85%	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

Anywhere Real Estate Inc. (HOUS) reported $5.87B in revenue for fiscal year 2024. This represents a 44% increase from $4.09B in 2011.

Anywhere Real Estate Inc. (HOUS) grew revenue by 1.0% over the past year. Growth has been modest.

Anywhere Real Estate Inc. (HOUS) reported a net loss of $128.0M for fiscal year 2024.

Dividend & Returns

Yes, Anywhere Real Estate Inc. (HOUS) pays a dividend with a yield of 0.15%. This makes it attractive for income-focused investors.

Anywhere Real Estate Inc. (HOUS) has a return on equity (ROE) of -7.9%. Negative ROE indicates the company is unprofitable.

Industry Metrics

Anywhere Real Estate Inc. (HOUS) generated Funds From Operations (FFO) of $62.0M in the trailing twelve months. FFO is the primary profitability metric for REITs.

US Stock Screener

...

Anywhere Real Estate Inc. (HOUS) 10-Year Financial Performance & Capital Metrics

HOUS • • REIT / Real Estate

Real EstateReal Estate ServicesReal Estate Brokerage & Agency ServicesResidential Brokerage Networks

Revenue $5.69B +1.0%
FFO $70M -29.3%
FFO/Share 0.63 -29.8%
FFO Payout 4.29%
FFO per Share 0.63 -29.8%
NOI Margin 34.68% -0.9%
FFO Margin 1.23% -30.0%
ROE -7.87% -40.0%
ROA -2.23% -40.5%
Debt/Assets 54.24% +1.8%
Net Debt/EBITDA 11.22 -29.8%
Book Value/Share 14.13 -7.3%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓FFO growing 129.6% TTM
✓Sustainable FFO payout ratio of 4.3%
✓Momentum leader: RS Rating 97 (top 3%)
✓Trading near 52-week high
✓Trading at only 1.2x book value

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Low NOI margin of 34.7%

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y0.66%

5Y-0.61%

3Y-10.66%

TTM5.27%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM25.15%

EPS CAGR

10Y-

5Y-

3Y-

TTM25.05%

ROCE

10Y Avg6.37%

5Y Avg4.67%

3Y Avg1.98%

Latest1.44%

Peer Comparison

Residential Brokerage Networks

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
RMAXRE/MAX Holdings, Inc.	163.46M	8.15	22.03	-5.52%	4.27%		32.44%
BEKEKE Holdings Inc.	19.01B	17.55	5.09	20.16%	3.36%	5.12%	44.23%	0.32
FTHMFathom Holdings Inc.	42.11M	1.30	-1.22	-2.91%	-4.7%	-45.71%		0.42
DOUGDouglas Elliman Inc.	249.58M	2.81	-3.09	4.19%	-5.76%	-51.69%		0.96
UOKAMDJM Ltd	2.47M	2.31	-10.64	-66.61%	-22.51%	-121.44%
HOUSAnywhere Real Estate Inc.	1.98B	17.64	-15.34	0.99%	-2.18%	-8.42%	1.31%	1.95
REAXThe Real Brokerage Inc.	817.55M	3.86	-27.57	83.5%	-0.78%	-25.9%	5.83%
LRHCLa Rosa Holding Corp. Common Stock	942.69K	0.58	-56.31	118.67%	-35.48%	-488.37%		0.72

