| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| KREFKKR Real Estate Finance Trust Inc. | 538.32M | 8.22 | 43.26 | -13.41% | -3.17% | -0.52% | 23.12% | 2.76 |
| SEVNSeven Hills Realty Trust | 139.56M | 9.14 | 7.62 | -14.14% | 55.38% | 5.75% | 14.41% | 1.55 |
| LFTLument Finance Trust, Inc. | 75.41M | 1.44 | 4.24 | 8.68% | 17.4% | 4.26% | 35.98% | 3.68 |
| GPMTGranite Point Mortgage Trust Inc. | 117.09M | 2.47 | -0.56 | -6.3% | -62.12% | -9.69% | 5.11% | 2.38 |
| CMTGClaros Mortgage Trust, Inc. | 399.62M | 2.85 | -1.78 | 31.45% | -106.13% | -21.19% | 20.81% | 2.43 |
| BXMTBlackstone Mortgage Trust, Inc. | 3.27B | 19.50 | -16.67 | 163.59% | 25.99% | 2.98% | 11.19% | 4.15 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.69M | 35.26M | 65.24M | 99.24M | 99.77M | 125.63M | 151.94M | 174.73M | 175.22M | 151.72M |
| Revenue Growth % | 27.13% | 0.79% | 0.85% | 0.52% | 0.01% | 0.26% | 0.21% | 0.15% | 0% | -0.13% |
| Property Operating Expenses | 2.75M | 6.3M | -13.49M | -16.35M | 20.41M | 23.77M | 29.65M | 11.11M | 11.19M | 48.62M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | -1.98M | 3.68M | 18M | 29M | -9.23M | -70.82M | -14.08M | 167.42M | 175.22M | 42.94M |
| G&A Expenses | 1.99M | 2.27M | 4.94M | 7.81M | 10.52M | 14.24M | 14.23M | 17.62M | 18.79M | 18.41M |
| EBITDA | 145K | 39.48M | 105.19M | 286.03M | 280.33M | 143.16M | 177.69M | 442.18M | 426.44M | 446.95M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | -17.57M | 540K | 23.81M | 111.34M | 189.79M | 88.35M | 39.83M | 167.42M | 484.97M | 983K |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 17.71M | 38.94M | 81.39M | 174.69M | 90.54M | 54.81M | 137.87M | 274.77M | -58.53M | 445.97M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 554K | 7.43M | 21.22M | 85.02M | 158.86M | 127.31M | 114.44M | 236.09M | 458.8M | 412.91M |
| Interest Coverage | 31.97x | 5.24x | 3.83x | 2.05x | 0.57x | 0.43x | 1.20x | 1.16x | -0.13x | 1.08x |
| Non-Operating Income | 0 | 0 | 875K | 3.06M | 4.57M | 0 | -113.17M | 0 | -486.39M | 6.05M |
| Pretax Income | 17.57M | 32.63M | 61.18M | 89.74M | 90.54M | 54.81M | 137.87M | 37.65M | -30.95M | 34.58M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 393K | 354K | 1.1M | -70K | 579K | 412K | 684K | 58K | 710K | 248K |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 16.76M | 31.16M | 59.06M | 89.74M | 89.97M | 54.4M | 137.18M | 38.1M | -30.85M | 35.59M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 9.03% | 0.86% | 0.9% | 0.52% | 0% | -0.4% | 1.52% | -0.72% | -1.81% | 2.15% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | -8.16% | 40.52% | 1.61% | 1.43% | 0.39% | -0.49% | 0.24% | 0.16% | 1.21% | -0.92% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 0.32 | 0.60 | 1.30 | 1.63 | 1.57 | 0.96 | 2.21 | 0.23 | -0.78 | 0.19 |
| EPS Growth % | 1.05% | 0.88% | 1.17% | 0.25% | -0.04% | -0.39% | 1.3% | -0.9% | -4.39% | 1.24% |
| EPS (Basic) | 0.32 | 0.60 | 1.30 | 1.63 | 1.58 | 0.96 | 2.22 | 0.23 | -0.78 | 0.19 |
| Diluted Shares Outstanding | 52.17M | 52.17M | 45.32M | 55.17M | 57.53M | 56.06M | 56.78M | 67.55M | 69.18M | 69.4M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 4.72B | 6.27B | 7.39B | 5.23B | 5.06B | 4.97B | 6.7B | 7.8B | 7.55B | 6.35B |
| Asset Growth % | 275.75% | 0.33% | 0.18% | -0.29% | -0.03% | -0.02% | 0.35% | 0.16% | -0.03% | -0.16% |
| Real Estate & Other Assets | -24.41M | -6.27B | -125.93M | -133.44M | 4.58M | 4.58M | 81.39M | -7.8B | 0 | -35.6M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 28.06M | 100.06M | 103.12M | 86.53M | 5.01B | 4.93B | 6.59B | 278.8M | 176.9M | 0 |
| Cash & Equivalents | 26.69M | 96.19M | 103.12M | 86.53M | 67.62M | 110.83M | 271.49M | 239.79M | 135.9M | 104.93M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 1.73M | 29.36M | 8.82M | 0 | 16.3M | 15.91M | 20.34M | 0 | 0 | -133.69M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.43B | 5.76B | 6.33B | 4.1B | 3.93B | 3.92B | 5.34B | 6.23B | 6.14B | 4.95B |
| Total Debt | 122.13M | 439.14M | 1.05B | 2.97B | 3.89B | 3.88B | 5.29B | 6.16B | 6.06B | 3.86B |
| Net Debt | 95.45M | 342.95M | 943.15M | 2.89B | 3.82B | 3.77B | 5.02B | 5.92B | 5.93B | 3.76B |
| Long-Term Debt | 122.13M | 439.14M | 1.05B | 2.97B | 3.89B | 3.88B | 5.29B | 6.16B | 6.06B | 3.78B |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Capital Lease Obligations | 0 | 125K | 949K | 2.85M | 0 | 0 | 0 | 131K | 131K | 730K |
| Total Current Liabilities | 4.82M | 2.89M | 5.29B | 1.12B | 40.34M | 39.01M | 46.69M | 28.1M | 58.28M | 0 |
| Accounts Payable | 4.82M | 2.89M | 4.09M | 12.04M | 0 | 0 | 7.52M | 17.86M | 20.21M | 19.94M |
| Deferred Revenue | 32K | -5.75B | -6.22B | -137.69M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | -439.14M | 0 | 984.42M | 663K | 1.72M | 0 | -6.16B | 0 | -3.78B |
| Total Equity | 286.37M | 505.04M | 1.06B | 5.02B | 1.12B | 1.05B | 1.36B | 1.57B | 1.4B | 1.4B |
| Equity Growth % | 16.69% | 0.76% | 1.11% | 3.72% | -0.78% | -0.07% | 0.3% | 0.15% | -0.11% | -0% |
| Shareholders Equity | 281.46M | 497.7M | 1.06B | 1.14B | 1.12B | 1.05B | 1.36B | 1.57B | 1.4B | 1.35B |
| Minority Interest | 4.91M | 7.34M | 3.09M | 3.88B | 0 | 0 | 147K | -102K | -585K | 53.85M |
| Common Stock | 136K | 242K | 537K | 576K | 575K | 556K | 613K | 691K | 693K | 686K |
| Additional Paid-in Capital | 272.52M | 479.42M | 1.05B | 1.16B | 1.17B | 1.17B | 1.29B | 1.81B | 1.5B | 1.71B |
| Retained Earnings | 8.68M | 17.91M | 6.28M | -225K | -8.59M | -65.7M | -38.21M | -141.5M | -314.37M | -370.47M |
| Preferred Stock | 125K | 125K | 949K | 2.85M | 1.69M | 1.85M | 167.07M | 131K | 318.23M | 131K |
| Return on Assets (ROA) | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% | -0% | 0.01% |
| Return on Equity (ROE) | 0.11% | 0.08% | 0.08% | 0.03% | 0.03% | 0.05% | 0.11% | 0.03% | -0.02% | 0.03% |
| Debt / Assets | 0.03% | 0.07% | 0.14% | 0.57% | 0.77% | 0.78% | 0.79% | 0.79% | 0.8% | 0.61% |
| Debt / Equity | 0.43x | 0.87x | 0.98x | 0.59x | 3.46x | 3.71x | 3.89x | 3.92x | 4.32x | 2.76x |
| Net Debt / EBITDA | 658.26x | 8.69x | 8.97x | 10.10x | 13.64x | 26.33x | 28.27x | 13.40x | 13.90x | 8.41x |
| Book Value per Share | 5.49 | 9.68 | 23.46 | 90.95 | 19.53 | 18.65 | 23.98 | 23.26 | 20.30 | 20.16 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 11.54M | 25.41M | 53.8M | 76.83M | 91.71M | 115.06M | 124.79M | 141.13M | 155.72M | 132.56M |
| Operating CF Growth % | 359.69% | 1.2% | 1.12% | 0.43% | 0.19% | 0.25% | 0.08% | 0.13% | 0.1% | -0.15% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 17.17M | 32.27M | 60.08M | 89.81M | 89.97M | 54.4M | 137.18M | 37.59M | -31.66M | 34.33M |
| Depreciation & Amortization | 0 | 0 | 3.14M | 8.59M | 0 | 0 | 15.73M | 23.86M | 0 | 983K |
| Stock-Based Compensation | 0 | 0 | 65K | 1.97M | 4.09M | 5.68M | 7.43M | 7.83M | 8.07M | 8.26M |
| Other Non-Cash Items | -5.49M | -4.42M | -3.38M | 2.56M | -2.18M | 54.06M | -21.55M | 84.13M | 179.47M | 78.93M |
| Working Capital Changes | -145K | -2.44M | -775K | -1.17M | -159K | 932K | 1.73M | -12.29M | -177K | 10.06M |
| Cash from Investing | -364.31M | -456.45M | -1.08B | -2B | -926.31M | 88.71M | -1.54B | -1.18B | 13.49M | 1.12B |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -23.89M | -10.24M | -1.2B | -15.61M | -94.01M | 0 | 0 | 0 | 0 | -2.38M |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 0 |
| Other Investing | -340.15M | -445.75M | 80.79M | -2.1B | -926.38M | 88.71M | -1.54B | -2.42B | 14.06M | 1.13B |
| Cash from Financing | 379.49M | 500.6M | 1.04B | 1.9B | 815.69M | -160.56M | 1.58B | 1.01B | -271.51M | -1.29B |
| Dividends Paid | -7.56M | -21.92M | -50.72M | -89.23M | -99.55M | -97.08M | -103.95M | -136.91M | -140.16M | -103.1M |
| Common Dividends | -7.54M | -21.91M | -50.58M | -88.85M | -98.95M | -96.45M | -95.68M | -115.37M | -118.85M | -81.8M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K |
| Share Repurchases | 0 | 0 | -648K | -31.35M | -4.11M | -25.06M | 0 | -35.79M | 0 | -10.03M |
| Other Financing | 6.2M | -9.16M | 564.52M | -31.29M | -13.7M | -13.52M | -30.42M | -36.65M | -7.47M | -8.25M |
| Net Change in Cash | 26.73M | 69.56M | 7.17M | -16.99M | -18.91M | 43.21M | 162.94M | -23.15M | -102.31M | -41.77M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 61K | 26.79M | 96.35M | 103.52M | 86.53M | 67.62M | 110.83M | 273.77M | 250.62M | 148.31M |
| Cash at End | 26.79M | 96.35M | 103.52M | 86.53M | 67.62M | 110.83M | 273.77M | 250.62M | 148.31M | 106.55M |
| Free Cash Flow | 11.27M | 24.95M | 53.8M | 76.83M | 91.71M | 115.06M | 124.79M | 141.13M | 153.85M | 124.46M |
| FCF Growth % | 351.13% | 1.21% | 1.16% | 0.43% | 0.19% | 0.25% | 0.08% | 0.13% | 0.09% | -0.19% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | -0.02 | 0.61 | 1.83 | 3.64 | 4.86 | 2.55 | 3.12 | 3.04 | 6.56 | 0.53 |
| FFO Payout Ratio | -940.77% | 69.12% | 61.03% | 44.18% | 35.37% | 67.57% | 54.05% | 56.13% | 26.17% | 223.65% |
| NOI Margin | 86.03% | 82.14% | 120.68% | 116.47% | 79.55% | 81.08% | 80.49% | 93.64% | 93.61% | 67.96% |
| Net Debt / EBITDA | 658.26x | 8.69x | 8.97x | 10.10x | 13.64x | 26.33x | 28.27x | 13.40x | 13.90x | 8.41x |
| Debt / Assets | 2.59% | 7.01% | 14.15% | 56.85% | 76.97% | 78.13% | 78.99% | 79.01% | 80.29% | 60.84% |
| Interest Coverage | 31.97x | 5.24x | 3.83x | 2.05x | 0.57x | 0.43x | 1.20x | 1.16x | -0.13x | 1.08x |
| Book Value / Share | 5.49 | 9.68 | 23.46 | 90.95 | 19.53 | 18.65 | 23.98 | 23.26 | 20.3 | 20.16 |
| Revenue Growth | 2712.86% | 79.08% | 85.03% | 52.11% | 0.53% | 25.92% | 20.95% | 15% | 0.28% | -13.41% |
KKR Real Estate Finance Trust Inc. (KREF) has a price-to-earnings (P/E) ratio of 43.3x. This suggests investors expect higher future growth.
KKR Real Estate Finance Trust Inc. (KREF) reported $208.7M in revenue for fiscal year 2024. This represents a 29714% increase from $0.7M in 2014.
KKR Real Estate Finance Trust Inc. (KREF) saw revenue decline by 13.4% over the past year.
KKR Real Estate Finance Trust Inc. (KREF) reported a net loss of $6.6M for fiscal year 2024.
Yes, KKR Real Estate Finance Trust Inc. (KREF) pays a dividend with a yield of 14.34%. This makes it attractive for income-focused investors.
KKR Real Estate Finance Trust Inc. (KREF) has a return on equity (ROE) of 2.5%. This is below average, suggesting room for improvement.
KKR Real Estate Finance Trust Inc. (KREF) generated Funds From Operations (FFO) of $4.7M in the trailing twelve months. FFO is the primary profitability metric for REITs.
KKR Real Estate Finance Trust Inc. (KREF) offers a 14.34% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.