No significant strengths identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PLRZPolyrizon Ltd. | 16.19M | 15.54 | 31.08 | -5.21% | ||||
| TOVXTheriva Biologics, Inc. | 7.49M | 0.21 | -0.01 | -388.69% | 0.08 | |||
| CTXRCitius Pharmaceuticals, Inc. | 17.79M | 0.86 | -0.14 | -258.23% | -59.6% | 0.00 | ||
| ACXPAcurx Pharmaceuticals, Inc. | 6.32M | 2.69 | -0.15 | -0.25% | ||||
| ITRMIterum Therapeutics plc | 17.16M | 0.32 | -0.26 | -69.13% | ||||
| ANTXAN2 Therapeutics, Inc. | 34.25M | 1.25 | -0.73 | -56.29% | ||||
| MCRBSeres Therapeutics, Inc. | 137.33M | 15.18 | -0.80 | 15.37% | 12.34% | 6.65 | ||
| PYPDPolyPid Ltd. | 73.03M | 4.39 | -0.89 | -10.39% | 1.25 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 508K | 869K | 37K | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | 0.71% | -0.96% | -1% | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 161K | 2.1M | 1.8M | 1.75M | 254K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 508K | 869K | 37K | -161K | -2.1M | -1.8M | -1.75M | -254K |
| Gross Margin % | - | 1% | 1% | 1% | - | - | - | - | - |
| Gross Profit Growth % | - | - | 0.71% | -0.96% | -5.35% | -12.07% | 0.14% | 0.03% | 0.85% |
| Operating Expenses | 13.36M | 29.96M | 77.43M | 102.06M | 31.96M | 22.43M | 28.58M | 45.72M | 18.44M |
| OpEx % of Revenue | - | 58.98% | 89.1% | 2758.32% | - | - | - | - | - |
| Selling, General & Admin | 3.26M | 4.46M | 8.78M | 11.28M | 11.05M | 13.82M | 12.77M | 7.48M | 7.98M |
| SG&A % of Revenue | - | 8.79% | 10.1% | 304.97% | - | - | - | - | - |
| Research & Development | 10.1M | 25.5M | 68.65M | 90.77M | 20.91M | 8.61M | 15.82M | 38.24M | 10.46M |
| R&D % of Revenue | - | 50.19% | 79% | 2453.35% | - | - | - | - | - |
| Other Operating Expenses | 8K | 0 | 401K | 196K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -13.36M | -29.45M | -76.56M | -102.02M | -32.13M | -24.54M | -30.38M | -47.47M | -18.7M |
| Operating Margin % | - | -57.98% | -88.1% | -2757.32% | - | - | - | - | - |
| Operating Income Growth % | - | -1.2% | -1.6% | -0.33% | 0.69% | 0.24% | -0.24% | -0.56% | 0.61% |
| EBITDA | 0 | -29.39M | -76.42M | -101.87M | -31.96M | -22.43M | -28.58M | -45.72M | -18.41M |
| EBITDA Margin % | - | -57.85% | -87.94% | -2753.22% | - | - | - | - | - |
| EBITDA Growth % | - | - | -1.6% | -0.33% | 0.69% | 0.3% | -0.27% | -0.6% | 0.6% |
| D&A (Non-Cash Add-back) | 13.36M | 65K | 136K | 152K | 161K | 2.1M | 1.8M | 1.75M | 284K |
| EBIT | -13.35M | -29.45M | -76.16M | -101.83M | -36.17M | -85.31M | -41.77M | -36.33M | -22.01M |
| Net Interest Income | 0 | 277K | -426K | -861K | -15.09M | -5.55M | -2.36M | 1.43M | 0 |
| Interest Income | 0 | 277K | 0 | 0 | 12.3K | 4.53K | 2.36K | 1.43M | 0 |
| Interest Expense | 0 | 0 | 426K | 861K | 15.1M | 5.55M | 2.36M | 0 | 0 |
| Other Income/Expense | 8K | 493K | -25K | -665K | -19.14M | -66.32M | -13.75M | 9.71M | -5.84M |
| Pretax Income | -13.35M | -28.96M | -76.58M | -102.69M | -51.26M | -90.86M | -44.13M | -37.76M | -24.53M |
| Pretax Margin % | - | -57.01% | -88.13% | -2775.3% | - | - | - | - | - |
| Income Tax | 113K | 444K | 472K | 444K | 743K | 705K | 301K | 613K | 240K |
| Effective Tax Rate % | 1.01% | 1.02% | 1.01% | 1% | 1.01% | 1.01% | 1.01% | 1.02% | 1.01% |
| Net Income | -13.46M | -29.41M | -77.06M | -103.13M | -52.01M | -91.56M | -44.43M | -38.37M | -24.77M |
| Net Margin % | - | -57.89% | -88.67% | -2787.3% | - | - | - | - | - |
| Net Income Growth % | - | -1.18% | -1.62% | -0.34% | 0.5% | -0.76% | 0.51% | 0.14% | 0.35% |
| Net Income (Continuing) | -13.46M | -29.41M | -77.06M | -103.13M | -52.01M | -91.56M | -44.43M | -38.37M | -24.77M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -26.59 | -58.08 | -98.32 | -7.10 | -32.49 | -8.41 | -3.63 | -2.96 | -1.26 |
| EPS Growth % | - | -1.18% | -0.69% | 0.93% | -3.58% | 0.74% | 0.57% | 0.18% | 0.57% |
| EPS (Basic) | -26.59 | -58.08 | -98.32 | -7.10 | -32.49 | -8.41 | -3.63 | -2.96 | -1.26 |
| Diluted Shares Outstanding | 13.96M | 549.15K | 631.57K | 1.05M | 24.01M | 10.89M | 12.24M | 12.96M | 19.7M |
| Basic Shares Outstanding | 13.96M | 549.15K | 631.57K | 1.05M | 24.01M | 10.89M | 12.24M | 12.96M | 19.7M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 25.86M | 44.17M | 84.67M | 9.38M | 21.47M | 83.27M | 62.44M | 25.6M | 24.79M |
| Cash & Short-Term Investments | 24.81M | 39.22M | 84.67M | 4.83M | 14.57M | 81.34M | 60.8M | 23.93M | 24.13M |
| Cash Only | 24.81M | 8.48M | 44.55M | 4.83M | 14.57M | 27.45M | 21.09M | 6.07M | 24.13M |
| Short-Term Investments | 0 | 30.73M | 40M | 0 | 0 | 53.9M | 39.71M | 17.86M | 0 |
| Accounts Receivable | 245K | 509K | 721K | 1.11M | 865K | 1.21M | 513K | 233K | 66K |
| Days Sales Outstanding | - | 365.72 | 302.84 | 10.96K | - | - | - | - | - |
| Inventory | 0 | 0 | -7.87M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 180K | 959K | 1.14M | 5.24M | 37K | 35K | 0 | 65K |
| Total Non-Current Assets | 1.05M | 2.58M | 13.2M | 16.37M | 11.32M | 8.24M | 4.39M | 663K | 19.81M |
| Property, Plant & Equipment | 0 | 747K | 700K | 7.72M | 5.68M | 3.83M | 1.84M | 600K | 23K |
| Fixed Asset Turnover | - | 0.68x | 1.24x | 0.00x | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 3.44M | 1.72M | 0 | 19.75M |
| Long-Term Investments | 0 | 0 | 959K | 60K | 248K | 64K | 34K | 0 | 0 |
| Other Non-Current Assets | 1.05M | 1.84M | 11.54M | 8.6M | 5.39M | 912K | 797K | 63K | 39K |
| Total Assets | 26.92M | 46.76M | 97.87M | 25.75M | 32.79M | 91.51M | 66.83M | 26.26M | 44.59M |
| Asset Turnover | - | 0.01x | 0.01x | 0.00x | - | - | - | - | - |
| Asset Growth % | - | 0.74% | 1.09% | -0.74% | 0.27% | 1.79% | -0.27% | -0.61% | 0.7% |
| Total Current Liabilities | 4.22M | 7.13M | 12.22M | 36.99M | 41.7M | 12.94M | 9.06M | 13.52M | 17.61M |
| Accounts Payable | 1.48M | 3.15M | 4.04M | 15.49M | 816K | 878K | 2.77M | 5M | 251K |
| Days Payables Outstanding | - | - | - | - | 1.85K | 152.31 | 562.51 | 1.04K | 360.69 |
| Short-Term Debt | 0 | 0 | 1.02M | 6.38M | 7.06M | 2.09M | 332K | 0 | 14.46M |
| Deferred Revenue (Current) | 0 | 0 | 113K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.95M | 2.92M | 5.24M | 13.71M | 32.75M | 8.98M | 3.99M | 761K | 240K |
| Current Ratio | 6.13x | 6.20x | 6.93x | 0.25x | 0.51x | 6.43x | 6.89x | 1.89x | 1.41x |
| Quick Ratio | 6.13x | 6.20x | 7.57x | 0.25x | 0.51x | 6.43x | 6.89x | 1.89x | 1.41x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 30K | 137K | 26.25M | 15M | 41.65M | 28.33M | 29.77M | 19.14M | 31.07M |
| Long-Term Debt | 0 | 0 | 13.08M | 7.63M | 35.85M | 24.9M | 28.47M | 18.96M | 31.07M |
| Capital Lease Obligations | 0 | 0 | 0 | 6.75M | 5.17M | 3.44M | 1.3M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30K | 137K | 951K | 630K | 630K | 0 | 0 | 188K | 0 |
| Total Liabilities | 4.25M | 7.26M | 26.25M | 51.99M | 83.35M | 41.27M | 38.83M | 32.66M | 48.68M |
| Total Debt | 0 | 0 | 13.08M | 20.75M | 48.08M | 30.43M | 30.1M | 18.96M | 45.53M |
| Net Debt | -24.81M | -8.48M | -31.47M | 15.92M | 33.52M | 2.98M | 9.01M | 12.88M | 21.41M |
| Debt / Equity | - | - | 0.18x | - | - | 0.61x | 1.08x | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | -179.72x | -118.49x | -2.13x | -4.42x | -12.87x | - | - |
| Total Equity | 22.67M | 39.49M | 71.62M | -26.24M | -50.56M | 50.23M | 28M | -6.4M | -4.08M |
| Equity Growth % | - | 0.74% | 0.81% | -1.37% | -0.93% | 1.99% | -0.44% | -1.23% | 0.36% |
| Book Value per Share | 1.62 | 71.92 | 113.40 | -24.99 | -2.11 | 4.61 | 2.29 | -0.49 | -0.21 |
| Total Shareholders' Equity | 22.67M | 39.49M | 71.62M | -26.24M | -50.56M | 50.23M | 28M | -6.4M | -4.08M |
| Common Stock | 4K | 4K | 144K | 149K | 494K | 1.83M | 126K | 135K | 315K |
| Retained Earnings | -25.33M | -54.74M | -131.79M | -234.92M | -286.93M | -378.49M | -422.93M | -461.3M | -486.07M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -65K | -201K | 0 | 0 | 0 | -350K | 1K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -11.3M | -30.6M | -75.89M | -81.92M | -54.53M | -15.84M | -18.47M | -39.33M | -26.77M |
| Operating CF Margin % | - | -60.24% | -87.33% | -2214.11% | - | - | - | - | - |
| Operating CF Growth % | - | -1.71% | -1.48% | -0.08% | 0.33% | 0.71% | -0.17% | -1.13% | 0.32% |
| Net Income | -13.46M | -29.41M | -77.06M | -103.13M | -52.01M | -91.56M | -44.43M | -38.37M | -24.77M |
| Depreciation & Amortization | 0 | 65K | 136K | 152K | 161K | 2.1M | 1.8M | 1.75M | 284K |
| Stock-Based Compensation | 348K | 392K | 1.29M | 2.17M | 2.76M | 4.32M | 22.11M | 784K | 363K |
| Deferred Taxes | 0 | 44K | -701K | 0 | 1.41M | 61.6M | 0 | 0 | 0 |
| Other Non-Cash Items | -830K | -95K | 2.04M | 984K | 17.71M | 8.14M | -258K | -6.26M | 10.09M |
| Working Capital Changes | 1.82M | -1.6M | -1.6M | 17.9M | -24.56M | -440K | 2.31M | 2.76M | -12.73M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.19M | 1.67M | 849K | 11.45M | -14.67M | 63K | 1.9M | 2.22M | -4.75M |
| Cash from Investing | 0 | -31.59M | -8.66M | 40.1M | -11K | -54.59M | 13.96M | 23.34M | 18.21M |
| Capital Expenditures | 0 | -812K | -90K | -24K | -11K | -61K | -62K | -13K | -2K |
| CapEx % of Revenue | - | 1.6% | 0.1% | 0.65% | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -30.77K | -8.57K | 0 | 0 | -54.53K | 0 | 0 | 0 |
| Cash from Financing | 20.85M | 45.87M | 120.84M | 2.06M | 64.47M | 83.13M | -1.82M | 1.03M | 26.69M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | 60K | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -11.3M | -31.42M | -75.98M | -81.95M | -54.54M | -15.9M | -18.54M | -39.34M | -26.77M |
| FCF Margin % | - | -61.84% | -87.43% | -2214.76% | - | - | - | - | - |
| FCF Growth % | - | -1.78% | -1.42% | -0.08% | 0.33% | 0.71% | -0.17% | -1.12% | 0.32% |
| FCF per Share | -0.81 | -57.21 | -120.30 | -78.04 | -2.27 | -1.46 | -1.51 | -3.04 | -1.36 |
| FCF Conversion (FCF/Net Income) | 0.84x | 1.04x | 0.98x | 0.79x | 1.05x | 0.17x | 0.42x | 1.02x | 1.08x |
| Interest Paid | 0 | 0 | 809K | 1.4M | 996K | 416K | 22K | 0 | 0 |
| Taxes Paid | 130K | 439K | 352K | 414K | 120K | 435K | 821K | 401K | 220K |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -59.4% | -94.61% | -138.69% | -454.48% | - | -182.28% | -113.59% | -355.35% | - |
| Return on Invested Capital (ROIC) | - | -153.05% | -161.38% | -512.94% | - | -101.76% | -50.51% | -163.72% | -117.78% |
| Gross Margin | - | 100% | 100% | 100% | - | - | - | - | - |
| Net Margin | - | -5788.58% | -8867.2% | -278729.73% | - | - | - | - | - |
| Debt / Equity | - | - | 0.18x | - | - | 0.61x | 1.08x | - | - |
| Interest Coverage | - | - | -179.72x | -118.49x | -2.13x | -4.42x | -12.87x | - | - |
| FCF Conversion | 0.84x | 1.04x | 0.98x | 0.79x | 1.05x | 0.17x | 0.42x | 1.02x | 1.08x |
| Revenue Growth | - | - | 71.06% | -95.74% | -100% | - | - | - | - |
Iterum Therapeutics plc (ITRM) reported $0.4M in revenue for fiscal year 2024.
Iterum Therapeutics plc (ITRM) grew revenue by 0.0% over the past year. Growth has been modest.
Iterum Therapeutics plc (ITRM) reported a net loss of $27.0M for fiscal year 2024.
Iterum Therapeutics plc (ITRM) had negative free cash flow of $19.9M in fiscal year 2024, likely due to heavy capital investments.