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Revenue+	5.71B	5.81B	6.11B	6.08B	5.87B	6.22B	7.98B	6.91B	5.64B	5.69B
Revenue Growth %	0.07%	0.02%	0.05%	-0.01%	-0.03%	0.06%	0.28%	-0.13%	-0.18%	0.01%
Property Operating Expenses	2.93B	2.94B	3.23B	3.28B	3.16B	3.53B	4.75B	4.42B	3.66B	3.72B
Net Operating Income (NOI)+	-	-	-	-	-	-	-	-	-	-
NOI Margin %	-	-	-	-	-	-	-	-	-	-
Operating Expenses+	2.22B	2.31B	2.37B	2.33B	2.33B	2.29B	2.58B	2.23B	1.98B	1.91B
G&A Expenses	563M	562M	625M	586M	608M	627M	704M	640M	637M	587M
EBITDA+	772M	5.82B	6.12B	5.79B	575M	594M	857M	476M	188M	262M
EBITDA Margin %	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization+	201M	5.26B	5.59B	5.32B	195M	186M	204M	214M	196M	198M
D&A / Revenue %	-	-	-	-	-	-	-	-	-	-
Operating Income+	571M	562M	526M	464M	380M	408M	653M	262M	-8M	64M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Interest Expense+	231M	174M	158M	190M	250M	246M	190M	113M	151M	153M
Interest Coverage	2.47x	3.23x	3.33x	2.44x	1.52x	1.66x	3.44x	2.32x	-0.05x	0.42x
Non-Operating Income	-176M	30M	174M	61M	319M	753M	28M	472M	-37M	47M
Pretax Income+	282M	349M	351M	209M	-189M	-460M	483M	-351M	-113M	-129M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	110M	144M	-65M	65M	14M	-104M	133M	-68M	-15M	-2M
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	184M	213M	431M	137M	-188M	-360M	343M	-287M	-97M	-128M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	0.29%	0.16%	1.02%	-0.68%	-2.37%	-0.91%	1.95%	-1.84%	0.66%	-0.32%
Funds From Operations (FFO)+	-	-	-	-	-	-	-	-	-	-
FFO Margin %	-	-	-	-	-	-	-	-	-	-
FFO Growth %	0.16%	13.21%	0.1%	-0.09%	-1%	-25.86%	4.14%	-1.13%	2.36%	-0.29%
FFO per Share+	-	-	-	-	-	-	-	-	-	-
FFO Payout Ratio %	-	-	-	-	-	-	-	-	-	-
EPS (Diluted)+	1.24	1.46	3.11	1.09	-1.19	-4.23	2.85	-2.24	-0.88	-1.15
EPS Growth %	0.28%	0.18%	1.13%	-0.65%	-2.09%	-2.55%	1.67%	-1.79%	0.61%	-0.31%
EPS (Basic)	1.26	1.47	3.15	1.10	-1.19	-4.23	2.95	-2.24	-0.88	-1.15
Diluted Shares Outstanding	148.1M	145.8M	138.4M	125.3M	114.2M	115.2M	120.2M	113.8M	110.3M	111.1M

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Assets+	7.53B	7.42B	7.34B	7.29B	7.54B	6.93B	7.21B	6.38B	5.84B	5.64B
Asset Growth %	-0%	-0.01%	-0.01%	-0.01%	0.03%	-0.08%	0.04%	-0.11%	-0.09%	-0.03%
Real Estate & Other Assets+	209M	224M	222M	276M	305M	352M	457M	572M	500M	1.69B
PP&E (Net)	254M	267M	289M	304M	892M	767M	763M	739M	660M	578M
Investment Securities	-1000K	-1000K	-1000K	-1000K	0	0	0	0	0	1000K
Total Current Assets+	961M	818M	789M	768M	752M	944M	1.19B	834M	580M	581M
Cash & Equivalents	415M	274M	227M	225M	263M	520M	735M	214M	106M	118M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Assets	126M	148M	186M	480M	161M	157M	191M	209M	231M	212M
Intangible Assets	2.49B	2.42B	2.33B	2.23B	2.13B	1.96B	1.88B	1.72B	1.6B	106M
Total Liabilities	5.11B	4.95B	4.71B	4.97B	5.45B	5.17B	5.02B	4.62B	4.16B	4.07B
Total Debt+	3.95B	3.71B	3.54B	3.78B	4.29B	3.88B	3.62B	3.52B	3.11B	3.06B
Net Debt	3.53B	3.44B	3.31B	3.55B	4.03B	3.37B	2.89B	3.3B	3.01B	2.94B
Long-Term Debt	2.96B	3.27B	3.22B	2.8B	3.21B	3.15B	2.94B	2.48B	2.23B	2.03B
Short-Term Borrowings	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Capital Lease Obligations	26M	0	29M	45M	637M	572M	556M	504M	455M	396M
Total Current Liabilities+	1.6B	1.05B	955M	1.53B	1.11B	1.02B	1.05B	1.3B	1.21B	1.39B
Accounts Payable	139M	140M	156M	83M	137M	128M	130M	184M	99M	101M
Deferred Revenue	73M	69M	68M	59M	70M	111M	90M	77M	0	0
Other Liabilities	249M	248M	183M	226M	240M	291M	256M	218M	176M	155M
Total Equity+	2.42B	2.47B	2.62B	2.31B	2.1B	1.77B	2.19B	1.77B	1.68B	1.57B
Equity Growth %	0.11%	0.02%	0.06%	-0.12%	-0.09%	-0.16%	0.24%	-0.19%	-0.05%	-0.07%
Shareholders Equity	2.42B	2.46B	2.62B	2.31B	2.09B	1.76B	2.19B	1.76B	1.68B	1.57B
Minority Interest	4M	5M	4M	4M	4M	4M	6M	3M	2M	3M
Common Stock	1M	1M	1M	1M	1M	1M	1M	1M	1M	1M
Additional Paid-in Capital	5.73B	5.57B	5.29B	4.87B	4.84B	4.88B	4.95B	4.8B	4.81B	4.83B
Retained Earnings	-3.28B	-3.06B	-2.63B	-2.51B	-2.69B	-3.06B	-2.71B	-2.99B	-3.09B	-3.22B
Preferred Stock	0	0	0	0	0	0	0	0	0	0
Return on Assets (ROA)	0.02%	0.03%	0.06%	0.02%	-0.03%	-0.05%	0.05%	-0.04%	-0.02%	-0.02%
Return on Equity (ROE)	0.08%	0.09%	0.17%	0.06%	-0.09%	-0.19%	0.17%	-0.14%	-0.06%	-0.08%
Debt / Assets	0.52%	0.5%	0.48%	0.52%	0.57%	0.56%	0.5%	0.55%	0.53%	0.54%
Debt / Equity	1.63x	1.50x	1.35x	1.63x	2.05x	2.20x	1.65x	1.99x	1.85x	1.95x
Net Debt / EBITDA	4.58x	0.59x	0.54x	0.61x	7.00x	5.66x	3.37x	6.94x	15.99x	11.22x
Book Value per Share	16.35	16.93	18.95	18.48	18.35	15.34	18.24	15.53	15.24	14.13

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	544M	587M	667M	394M	371M	748M	643M	-92M	187M	104M
Operating CF Growth %	0.29%	0.08%	0.14%	-0.41%	-0.06%	1.02%	-0.14%	-1.14%	3.03%	-0.44%
Operating CF / Revenue %	-	-	-	-	-	-	-	-	-	-
Net Income	188M	217M	434M	140M	-185M	-356M	350M	-283M	-98M	-127M
Depreciation & Amortization	201M	202M	198M	195M	195M	186M	204M	214M	196M	198M
Stock-Based Compensation	57M	57M	52M	40M	30M	39M	29M	22M	12M	17M
Other Non-Cash Items	29M	5M	40M	27M	295M	684M	-23M	410M	-117M	-2M
Working Capital Changes	-27M	-18M	6M	-79M	33M	309M	11M	-359M	227M	20M
Cash from Investing+	-209M	-190M	-146M	-91M	-128M	-90M	-147M	-55M	-59M	-77M
Acquisitions (Net)	-127M	-95M	-62M	3M	-13M	17M	-50M	37M	12M	0
Purchase of Investments	0	0	-55M	-15M	0	0	-39M	0	0	0
Sale of Investments	0	0	1000K	1000K	0	0	1000K	0	0	0
Other Investing	2M	-8M	15M	11M	4M	-12M	4M	17M	1M	1M
Cash from Financing+	-231M	-535M	-570M	-297M	-215M	-402M	-275M	-376M	-227M	-21M
Dividends Paid	-13M	-26M	-49M	-45M	-31M	0	-51M	0	0	-3M
Common Dividends	-13M	-26M	-49M	-45M	-31M	0	-51M	0	0	-3M
Debt Issuance (Net)	-1000K	-1000K	-1000K	1000K	-1000K	-1000K	-1000K	-1000K	-1000K	1000K
Share Repurchases	-6M	-195M	-280M	-402M	-20M	0	-9M	-97M	0	-3M
Other Financing	-63M	-73M	-69M	-28M	-45M	-70M	6M	-157M	-50M	-20M
Net Change in Cash+	102M	-141M	-47M	4M	28M	257M	220M	-525M	-99M	5M
Exchange Rate Effect	-1000K	-1000K	1000K	-1000K	0	1000K	-1000K	-1000K	0	-1000K
Cash at Beginning	313M	415M	281M	234M	238M	266M	523M	743M	218M	119M
Cash at End	415M	274M	234M	238M	266M	523M	743M	218M	119M	124M
Free Cash Flow+	460M	500M	568M	289M	252M	653M	542M	-201M	115M	26M
FCF Growth %	0.31%	0.09%	0.14%	-0.49%	-0.13%	1.59%	-0.17%	-1.37%	1.57%	-0.77%
FCF / Revenue %	-	-	-	-	-	-	-	-	-	-

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
FFO per Share	2.6	37.52	43.54	43.58	0.06	-1.51	4.55	-0.64	0.9	0.63
FFO Payout Ratio	3.38%	0.48%	0.81%	0.82%	442.86%	0%	9.32%	0%	0%	4.29%
NOI Margin	48.63%	49.31%	47.17%	46.01%	46.24%	43.3%	40.46%	36.09%	34.99%	34.68%
Net Debt / EBITDA	4.58x	0.59x	0.54x	0.61x	7.00x	5.66x	3.37x	6.94x	15.99x	11.22x
Debt / Assets	52.44%	50.02%	48.28%	51.84%	56.85%	56.03%	50.26%	55.08%	53.3%	54.24%
Interest Coverage	2.47x	3.23x	3.33x	2.44x	1.52x	1.66x	3.44x	2.32x	-0.05x	0.42x
Book Value / Share	16.35	16.93	18.95	18.48	18.35	15.34	18.24	15.53	15.24	14.13
Revenue Growth	7.09%	1.82%	5.23%	-0.57%	-3.44%	5.98%	28.32%	-13.47%	-18.41%	0.99%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Gross Commission Income	-	-	-	4.53B	4.33B	4.67B	6.12B	5.54B	4.57B	4.63B
Gross Commission Income Growth	-	-	-	-	-4.48%	7.83%	31.03%	-9.48%	-17.48%	1.29%
Service	-	-	-	947M	673M	983M	1.18B	793M	569M	574M
Service Growth	-	-	-	-	-28.93%	46.06%	20.04%	-32.80%	-28.25%	0.88%
Franchise	-	-	-	393M	386M	419M	521M	417M	351M	356M
Franchise Growth	-	-	-	-	-1.78%	8.55%	24.34%	-19.96%	-15.83%	1.42%
Service, Other	-	-	-	206M	209M	150M	164M	160M	146M	133M
Service, Other Growth	-	-	-	-	1.46%	-28.23%	9.33%	-2.44%	-8.75%	-8.90%
Company Owned Real Estate Brokerage Services	4.34B	4.34B	4.64B	-	-	-	-	-	-	-
Company Owned Real Estate Brokerage Services Growth	-	0.00%	6.88%	-	-	-	-	-	-	-
Title and Settlement Services	487M	573M	570M	-	-	-	-	-	-	-
Title and Settlement Services Growth	-	17.66%	-0.52%	-	-	-	-	-	-	-
Corporate and Other	-295M	-293M	-311M	-	-	-	-	-	-	-
Corporate and Other Growth	-	0.68%	-6.14%	-	-	-	-	-	-	-

Revenue by Geography

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
UNITED STATES	5.58B	5.68B	6B	5.96B	-	6.14B	7.92B	6.83B	5.56B	5.63B
UNITED STATES Growth	-	1.86%	5.53%	-0.60%	-	-	28.87%	-13.76%	-18.55%	1.15%
Non-US	-	-	-	-	-	76M	64M	79M	74M	66M
Non-US Growth	-	-	-	-	-	-	-15.79%	23.44%	-6.33%	-10.81%
All Other Countries	127M	127M	117M	118M	-	-	-	-	-	-
All Other Countries Growth	-	0.00%	-7.87%	0.85%	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

Anywhere Real Estate Inc. (HOUS) reported $5.87B in revenue for fiscal year 2024. This represents a 44% increase from $4.09B in 2011.

Anywhere Real Estate Inc. (HOUS) grew revenue by 1.0% over the past year. Growth has been modest.

Anywhere Real Estate Inc. (HOUS) reported a net loss of $128.0M for fiscal year 2024.

Dividend & Returns

Yes, Anywhere Real Estate Inc. (HOUS) pays a dividend with a yield of 0.15%. This makes it attractive for income-focused investors.

Anywhere Real Estate Inc. (HOUS) has a return on equity (ROE) of -7.9%. Negative ROE indicates the company is unprofitable.

Industry Metrics

Anywhere Real Estate Inc. (HOUS) generated Funds From Operations (FFO) of $62.0M in the trailing twelve months. FFO is the primary profitability metric for REITs.