Mynd.ai, Inc.(MYND)Earnings, Financials & Key Ratios
MYND•AMEX
$0.32
$21M mkt cap·Price updated May 6, 2026
SectorConsumer DefensiveIndustryEducation & TrainingSub-IndustryEducation Software and School IT Services
AboutMynd.ai, Inc. operates in interactive technology offering hardware and software solutions. The company's solutions help organizations create and deliver dynamic content; simplify and streamline teaching, learning, and communication; and facilitate real-time collaboration. Its interactive displays and software are available in approximately 1 million learning and training spaces across 126 countries. The company's distribution network of approximately 4,000 reseller partners and its dedicated sales and support teams worldwide enable to deliver the service to its customers. The company was formerly known as Gravitas Education Holdings, Inc. and changed its name to Mynd.ai, Inc. in December 2023. Mynd.ai, Inc. was founded in 1998 and is based in Beijing, China.Show more
- Revenue$267M-35.3%
- EBITDA-$32M+16.3%
- Net Income-$96M-153.1%
- EPS (Diluted)-21.00-138.6%
- Gross Margin24.77%-0.7%
- EBITDA Margin-12.1%-29.5%
- Operating Margin-14.23%-34.5%
- Net Margin-35.81%-291.5%
- ROE-124.42%-331.8%
- ROIC-33.36%-56.0%
- Debt/Equity2.64+203.4%
- Interest Coverage-3.67+60.9%
MYND Key Insights
Mynd.ai, Inc. (MYND) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Trading at only 0.1x book value
- ✓Efficient asset utilization: 1.1x turnover
✗Weaknesses
- ✗High debt to equity ratio of 2.6x
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 10 (bottom 10%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MYND Price & Volume
Mynd.ai, Inc. (MYND) stock price & volume — 10-year historical chart
Loading chart...
MYND Growth Metrics
Mynd.ai, Inc. (MYND) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years7.96%
3 Years72.63%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years-1.03%
5 Years-10.1%
3 Years-13.35%
Last Year-21.84%
MYND Peer Comparison
Mynd.ai, Inc. (MYND) competitors in Education Software and School IT Services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 BBAI | 20.67B | 4.37 | -5.33 | -19.32% | -226.69% | -50.67% | 0.04 | |
 AEYE | 95.09M | 7.66 | -30.64 | 14.52% | -7.63% | -47.8% | 0.15 | |
 AIXI | 7.9M | 0.75 | -0.47 | 18.84% | -45.89% | |||
 SOUN | 3.17B | 9.37 | -33.46 | 99.45% | -8.29% | -3.02% | 0.01 | |
 AI | 1.29B | 9.60 | -4.29 | 25.27% | -141.35% | -60.39% | 0.01 | |
 PRCT | 1.41B | 24.80 | -14.42 | 37.22% | -31.82% | -27.7% | 0.14 | |
 GFAI | 10.88M | 0.50 | -0.94 | 0.18% | -32.94% | -69.69% | 0.08 | |
 IDAI | 2.76M | 2.50 | -0.22 | -32.41% | -316.35% | -189.51% | 1.30 |
Compare MYND vs Peers
Mynd.ai, Inc. (MYND) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MYND Income Statement
Mynd.ai, Inc. (MYND) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 108.51M | 140.8M | 156.5M | 182.28M | 109.72M | 51.97M | 584.68M | 413.56M | 267.38M | - |
| Revenue Growth % | - | 29.76% | 11.15% | 16.48% | -39.81% | -52.63% | 1024.96% | -29.27% | -35.35% | - |
| Cost of Goods Sold | 91.62M | 111.28M | 130.86M | 155.53M | 116.9M | 309.22M | 440.77M | 310.42M | 201.14M | - |
| COGS % of Revenue | 84.43% | 79.03% | 83.62% | 85.33% | 106.55% | 594.96% | 75.39% | 75.06% | 75.23% | - |
| Gross Profit | 16.9M▲ 0% | 29.53M▲ 74.7% | 25.63M▼ 13.2% | 26.75M▲ 4.3% | -7.19M▼ 126.9% | 138.97M▲ 2033.9% | 143.04M▲ 2.9% | 103.14M▼ 27.9% | 66.24M▼ 35.8% | -▲ 0% |
| Gross Margin % | 15.57% | 20.97% | 16.38% | 14.67% | -6.55% | 267.38% | 24.47% | 24.94% | 24.77% | - |
| Gross Profit Growth % | - | 74.74% | -13.18% | 4.35% | -126.86% | 2033.9% | 2.93% | -27.9% | -35.78% | - |
| Operating Expenses | 9.35M | 20.19M | 28.66M | 26.17M | 25.6M | 127.44M | 136.91M | 146.89M | 104.28M | - |
| OpEx % of Revenue | 8.61% | 14.34% | 18.31% | 14.36% | 23.33% | 245.19% | 23.42% | 35.52% | 39% | - |
| Selling, General & Admin | 9.35M | 20.19M | 28.66M | 26.17M | 25.6M | 91.84M | 95.46M | 82.81M | 75.54M | - |
| SG&A % of Revenue | 8.61% | 14.34% | 18.31% | 14.36% | 23.33% | 176.71% | 16.33% | 20.02% | 28.25% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 35.59M | 41.46M | 34.6M | 25.25M | - |
| R&D % of Revenue | - | - | - | - | - | 68.48% | 7.09% | 8.37% | 9.44% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.48M | 3.48M | - |
| Operating Income | 7.55M▲ 0% | 9.33M▲ 23.6% | -3.03M▼ 132.4% | 582K▲ 119.2% | -32.78M▼ 5733.0% | 11.07M▲ 133.8% | 6.99M▼ 36.8% | -43.75M▼ 725.8% | -38.04M▲ 13.1% | -▲ 0% |
| Operating Margin % | 6.96% | 6.63% | -1.93% | 0.32% | -29.88% | 21.29% | 1.2% | -10.58% | -14.23% | - |
| Operating Income Growth % | - | 23.61% | -132.43% | 119.23% | -5732.99% | 133.75% | -36.82% | -725.79% | 13.06% | - |
| EBITDA | 12.38M | 15.43M | 5.03M | 12.1M | -21.11M | 24.11M | 11.51M | -38.63M | -32.34M | - |
| EBITDA Margin % | 11.41% | 10.96% | 3.22% | 6.64% | -19.24% | 46.4% | 1.97% | -9.34% | -12.1% | - |
| EBITDA Growth % | - | 24.64% | -67.39% | 140.5% | -274.47% | 214.21% | -52.26% | -435.56% | 16.28% | - |
| D&A (Non-Cash Add-back) | 4.83M | 6.1M | 8.06M | 11.52M | 11.67M | 13.05M | 4.52M | 5.12M | 5.7M | - |
| EBIT | 8.23M | 10.59M | 1.04M | 2.02M | -40.78M | -16.72M | 11.78M | -41.5M | -25.37M | - |
| Net Interest Income | 0 | 0 | 0 | 0 | 348.6K | -173K | -1.83M | -4.66M | -7.71M | - |
| Interest Income | 107K | 563K | 2.15M | 858K | 348K | 0 | 0 | 0 | 2.66M | - |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 173K | 1.83M | 4.66M | 10.37M | - |
| Other Income/Expense | 680K | 1.26M | 4.06M | 1.43M | -8M | -2.42M | 2.94M | -2.41M | 2.29M | - |
| Pretax Income | 8.23M▲ 0% | 10.59M▲ 28.7% | 1.04M▼ 90.2% | 2.02M▲ 94.3% | -40.78M▼ 2124.0% | 8.64M▲ 121.2% | 9.95M▲ 15.1% | -46.16M▼ 564.1% | -35.74M▲ 22.6% | -▲ 0% |
| Pretax Margin % | 7.59% | 7.52% | 0.66% | 1.11% | -37.17% | 16.63% | 1.7% | -11.16% | -13.37% | - |
| Income Tax | 2.15M | 3.81M | 2.46M | 3.54M | 215K | 1.79M | -25.27M | -9.16M | 68.73M | - |
| Effective Tax Rate % | 26.18% | 35.99% | 237.13% | 175.73% | -0.53% | 20.67% | -254.1% | 19.83% | -192.28% | - |
| Net Income | 6.5M▲ 0% | 7.12M▲ 9.4% | -1.79M▼ 125.1% | -2.43M▼ 36.1% | -37.28M▼ 1431.6% | -1.1M▲ 97.0% | 22.59M▲ 2149.5% | -37.83M▼ 267.5% | -95.75M▼ 153.1% | -▲ 0% |
| Net Margin % | 5.99% | 5.05% | -1.14% | -1.34% | -33.98% | -2.12% | 3.86% | -9.15% | -35.81% | - |
| Net Income Growth % | - | 9.38% | -125.14% | -36.05% | -1431.64% | 97.04% | 2149.46% | -267.5% | -153.1% | - |
| Net Income (Continuing) | 6.08M | 6.78M | -1.42M | -1.53M | -41M | 6.86M | 35.22M | -37.01M | -104.48M | - |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | -7.96M | -12.64M | -823K | 8.72M | - |
| Minority Interest | 453K | 1.55M | 6.24M | 18.2M | 15.52M | 11.43M | 0 | 1.89M | 0 | - |
| EPS (Diluted) | 28.10▲ 0% | 26.80▼ 4.6% | -6.10▼ 122.8% | -0.87▲ 85.7% | -13.30▼ 1428.7% | -0.24▲ 98.2% | 5.00▲ 2183.3% | -8.80▼ 276.0% | -21.00▼ 138.6% | -▲ 0% |
| EPS Growth % | - | -4.63% | -122.76% | 85.74% | -1428.74% | 98.2% | 2183.33% | -276% | -138.64% | - |
| EPS (Basic) | 28.10 | 28.80 | -6.10 | -0.87 | -13.30 | -0.24 | 5.00 | -8.80 | -21.00 | - |
| Diluted Shares Outstanding | 231.64K | 265.67K | 292.14K | 2.81M | 2.81M | 4.55M | 4.55M | 4.28M | 4.56M | 4.56M |
| Basic Shares Outstanding | 231.64K | 247.35K | 292.14K | 2.81M | 2.81M | 4.55M | 4.55M | 4.28M | 4.56M | 4.56M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
MYND Balance Sheet
Mynd.ai, Inc. (MYND) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 63.98M | 172.81M | 121.6M | 91.57M | 70.11M | 82.25M | 227.89M | 226.17M | 147.62M | - |
| Cash & Short-Term Investments | 46.69M | 158.69M | 104.08M | 69.73M | 53.45M | 33.32M | 29.31M | 91.78M | 75.32M | 75.32M |
| Cash Only | 46.26M | 158.69M | 104.08M | 68.73M | 53.45M | 33.32M | 29.31M | 91.78M | 75.32M | 75.32M |
| Short-Term Investments | 432K | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 0 | - |
| Accounts Receivable | 5.48M | 2.53M | 2.83M | 7.97M | 1.95M | 1.28M | 74.92M | 63.87M | 36.65M | - |
| Days Sales Outstanding | 18.44 | 6.56 | 6.61 | 15.96 | 6.49 | 9 | 46.77 | 56.37 | 50.03 | - |
| Inventory | 3.53M | 4.04M | 5.68M | 7.44M | 5.77M | 6.13M | 111.23M | 53.1M | 28.64M | - |
| Days Inventory Outstanding | 14.07 | 13.24 | 15.83 | 17.46 | 18.02 | 7.24 | 92.11 | 62.43 | 51.97 | - |
| Other Current Assets | 5.53M | 3.69M | 1.78M | 2.42M | 8.93M | 41.52M | 2.93M | 11.4M | 3.62M | - |
| Total Non-Current Assets | 40.43M | 56.93M | 121.86M | 244.52M | 232.39M | 200.82M | 140.89M | 178.22M | 105M | - |
| Property, Plant & Equipment | 29.41M | 40.16M | 45.9M | 133.54M | 137.05M | 31.86M | 6.11M | 19.37M | 18.04M | - |
| Fixed Asset Turnover | 3.69x | 3.51x | 3.41x | 1.36x | 0.80x | 1.63x | 95.72x | 21.35x | 14.82x | - |
| Goodwill | 401K | 428K | 25.1M | 52.69M | 46.15M | 19.18M | 42.05M | 46.92M | 44.13M | - |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 48M | 51.45M | 39.52M | - |
| Long-Term Investments | 3.66M | 3.91M | 6.13M | 5.95M | 7.36M | 169K | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 28.54M | 34.18M | 20.66M | 141.96M | 107K | 4.09M | 3.27M | - |
| Total Assets | 104.41M▲ 0% | 229.74M▲ 120.0% | 243.46M▲ 6.0% | 336.09M▲ 38.1% | 302.49M▼ 10.0% | 283.08M▼ 6.4% | 368.78M▲ 30.3% | 404.39M▲ 9.7% | 252.62M▼ 37.5% | 252.62M▲ 0% |
| Asset Turnover | 1.04x | 0.61x | 0.64x | 0.54x | 0.36x | 0.18x | 1.59x | 1.02x | 1.06x | - |
| Asset Growth % | - | 120.03% | 5.97% | 38.05% | -10% | -6.42% | 30.28% | 9.66% | -37.53% | - |
| Total Current Liabilities | 80.29M | 97.02M | 108.34M | 125.91M | 128.36M | 122.36M | 206.65M | 178.56M | 130.07M | - |
| Accounts Payable | 0 | 0 | 0 | 14.93M | 18.59M | 1.47M | 85.45M | 59.14M | 40.48M | - |
| Days Payables Outstanding | - | - | - | 35.03 | 58.05 | 1.73 | 70.76 | 69.54 | 73.47 | - |
| Short-Term Debt | 0 | 0 | 0 | 16.49M | 16.86M | 5.62M | 48.03M | 31.94M | 10.93M | - |
| Deferred Revenue (Current) | 37.98M | 34.63M | 36.23M | 37.9M | 38.5M | 10.88M | 11.2M | 15.35M | 11.91M | - |
| Other Current Liabilities | 16.37M | 25.84M | 33.47M | 26.87M | 24.54M | 97.64M | 32.67M | 42.77M | 7.22M | - |
| Current Ratio | 0.80x | 1.78x | 1.12x | 0.73x | 0.55x | 0.67x | 1.10x | 1.27x | 1.13x | 1.13x |
| Quick Ratio | 0.75x | 1.74x | 1.07x | 0.67x | 0.50x | 0.62x | 0.56x | 0.97x | 0.91x | 0.91x |
| Cash Conversion Cycle | - | - | - | -1.61 | -33.53 | 14.51 | 68.12 | 49.26 | 28.53 | - |
| Total Non-Current Liabilities | 20.16M | 27.42M | 20.15M | 93.47M | 96.47M | 81.56M | 25.12M | 100.27M | 94.18M | - |
| Long-Term Debt | 0 | 0 | 0 | 71.01M | 76.31M | 65.69M | 4.72M | 69.53M | 60.16M | - |
| Capital Lease Obligations | 0 | 0 | 0 | 71.01M | 76.31M | 65.69M | 1.63M | 3.41M | 2.76M | - |
| Deferred Tax Liabilities | 0 | 0 | 1.11M | 3.38M | 1.89M | 1.75M | 959K | 1.32M | 9.76M | - |
| Other Non-Current Liabilities | 6.01M | 8.48M | 8.54M | -59.98M | -63.79M | 40.47M | 117K | 4.25M | 2.92M | - |
| Total Liabilities | 100.45M | 124.44M | 128.49M | 219.38M | 224.82M | 203.92M | 231.77M | 278.83M | 224.25M | - |
| Total Debt | 0 | 0 | 0 | 87.5M | 93.17M | 24.33M | 56.17M | 109.3M | 74.9M | 74.9M |
| Net Debt | -46.26M | -158.69M | -104.08M | 18.77M | 39.72M | -9M | 26.86M | 17.51M | -414K | -414K |
| Debt / Equity | - | - | - | 0.75x | 1.20x | 0.31x | 0.41x | 0.87x | 2.64x | 2.64x |
| Debt / EBITDA | - | - | - | 7.23x | - | 1.01x | 4.88x | - | - | - |
| Net Debt / EBITDA | -3.74x | -10.28x | -20.68x | 1.55x | - | -0.37x | 2.33x | - | - | - |
| Interest Coverage | - | - | - | - | - | 63.97x | 3.81x | -9.39x | -3.67x | - |
| Total Equity | 3.96M▲ 0% | 105.29M▲ 2558.3% | 114.97M▲ 9.2% | 116.72M▲ 1.5% | 77.67M▼ 33.5% | 79.16M▲ 1.9% | 137.01M▲ 73.1% | 125.56M▼ 8.4% | 28.36M▼ 77.4% | 28.36M▲ 0% |
| Equity Growth % | - | 2558.27% | 9.19% | 1.52% | -33.46% | 1.92% | 73.09% | -8.36% | -77.41% | - |
| Book Value per Share | 17.10 | 396.34 | 393.54 | 41.57 | 27.62 | 17.40 | 30.12 | 29.34 | 6.21 | 6.21 |
| Total Shareholders' Equity | 3.51M | 103.75M | 108.73M | 98.52M | 62.15M | 67.73M | 137.01M | 123.67M | 28.36M | 28.36M |
| Common Stock | 23K | 29K | 29K | 29K | 29K | 29K | 426K | 456K | 456K | - |
| Retained Earnings | -35.47M | -28.88M | -30.42M | -33.55M | -71.84M | -65.56M | -316.03M | -353.89M | -454.57M | - |
| Treasury Stock | 0 | 0 | 0 | -12M | -10.32M | -8.67M | 0 | 0 | -342K | - |
| Accumulated OCI | 2.54M | 3.46M | 3.24M | 4.2M | 3.18M | 5.42M | 4.55M | 3.51M | 3.34M | - |
| Minority Interest | 453K | 1.55M | 6.24M | 18.2M | 15.52M | 11.43M | 0 | 1.89M | 0 | - |
MYND Cash Flow Statement
Mynd.ai, Inc. (MYND) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 35.05M | 25.1M | 828K | 12.98M | -6.53M | -21.9M | -5.27M | -2.36M | 786K | 786K |
| Operating CF Margin % | 32.3% | 17.83% | 0.53% | 7.12% | -5.95% | -42.14% | -0.9% | -0.57% | 0.29% | - |
| Operating CF Growth % | - | -28.4% | -96.7% | 1467.87% | -150.27% | -235.64% | 75.93% | 55.27% | 133.33% | - |
| Net Income | 6.5M | 7.12M | -1.79M | -2.43M | -37.28M | -16.49M | 22.59M | -37.04M | -104.48M | - |
| Depreciation & Amortization | 4.83M | 6.1M | 8.06M | 11.52M | 11.67M | 13.07M | 4.52M | 5.12M | 5.7M | - |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7M | - |
| Deferred Taxes | -1.69M | -4.83M | -4.58M | -2.69M | -3.22M | -1.29M | -25.27M | -10.31M | 67.67M | - |
| Other Non-Cash Items | 10.92M | 16.26M | 23.8M | 4.96M | 32.35M | -586.74K | 974K | 8.3M | -4.24M | - |
| Working Capital Changes | 25.78M | 12.88M | -6.76M | 1.63M | -10.04M | -16.6M | -8.08M | 31.57M | 32.44M | - |
| Change in Receivables | -176K | 68K | -271K | -1.72M | 631K | -46.25M | 25.35M | 1.36M | 33.9M | - |
| Change in Inventory | -1.45M | -290K | -1.51M | -1.99M | 1.66M | -57.39M | -20.24M | 54.73M | 25.25M | - |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 54.79M | -1.82M | -23.2M | -17.68M | - |
| Cash from Investing | -10.7M | -7.32M | -51.11M | -33.96M | -1.82M | -1.19M | -15.78M | 19.33M | 4.31M | - |
| Capital Expenditures | -11.3M | -11.92M | -11.48M | -12.49M | -3.98M | -1.19M | -1.86M | -4.82M | -1.28M | - |
| CapEx % of Revenue | 10.42% | 8.46% | 7.34% | 6.85% | 3.62% | 2.3% | 0.32% | 1.17% | 0.48% | - |
| Acquisitions | 1.59M | 1.35M | -37.53M | -15.65M | 1.27M | -789K | -6M | 16.14M | 20M | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 2.81M | 0 | 0 | -383K | 204K | -7.92M | 8.02M | -14.41M | - |
| Cash from Financing | 0 | 91.16M | -1.38M | -13.87M | -204K | 25.46M | 11.35M | 44.44M | -22.63M | - |
| Debt Issued (Net) | 0 | 0 | 0 | -63K | -80.14K | 25.46M | 11.35M | 46.61M | -21.19M | - |
| Equity Issued (Net) | 0 | 1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | -342K | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | -1.38M | -12M | 0 | 0 | 0 | 0 | -342K | - |
| Other Financing | 0 | -990K | 0 | -1.81M | -123.86K | 0 | 0 | -2.17M | -1.1M | - |
| Net Change in Cash | 24.35M▲ 0% | 112.44M▲ 361.7% | -54.61M▼ 148.6% | -35.36M▲ 35.3% | -15.27M▲ 56.8% | 2.69M▲ 117.6% | -11.2M▼ 516.1% | 62.47M▲ 658.0% | -16.47M▼ 126.4% | -▲ 0% |
| Free Cash Flow | 23.75M▲ 0% | 13.18M▼ 44.5% | -10.65M▼ 180.8% | 490K▲ 104.6% | -10.5M▼ 2243.1% | -23.1M▼ 120.0% | -7.13M▲ 69.1% | -7.05M▲ 1.1% | -8.96M▼ 27.2% | -▲ 0% |
| FCF Margin % | 21.88% | 9.36% | -6.81% | 0.27% | -9.57% | -44.44% | -1.22% | -1.7% | -3.35% | - |
| FCF Growth % | - | -44.49% | -180.81% | 104.6% | -2243.06% | -119.96% | 69.14% | 1.14% | -27.16% | - |
| FCF per Share | 102.52 | 49.62 | -36.46 | 0.17 | -3.73 | -5.08 | -1.57 | -1.65 | -1.96 | -1.96 |
| FCF Conversion (FCF/Net Income) | 5.39x | 3.53x | -0.46x | -5.33x | 0.18x | 19.88x | -0.23x | 0.06x | -0.01x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.22M | 5.39M | - |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 6.42M | 969K | 914K | 0 | - |
MYND Key Ratios
Mynd.ai, Inc. (MYND) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 13.02% | -1.62% | -2.1% | -38.36% | -1.41% | 20.9% | -28.82% | -124.42% | - |
| Return on Invested Capital (ROIC) | - | -20.86% | 0.6% | -19.45% | 8.85% | 4.48% | -21.38% | -33.36% | -33.36% |
| Gross Margin | 20.97% | 16.38% | 14.67% | -6.55% | 267.38% | 24.47% | 24.94% | 24.77% | - |
| Net Margin | 5.05% | -1.14% | -1.34% | -33.98% | -2.12% | 3.86% | -9.15% | -35.81% | - |
| Debt / Equity | - | - | 0.75x | 1.20x | 0.31x | 0.41x | 0.87x | 2.64x | 2.64x |
| Interest Coverage | - | - | - | - | 63.97x | 3.81x | -9.39x | -3.67x | - |
| FCF Conversion | 3.53x | -0.46x | -5.33x | 0.18x | 19.88x | -0.23x | 0.06x | -0.01x | - |
| Revenue Growth | 29.76% | 11.15% | 16.48% | -39.81% | -52.63% | 1024.96% | -29.27% | -35.35% | - |
MYND Frequently Asked Questions
Mynd.ai, Inc. (MYND) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Mynd.ai, Inc. (MYND) reported $267.4M in revenue for fiscal year 2024. This represents a 146% increase from $108.5M in 2016.
Mynd.ai, Inc. (MYND) saw revenue decline by 35.3% over the past year.
Mynd.ai, Inc. (MYND) reported a net loss of $95.8M for fiscal year 2024.
Dividend & Returns
Mynd.ai, Inc. (MYND) has a return on equity (ROE) of -124.4%. Negative ROE indicates the company is unprofitable.
Mynd.ai, Inc. (MYND) had negative free cash flow of $9.0M in fiscal year 2024, likely due to heavy capital investments.
Explore More MYND
Mynd.ai, Inc. (MYND) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates