VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
MYNDMynd.ai, Inc.
$0.42$21M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

MYND logoMynd.ai, Inc.(MYND)Earnings, Financials & Key Ratios

MYND•AMEX
Price updated Jun 19, 2026
SectorConsumer DefensiveIndustryEducation & TrainingSub-IndustryEducation Software and School IT Services
AboutMynd.ai, Inc. operates in interactive technology offering hardware and software solutions. The company's solutions help organizations create and deliver dynamic content; simplify and streamline teaching, learning, and communication; and facilitate real-time collaboration. Its interactive displays and software are available in approximately 1 million learning and training spaces across 126 countries. The company's distribution network of approximately 4,000 reseller partners and its dedicated sales and support teams worldwide enable to deliver the service to its customers. The company was formerly known as Gravitas Education Holdings, Inc. and changed its name to Mynd.ai, Inc. in December 2023. Mynd.ai, Inc. was founded in 1998 and is based in Beijing, China.Show more
  • Revenue$267M-35.3%
  • EBITDA-$32M+16.3%
  • Net Income-$96M-153.1%
  • EPS (Diluted)-21.00-138.6%
  • Gross Margin24.77%-0.7%
  • EBITDA Margin-12.1%-29.5%
  • Operating Margin-14.23%-34.5%
  • Net Margin-35.81%-291.5%
  • ROE-124.42%-331.8%

MYND Key Insights

Mynd.ai, Inc. (MYND) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 0.1x book value
  • ✓Efficient asset utilization: 1.1x turnover

✗Weaknesses

  • ✗High debt to equity ratio of 2.6x
  • ✗Weak Piotroski F-Score: 3/9
  • ✗Negative free cash flow
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when MYND posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

MYND Price & Volume

Mynd.ai, Inc. (MYND) stock price & volume — 10-year historical chart

Loading chart...

MYND Growth Metrics

Mynd.ai, Inc. (MYND) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years7.96%
3 Years72.63%
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-

Return on Capital

10 Years-1.03%
5 Years-10.1%
3 Years-13.35%
Last Year-21.84%

MYND Peer Comparison

Mynd.ai, Inc. (MYND) competitors in Education Software and School IT Services — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
BBAI logoBBAIBigBear.ai Holdings, Inc.Direct Competitor18.54B3.92-4.78-19.32%-226.69%-50.67%0.04
AEYE logoAEYEAudioEye, Inc.Direct Competitor78.83M6.31-25.2414.52%-9.05%-70.95%2.75
AIXI logoAIXIXiao-I CorporationDirect Competitor3.31M6.26-0.04-82.47%-140.37%
SOUN logoSOUNSoundHound AI, Inc.Direct Competitor3.08B7.12-205.7899.45%-91.84%-40.15%0.01
AI logoAIC3.ai, Inc.Product Competitor1.46B10.30-3.07-35.67%-187.95%-63.91%
PRCT logoPRCTPROCEPT BioRobotics CorporationProduct Competitor1.24B21.72-12.6337.22%-31.82%-27.7%0.14
GFAI logoGFAIGuardforce AI Co., LimitedProduct Competitor8.93M0.41-0.770.18%-32.94%-69.69%0.08
IDAI logoIDAIT Stamp Inc.Product Competitor3.92M1.68-0.631.85%-250.66%-134.07%0.14

Compare MYND vs Peers

Mynd.ai, Inc. (MYND) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs BBAI

Most directly comparable listed peer for MYND.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare MYND against a more recognizable public peer.

