← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

MYSE logoMyseum Inc.(MYSE)Earnings, Financials & Key Ratios

MYSE•NASDAQ
$2.02
$6M mkt cap·Price updated May 6, 2026
SectorTechnologyIndustryApplication SoftwareSub-IndustryConsumer social and creator platforms
AboutMyseum Inc operates in secure messaging, metaverse, and social media markets, offering privacy-focused solutions for personal devices. The company’s technologies include a messenger and private social network platform with features such as customizable message visibility, screenshot prevention, and encrypted photo concealment within camera rolls.Show more
  • Revenue$436-35.1%
  • EBITDA-$5M+40.4%
  • Net Income-$4M+49.6%
  • EPS (Diluted)-1.43+65.5%
  • Gross Margin-532039.22%+24.9%
  • EBITDA Margin-1188944.27%+8.1%
  • Operating Margin-1211216.28%+7.3%
  • Net Margin-972284.4%+22.3%
  • ROE-78.21%+13.2%
  • ROIC-90.27%-11.0%
Technical→

MYSE Key Insights

Myseum Inc. (MYSE) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 1.3x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Shares diluted 45.8% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

MYSE Price & Volume

Myseum Inc. (MYSE) stock price & volume — 10-year historical chart

Loading chart...

MYSE Growth Metrics

Myseum Inc. (MYSE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-53.88%
TTM12.82%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM0.19%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM25.27%

Return on Capital

10 Years-463.43%
5 Years-232.78%
3 Years-88.52%
Last Year-97.42%

MYSE Peer Comparison

Myseum Inc. (MYSE) competitors in Consumer social and creator platforms — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
PRTS logoPRTSCarParts.com, Inc.Direct Competitor63.46M0.91-1.10-7.02%-9.21%-79.8%0.47
YELP logoYELPYelp Inc.Direct Competitor1.76B28.3112.643.75%9.94%19.96%0.06
ANGI logoANGIAngi Inc.Direct Competitor192.1M4.795.10-13.04%1.93%2.06%0.54
THR logoTHRThermon Group Holdings, Inc.Direct Competitor2.26B68.7543.790.72%11.26%10.91%0.31
TRIP logoTRIPTripadvisor, Inc.Direct Competitor1.28B11.1836.053.05%2.12%6.2%1.92
OPEN logoOPENOpendoor Technologies Inc.Product Competitor5.19B5.44-3.20-15.18%-29.74%-129.35%0.19
Z logoZZillow Group, Inc. Class CProduct Competitor10.77B44.53492.0415.52%2.27%1.28%0.11
EXPE logoEXPEExpedia Group, Inc.Product Competitor32.55B246.6625.147.61%8.78%50.8%2.62

Compare MYSE vs Peers

Myseum Inc. (MYSE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs PRTS

Most directly comparable listed peer for MYSE.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare MYSE against a more recognizable public peer.

Peer Set

Compare Top 5

vs PRTS, YELP, ANGI, THR

MYSE Income Statement

Myseum Inc. (MYSE) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue000004.45K46.21K672436581
Revenue Growth %------939.69%-98.55%-35.12%12.82%
Cost of Goods Sold709.46K187.95K26.88K20.03K494K2.96M6.55M4.76M2.32M2.11M
COGS % of Revenue-----66665.78%14177.04%708360.12%532139.22%-
Gross Profit
-709K▲ 0%
-188K▲ 73.5%
-26.88K▲ 85.7%
-20.03K▲ 25.5%
-494K▼ 2366.4%
-2.96M▼ 499.0%
-6.51M▼ 119.9%
-4.76M▲ 26.8%
-2.32M▲ 51.3%
-2.11M▲ 0%
Gross Margin %------66565.78%-14077.04%-708260.12%-532039.22%-363162.13%
Gross Profit Growth %-550.46%73.48%85.7%25.49%-2366.43%-498.95%-119.87%26.84%51.26%-
Operating Expenses824.25K2.2M4.6M960.57K590.43K7.88M5.72M4.02M2.96M3.35M
OpEx % of Revenue-----177271.11%12379.72%598887.35%679177.06%-
Selling, General & Admin829.25K2.2M4.6M960.57K518.09K7.88M4.11M2.61M2.1M3.28M
SG&A % of Revenue-----177271.11%8884.6%387805.95%482464.22%-
Research & Development53.76K53.76K0000514.96K1.35M857.67K45.22K
R&D % of Revenue------1114.29%201103.42%196712.84%-
Other Operating Expenses000072.34K01.1M67.05K022.74K
Operating Income
-1.59M▲ 0%
-2.39M▼ 49.9%
-4.63M▼ 93.8%
-980.6K▲ 78.8%
-1.08M▼ 10.6%
-10.84M▼ 899.5%
-12.23M▼ 12.8%
-8.78M▲ 28.2%
-5.28M▲ 39.9%
-5.46M▲ 0%
Operating Margin %------243836.9%-26456.76%-1307147.47%-1211216.28%-939771.43%
Operating Income Growth %-519.46%-49.87%-93.84%78.8%-10.59%-899.47%-12.81%28.16%39.88%-
EBITDA-1.57M0-4.6M-960.57K0-10.79M-12.05M-8.69M-5.18M-5.41M
EBITDA Margin %------242812.37%-26073.14%-1293830.21%-1188944.27%-930644.06%
EBITDA Growth %-580.14%100%-79.11%100%--11.64%27.84%40.38%3.13%
D&A (Non-Cash Add-back)26.88K2.39M26.88K20.03K1.08M45.54K177.28K89.49K97.11K53.03K
EBIT-1.54M-2.39M-4.63M-6.38M-1.08M-10.83M-11.13M-8.72M-5.28M-5.41M
Net Interest Income00-289K-176K-45.39K3.39K12.3K384.1K268.75K176.66K
Interest Income13.04K115.5K40501073.52K12.3K384.1K268.75K249.79K
Interest Expense00288.66K176.22K45.5K12700073.13K
Other Income/Expense-8.04K-115K-289K-5.58M104.96K9.52K88.15K379.06K255.9K176.66K
Pretax Income
-1.55M▲ 0%
-2.5M▼ 61.7%
-4.91M▼ 96.5%
-6.56M▼ 33.4%
-979.47K▲ 85.1%
-10.83M▼ 1005.6%
-12.14M▼ 12.1%
-8.4M▲ 30.8%
-5.03M▲ 40.2%
-5.28M▲ 0%
Pretax Margin %------243622.81%-26266.01%-1250739.58%-1152524.54%-909365.58%
Income Tax0000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%
Net Income
-1.55M▲ 0%
-2.5M▼ 61.7%
-4.91M▼ 96.5%
-6.56M▼ 33.4%
-979.47K▲ 85.1%
-10.83M▼ 1005.6%
-12.14M▼ 12.1%
-8.4M▲ 30.8%
-4.24M▲ 49.6%
-4.74M▲ 0%
Net Margin %------243622.81%-26266.01%-1250739.58%-972284.4%-815463.86%
Net Income Growth %-492.72%-61.67%-96.48%-33.44%85.06%-1005.6%-12.09%30.76%49.56%0.19%
Net Income (Continuing)-1.55M-2.5M-4.91M-6.56M-979.47K-10.83M-12.14M-8.4M-5.03M-5.28M
Discontinued Operations0000000000
Minority Interest00000000-2.14M-2.64M
EPS (Diluted)
-1.75▲ 0%
-2.31▼ 32.0%
-4.43▼ 91.8%
-3.90▲ 12.0%
-0.57▲ 85.4%
-5.53▼ 870.2%
-6.04▼ 9.2%
-4.14▲ 31.5%
-1.43▲ 65.5%
-1.12▲ 0%
EPS Growth %-306.98%-32%-91.77%11.96%85.38%-870.18%-9.22%31.46%65.46%25.27%
EPS (Basic)-1.75-2.31-4.43-3.90-0.57-7.06-6.04-4.14-1.43-
Diluted Shares Outstanding882.31K1.08M1.11M1.73M1.73M1.96M2.01M2.03M2.96M4.22M
Basic Shares Outstanding882.31K1.08M1.11M1.73M1.73M1.53M2.01M2.03M2.96M4.22M
Dividend Payout Ratio----------

MYSE Balance Sheet

Myseum Inc. (MYSE) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets89.24K43.44K205.25K176.77K715.68K20.58M12.88M6.38M4.29M5.08M
Cash & Short-Term Investments89.24K43.44K199.25K70.77K690.42K20.2M12.74M6.19M4.15M4.8M
Cash Only89.24K43.44K199.25K70.77K690.42K20.2M1.73M953.36K1.2M457.63K
Short-Term Investments00000011.01M5.24M2.95M4.35M
Accounts Receivable00000278384183207224
Days Sales Outstanding-----22.833.0399.4173.29141.04
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets000100K000000
Total Non-Current Assets80.65K26.88K052.58K28.63K238.03K237.6K130.54K1.08M1.68M
Property, Plant & Equipment00052.58K28.63K238.03K214.22K130.54K33.44K244.67K
Fixed Asset Turnover-----0.02x0.22x0.01x0.01x0.00x
Goodwill0000000000
Intangible Assets80.65K26.88K000023.38K01.05M1.23M
Long-Term Investments0000000000
Other Non-Current Assets000000000535.56K
Total Assets
169.89K▲ 0%
70.33K▼ 58.6%
205.25K▲ 191.9%
229.35K▲ 11.7%
744.32K▲ 224.5%
20.82M▲ 2696.5%
13.11M▼ 37.0%
6.51M▼ 50.4%
5.37M▼ 17.4%
6.76M▲ 0%
Asset Turnover-----0.00x0.00x0.00x0.00x0.00x
Asset Growth %--58.6%191.86%11.74%224.53%2696.53%-37%-50.38%-17.45%92.41%
Total Current Liabilities92.47K344.62K414.46K540.6K159.99K579.99K473.44K406.55K630.31K887.72K
Accounts Payable14.99K136.05K75.3K150.62K103.34K517.04K404.6K322.76K630.22K798.92K
Days Payables Outstanding7.71264.21.02K2.74K76.3563.6922.5424.7599.15117.86
Short-Term Debt66K177.8K307.81K316.5K11.74K20300088.73K
Deferred Revenue (Current)00000018611888377
Other Current Liabilities11.48K30.77K31.35K35.85K08.85K1.31K000
Current Ratio0.97x0.13x0.50x0.33x4.47x35.48x27.20x15.68x6.80x6.80x
Quick Ratio0.97x0.13x0.50x0.33x4.47x35.48x27.20x15.68x6.80x6.80x
Cash Conversion Cycle---------23.17
Total Non-Current Liabilities00028.63K2K151.01K83.67K00181.56K
Long-Term Debt00002K00000
Capital Lease Obligations00028.63K0151.01K83.67K00376.29K
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities0000000000
Total Liabilities92.47K344.62K414.46K569.23K161.99K731K557.11K406.55K630.31K1.07M
Total Debt66K177.8K307.81K369.08K42.37K205.11K151.01K83.67K0270.3K
Net Debt-23.24K134.36K108.56K298.31K-648.05K-19.99M-1.58M-869.69K-1.2M-187.33K
Debt / Equity0.85x---0.07x0.01x0.01x0.01x-0.05x
Debt / EBITDA----------0.05x
Net Debt / EBITDA---------0.03x
Interest Coverage---16.02x-5.56x-23.83x-85342.91x----73.99x
Total Equity
77.42K▲ 0%
-274.29K▼ 454.3%
-209.21K▲ 23.7%
-339.88K▼ 62.5%
582.33K▲ 271.3%
20.08M▲ 3348.9%
12.56M▼ 37.5%
6.1M▼ 51.4%
4.74M▼ 22.3%
5.69M▲ 0%
Equity Growth %-16.87%-454.3%23.73%-62.46%271.33%3348.94%-37.48%-51.42%-22.28%72.64%
Book Value per Share0.09-0.25-0.19-0.200.3410.256.253.011.601.35
Total Shareholders' Equity77.42K-274.29K-209.21K-339.88K582.33K20.08M12.56M6.1M6.88M8.34M
Common Stock1.95K1.95K2.39K1.32K1.27K1.96K2.06K210308433
Retained Earnings-1.81M-4.31M-9.22M-15.78M-16.76M-27.59M-39.73M-48.13M-52.37M-56.26M
Treasury Stock0000000-397.97K-397.97K-397.97K
Accumulated OCI-101.63K-3.59M-207.5K050034.55K00
Minority Interest00000000-2.14M-2.64M

MYSE Cash Flow Statement

Myseum Inc. (MYSE) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-515.13K-361.85K-979.12K-1.04M-1.1M-8.45M-7.26M-6.53M-4.39M-4.39M
Operating CF Margin %------190202.56%-15706.85%-971618.6%-1006510.32%-
Operating CF Growth %-131.25%29.76%-170.59%-6.06%-5.5%-671.69%14.14%10.05%32.79%33.66%
Net Income-1.55M-2.5M-4.91M-6.56M-979.47K-10.83M-12.14M-8.4M-5.03M-4.74M
Depreciation & Amortization0026.88K20.03K23.95K45.54K177.28K89.49K97.11K72.94K
Stock-Based Compensation000110K20K2.3M3.52M2.25M145.8K338.06K
Deferred Taxes000-20.03K000000
Other Non-Cash Items1.03M2.14M4.08M5.42M-143.35K-6.13K1M-302.73K179.53K175.79K
Working Capital Changes00-62.47K-13.9K-16.7K31.74K179.62K-165.15K214.19K270K
Change in Receivables00000-278-106201-24-28
Change in Inventory0000000000
Change in Payables00-56.47K86.1K00000270.36K
Cash from Investing00000-56.04K-11.21M6.16M2.24M-621.93K
Capital Expenditures00000-56.04K-44.48K-49.48K0-93.3K
CapEx % of Revenue-----1260.72%96.24%7363.84%--
Acquisitions000000064.54K00
Investments----------
Other Investing000000-232.5K00-102.02K
Cash from Financing602.95K316.05K1.13M909.99K1.72M28.02M1.11K-398.28K2.39M4.84M
Debt Issued (Net)0092.2K-13.5K-152.96K-7.5K00040K
Equity Issued (Net)001000K708.6K1000K1000K0-396.97K1000K1.45M
Dividends Paid0000000000
Share Repurchases0000000-397.97K00
Other Financing602.95K316.05K-3.69K214.89K-13.49K14.36M1.11K-1.31K861.52K-24.03K
Net Change in Cash
87.81K▲ 0%
-45.8K▼ 152.2%
155.81K▲ 440.2%
-128.48K▼ 182.5%
619.65K▲ 582.3%
19.51M▲ 3048.4%
-18.47M▼ 194.7%
-779.59K▲ 95.8%
243.34K▲ 131.2%
-174.87K▲ 0%
Free Cash Flow
-515.13K▲ 0%
-361.85K▲ 29.8%
-979.12K▼ 170.6%
-1.04M▼ 6.1%
-1.1M▼ 5.5%
-8.51M▼ 676.8%
-7.54M▲ 11.4%
-6.58M▲ 12.7%
-4.39M▲ 33.3%
-4.4M▲ 0%
FCF Margin %------191463.28%-16307.8%-978982.44%-1006510.32%-757503.61%
FCF Growth %-131.25%29.76%-170.59%-6.06%-5.5%-676.81%11.45%12.71%33.29%9.76%
FCF per Share-0.58-0.33-0.88-0.60-0.64-4.34-3.75-3.24-1.48-1.48
FCF Conversion (FCF/Net Income)0.33x0.14x0.20x0.16x1.12x0.78x0.60x0.78x1.04x0.93x
Interest Paid00001.5K00000
Taxes Paid0000000000

MYSE Key Ratios

Myseum Inc. (MYSE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)-1814.23%----807.99%-104.8%-74.38%-90.1%-78.21%-83.2%
Return on Invested Capital (ROIC)-1102.33%-----68711.49%-165.76%-81.31%-90.27%-90.27%
Gross Margin------66565.78%-14077.04%-708260.12%-532039.22%-363162.13%
Net Margin------243622.81%-26266.01%-1250739.58%-972284.4%-815463.86%
Debt / Equity0.85x---0.07x0.01x0.01x0.01x-0.05x
Interest Coverage---16.02x-5.56x-23.83x-85342.91x----73.99x
FCF Conversion0.33x0.14x0.20x0.16x1.12x0.78x0.60x0.78x1.04x0.93x
Revenue Growth------939.69%-98.55%-35.12%12.82%

MYSE Frequently Asked Questions

Myseum Inc. (MYSE) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Myseum Inc. (MYSE) reported $0.0M in revenue for fiscal year 2024.

Myseum Inc. (MYSE) saw revenue decline by 35.1% over the past year.

Myseum Inc. (MYSE) reported a net loss of $4.7M for fiscal year 2024.

Dividend & Returns

Myseum Inc. (MYSE) has a return on equity (ROE) of -78.2%. Negative ROE indicates the company is unprofitable.

Myseum Inc. (MYSE) had negative free cash flow of $4.4M in fiscal year 2024, likely due to heavy capital investments.

Explore More MYSE

Myseum Inc. (MYSE) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.