Peer Set

Compare Top 5

vs BBAI, AEYE, AIXI, SOUN

MYND Income Statement

Mynd.ai, Inc. (MYND) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Sales/Revenue
108.51M140.8M156.5M182.28M109.72M51.97M584.68M413.56M267.38M
Revenue Growth %
-29.76%11.15%16.48%-39.81%-52.63%1024.96%-29.27%-35.35%
Cost of Goods Sold
91.62M111.28M130.86M155.53M116.9M309.22M440.77M310.42M201.14M
COGS % of Revenue
84.43%79.03%83.62%85.33%106.55%594.96%75.39%75.06%75.23%
Gross Profit
16.9M▲ 0%
29.53M▲ 74.7%
25.63M▼ 13.2%
26.75M▲ 4.3%
-7.19M▼ 126.9%
138.97M▲ 2033.9%
143.04M▲ 2.9%
103.14M▼ 27.9%
66.24M▼ 35.8%
Gross Margin %
15.57%20.97%16.38%14.67%-6.55%267.38%24.47%24.94%24.77%
Gross Profit Growth %
-74.74%-13.18%4.35%-126.86%2033.9%2.93%-27.9%-35.78%
Operating Expenses
9.35M20.19M28.66M26.17M25.6M127.44M136.91M146.89M104.28M
OpEx % of Revenue
8.61%14.34%18.31%14.36%23.33%245.19%23.42%35.52%39%
Selling, General & Admin
9.35M20.19M28.66M26.17M25.6M91.84M95.46M82.81M75.54M
SG&A % of Revenue
8.61%14.34%18.31%14.36%23.33%176.71%16.33%20.02%28.25%
Research & Development
0000035.59M41.46M34.6M25.25M
R&D % of Revenue
-----68.48%7.09%8.37%9.44%
Other Operating Expenses
000000029.48M3.48M
Operating Income
7.55M▲ 0%
9.33M▲ 23.6%
-3.03M▼ 132.4%
582K▲ 119.2%
-32.78M▼ 5733.0%
11.07M▲ 133.8%
6.99M▼ 36.8%
-43.75M▼ 725.8%
-38.04M▲ 13.1%
Operating Margin %
6.96%6.63%-1.93%0.32%-29.88%21.29%1.2%-10.58%-14.23%
Operating Income Growth %
-23.61%-132.43%119.23%-5732.99%133.75%-36.82%-725.79%13.06%
EBITDA
12.38M15.43M5.03M12.1M-21.11M24.11M11.51M-38.63M-32.34M
EBITDA Margin %
11.41%10.96%3.22%6.64%-19.24%46.4%1.97%-9.34%-12.1%
EBITDA Growth %
-24.64%-67.39%140.5%-274.47%214.21%-52.26%-435.56%16.28%
D&A (Non-Cash Add-back)
4.83M6.1M8.06M11.52M11.67M13.05M4.52M5.12M5.7M
EBIT
8.23M10.59M1.04M2.02M-40.78M-16.72M11.78M-41.5M-25.37M
Net Interest Income
0000348.6K-173K-1.83M-4.66M-7.71M
Interest Income
107K563K2.15M858K348K0002.66M
Interest Expense
00000173K1.83M4.66M10.37M
Other Income/Expense
680K1.26M4.06M1.43M-8M-2.42M2.94M-2.41M2.29M
Pretax Income
8.23M▲ 0%
10.59M▲ 28.7%
1.04M▼ 90.2%
2.02M▲ 94.3%
-40.78M▼ 2124.0%
8.64M▲ 121.2%
9.95M▲ 15.1%
-46.16M▼ 564.1%
-35.74M▲ 22.6%
Pretax Margin %
7.59%7.52%0.66%1.11%-37.17%16.63%1.7%-11.16%-13.37%
Income Tax
2.15M3.81M2.46M3.54M215K1.79M-25.27M-9.16M68.73M
Effective Tax Rate %
26.18%35.99%237.13%175.73%-0.53%20.67%-254.1%19.83%-192.28%
Net Income
6.5M▲ 0%
7.12M▲ 9.4%
-1.79M▼ 125.1%
-2.43M▼ 36.1%
-37.28M▼ 1431.6%
-1.1M▲ 97.0%
22.59M▲ 2149.5%
-37.83M▼ 267.5%
-95.75M▼ 153.1%
Net Margin %
5.99%5.05%-1.14%-1.34%-33.98%-2.12%3.86%-9.15%-35.81%
Net Income Growth %
-9.38%-125.14%-36.05%-1431.64%97.04%2149.46%-267.5%-153.1%
Net Income (Continuing)
6.08M6.78M-1.42M-1.53M-41M6.86M35.22M-37.01M-104.48M
Discontinued Operations
00000-7.96M-12.64M-823K8.72M
Minority Interest
453K1.55M6.24M18.2M15.52M11.43M01.89M0
EPS (Diluted)
28.10▲ 0%
26.80▼ 4.6%
-6.10▼ 122.8%
-0.87▲ 85.7%
-13.30▼ 1428.7%
-0.24▲ 98.2%
5.00▲ 2183.3%
-8.80▼ 276.0%
-21.00▼ 138.6%
EPS Growth %
--4.63%-122.76%85.74%-1428.74%98.2%2183.33%-276%-138.64%
EPS (Basic)
28.1028.80-6.10-0.87-13.30-0.245.00-8.80-21.00
Diluted Shares Outstanding
231.64K265.67K292.14K2.81M2.81M4.55M4.55M4.28M4.56M
Basic Shares Outstanding
231.64K247.35K292.14K2.81M2.81M4.55M4.55M4.28M4.56M
Dividend Payout Ratio
---------

MYND Balance Sheet

Mynd.ai, Inc. (MYND) balance sheet — assets, liabilities & shareholders' equity

MetricDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Total Current Assets
63.98M172.81M121.6M91.57M70.11M82.25M227.89M226.17M147.62M
Cash & Short-Term Investments
46.69M158.69M104.08M69.73M53.45M33.32M29.31M91.78M75.32M
Cash Only
46.26M158.69M104.08M68.73M53.45M33.32M29.31M91.78M75.32M
Short-Term Investments
432K001M00000
Accounts Receivable
5.48M2.53M2.83M7.97M1.95M1.28M74.92M63.87M36.65M
Days Sales Outstanding
18.446.566.6115.966.49946.7756.3750.03
Inventory
3.53M4.04M5.68M7.44M5.77M6.13M111.23M53.1M28.64M
Days Inventory Outstanding
14.0713.2415.8317.4618.027.2492.1162.4351.97
Other Current Assets
5.53M3.69M1.78M2.42M8.93M41.52M2.93M11.4M3.62M
Total Non-Current Assets
40.43M56.93M121.86M244.52M232.39M200.82M140.89M178.22M105M
Property, Plant & Equipment
29.41M40.16M45.9M133.54M137.05M31.86M6.11M19.37M18.04M
Fixed Asset Turnover
3.69x3.51x3.41x1.36x0.80x1.63x95.72x21.35x14.82x
Goodwill
401K428K25.1M52.69M46.15M19.18M42.05M46.92M44.13M
Intangible Assets
00000048M51.45M39.52M
Long-Term Investments
3.66M3.91M6.13M5.95M7.36M169K000
Other Non-Current Assets
0028.54M34.18M20.66M141.96M107K4.09M3.27M
Total Assets
104.41M▲ 0%
229.74M▲ 120.0%
243.46M▲ 6.0%
336.09M▲ 38.1%
302.49M▼ 10.0%
283.08M▼ 6.4%
368.78M▲ 30.3%
404.39M▲ 9.7%
252.62M▼ 37.5%
Asset Turnover
1.04x0.61x0.64x0.54x0.36x0.18x1.59x1.02x1.06x
Asset Growth %
-120.03%5.97%38.05%-10%-6.42%30.28%9.66%-37.53%
Total Current Liabilities
80.29M97.02M108.34M125.91M128.36M122.36M206.65M178.56M130.07M
Accounts Payable
00014.93M18.59M1.47M85.45M59.14M40.48M
Days Payables Outstanding
---35.0358.051.7370.7669.5473.47
Short-Term Debt
00016.49M16.86M5.62M48.03M31.94M10.93M
Deferred Revenue (Current)
37.98M34.63M36.23M37.9M38.5M10.88M11.2M15.35M11.91M
Other Current Liabilities
16.37M25.84M33.47M26.87M24.54M97.64M32.67M42.77M7.22M
Current Ratio
0.80x1.78x1.12x0.73x0.55x0.67x1.10x1.27x1.13x
Quick Ratio
0.75x1.74x1.07x0.67x0.50x0.62x0.56x0.97x0.91x
Cash Conversion Cycle
----1.61-33.5314.5168.1249.2628.53
Total Non-Current Liabilities
20.16M27.42M20.15M93.47M96.47M81.56M25.12M100.27M94.18M
Long-Term Debt
00071.01M76.31M65.69M4.72M69.53M60.16M
Capital Lease Obligations
00071.01M76.31M65.69M1.63M3.41M2.76M
Deferred Tax Liabilities
001.11M3.38M1.89M1.75M959K1.32M9.76M
Other Non-Current Liabilities
6.01M8.48M8.54M-59.98M-63.79M40.47M117K4.25M2.92M
Total Liabilities
100.45M124.44M128.49M219.38M224.82M203.92M231.77M278.83M224.25M
Total Debt
00087.5M93.17M24.33M56.17M109.3M74.9M
Net Debt
-46.26M-158.69M-104.08M18.77M39.72M-9M26.86M17.51M-414K
Debt / Equity
---0.75x1.20x0.31x0.41x0.87x2.64x
Debt / EBITDA
---7.23x-1.01x4.88x--
Net Debt / EBITDA
-3.74x-10.28x-20.68x1.55x--0.37x2.33x--
Interest Coverage
-----63.97x3.81x-9.39x-3.67x
Total Equity
3.96M▲ 0%
105.29M▲ 2558.3%
114.97M▲ 9.2%
116.72M▲ 1.5%
77.67M▼ 33.5%
79.16M▲ 1.9%
137.01M▲ 73.1%
125.56M▼ 8.4%
28.36M▼ 77.4%
Equity Growth %
-2558.27%9.19%1.52%-33.46%1.92%73.09%-8.36%-77.41%
Book Value per Share
17.10396.34393.5441.5727.6217.4030.1229.346.21
Total Shareholders' Equity
3.51M103.75M108.73M98.52M62.15M67.73M137.01M123.67M28.36M
Common Stock
23K29K29K29K29K29K426K456K456K
Retained Earnings
-35.47M-28.88M-30.42M-33.55M-71.84M-65.56M-316.03M-353.89M-454.57M
Treasury Stock
000-12M-10.32M-8.67M00-342K
Accumulated OCI
2.54M3.46M3.24M4.2M3.18M5.42M4.55M3.51M3.34M
Minority Interest
453K1.55M6.24M18.2M15.52M11.43M01.89M0

MYND Cash Flow Statement

Mynd.ai, Inc. (MYND) cash flow — operating, investing & free cash flow history

MetricDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Cash from Operations
35.05M25.1M828K12.98M-6.53M-21.9M-5.27M-2.36M786K
Operating CF Margin %
32.3%17.83%0.53%7.12%-5.95%-42.14%-0.9%-0.57%0.29%
Operating CF Growth %
--28.4%-96.7%1467.87%-150.27%-235.64%75.93%55.27%133.33%
Net Income
6.5M7.12M-1.79M-2.43M-37.28M-16.49M22.59M-37.04M-104.48M
Depreciation & Amortization
4.83M6.1M8.06M11.52M11.67M13.07M4.52M5.12M5.7M
Stock-Based Compensation
000000003.7M
Deferred Taxes
-1.69M-4.83M-4.58M-2.69M-3.22M-1.29M-25.27M-10.31M67.67M
Other Non-Cash Items
10.92M16.26M23.8M4.96M32.35M-586.74K974K8.3M-4.24M
Working Capital Changes
25.78M12.88M-6.76M1.63M-10.04M-16.6M-8.08M31.57M32.44M
Change in Receivables
-176K68K-271K-1.72M631K-46.25M25.35M1.36M33.9M
Change in Inventory
-1.45M-290K-1.51M-1.99M1.66M-57.39M-20.24M54.73M25.25M
Change in Payables
0000054.79M-1.82M-23.2M-17.68M
Cash from Investing
-10.7M-7.32M-51.11M-33.96M-1.82M-1.19M-15.78M19.33M4.31M
Capital Expenditures
-11.3M-11.92M-11.48M-12.49M-3.98M-1.19M-1.86M-4.82M-1.28M
CapEx % of Revenue
10.42%8.46%7.34%6.85%3.62%2.3%0.32%1.17%0.48%
Acquisitions
1.59M1.35M-37.53M-15.65M1.27M-789K-6M16.14M20M
Investments
---------
Other Investing
02.81M00-383K204K-7.92M8.02M-14.41M
Cash from Financing
091.16M-1.38M-13.87M-204K25.46M11.35M44.44M-22.63M
Debt Issued (Net)
000-63K-80.14K25.46M11.35M46.61M-21.19M
Equity Issued (Net)
01000K-1000K-1000K0000-342K
Dividends Paid
000000000
Share Repurchases
00-1.38M-12M0000-342K
Other Financing
0-990K0-1.81M-123.86K00-2.17M-1.1M
Net Change in Cash
24.35M▲ 0%
112.44M▲ 361.7%
-54.61M▼ 148.6%
-35.36M▲ 35.3%
-15.27M▲ 56.8%
2.69M▲ 117.6%
-11.2M▼ 516.1%
62.47M▲ 658.0%
-16.47M▼ 126.4%
Free Cash Flow
23.75M▲ 0%
13.18M▼ 44.5%
-10.65M▼ 180.8%
490K▲ 104.6%
-10.5M▼ 2243.1%
-23.1M▼ 120.0%
-7.13M▲ 69.1%
-7.05M▲ 1.1%
-8.96M▼ 27.2%
FCF Margin %
21.88%9.36%-6.81%0.27%-9.57%-44.44%-1.22%-1.7%-3.35%
FCF Growth %
--44.49%-180.81%104.6%-2243.06%-119.96%69.14%1.14%-27.16%
FCF per Share
102.5249.62-36.460.17-3.73-5.08-1.57-1.65-1.96
FCF Conversion (FCF/Net Income)
5.39x3.53x-0.46x-5.33x0.18x19.88x-0.23x0.06x-0.01x
Interest Paid
00000005.22M5.39M
Taxes Paid
000006.42M969K914K0

MYND Key Ratios

Mynd.ai, Inc. (MYND) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024
Return on Equity (ROE)
164.23%13.02%-1.62%-2.1%-38.36%-1.41%20.9%-28.82%-124.42%
Return on Invested Capital (ROIC)
---20.86%0.6%-19.45%8.85%4.48%-21.38%-33.36%
Gross Margin
15.57%20.97%16.38%14.67%-6.55%267.38%24.47%24.94%24.77%
Net Margin
5.99%5.05%-1.14%-1.34%-33.98%-2.12%3.86%-9.15%-35.81%
Debt / Equity
---0.75x1.20x0.31x0.41x0.87x2.64x
Interest Coverage
-----63.97x3.81x-9.39x-3.67x
FCF Conversion
5.39x3.53x-0.46x-5.33x0.18x19.88x-0.23x0.06x-0.01x
Revenue Growth
-29.76%11.15%16.48%-39.81%-52.63%1024.96%-29.27%-35.35%
Related:MYND Dividend History·MYND Revenue History·MYND Price History·MYND P/E History·MYND Financial Ratios·MYND Institutional Holders

MYND Frequently Asked Questions

Mynd.ai, Inc. (MYND) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Mynd.ai, Inc. (MYND) reported $267.4M in revenue for fiscal year 2024. This represents a 146% increase from $108.5M in 2016.

Mynd.ai, Inc. (MYND) saw revenue decline by 35.3% over the past year.

Mynd.ai, Inc. (MYND) reported a net loss of $95.8M for fiscal year 2024.

Dividend & Returns

Mynd.ai, Inc. (MYND) has a return on equity (ROE) of -124.4%. Negative ROE indicates the company is unprofitable.

Mynd.ai, Inc. (MYND) had negative free cash flow of $9.0M in fiscal year 2024, likely due to heavy capital investments.

What if you invested $1,000 in MYND back in 2016?

Total return calculator · dividends reinvested · 10+ years of data

See returns →

How much would $100/month in MYND be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →