Myseum Inc. (MYSE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Myseum Inc. (MYSE) stock price & volume — 10-year historical chart
Myseum Inc. (MYSE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Myseum Inc. (MYSE) competitors in Consumer social and creator platforms — business model, growth, and fundamentals comparison
Myseum Inc. (MYSE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Myseum Inc. (MYSE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 4.45K | 46.21K | 672 | 436 | 581 |
| Revenue Growth % | - | - | - | - | - | - | 939.69% | -98.55% | -35.12% | 12.82% |
| Cost of Goods Sold | 709.46K | 187.95K | 26.88K | 20.03K | 494K | 2.96M | 6.55M | 4.76M | 2.32M | 2.11M |
| COGS % of Revenue | - | - | - | - | - | 66665.78% | 14177.04% | 708360.12% | 532139.22% | - |
| Gross Profit | -709K▲ 0% | -188K▲ 73.5% | -26.88K▲ 85.7% | -20.03K▲ 25.5% | -494K▼ 2366.4% | -2.96M▼ 499.0% | -6.51M▼ 119.9% | -4.76M▲ 26.8% | -2.32M▲ 51.3% | -2.11M▲ 0% |
| Gross Margin % | - | - | - | - | - | -66565.78% | -14077.04% | -708260.12% | -532039.22% | -363162.13% |
| Gross Profit Growth % | -550.46% | 73.48% | 85.7% | 25.49% | -2366.43% | -498.95% | -119.87% | 26.84% | 51.26% | - |
| Operating Expenses | 824.25K | 2.2M | 4.6M | 960.57K | 590.43K | 7.88M | 5.72M | 4.02M | 2.96M | 3.35M |
| OpEx % of Revenue | - | - | - | - | - | 177271.11% | 12379.72% | 598887.35% | 679177.06% | - |
| Selling, General & Admin | 829.25K | 2.2M | 4.6M | 960.57K | 518.09K | 7.88M | 4.11M | 2.61M | 2.1M | 3.28M |
| SG&A % of Revenue | - | - | - | - | - | 177271.11% | 8884.6% | 387805.95% | 482464.22% | - |
| Research & Development | 53.76K | 53.76K | 0 | 0 | 0 | 0 | 514.96K | 1.35M | 857.67K | 45.22K |
| R&D % of Revenue | - | - | - | - | - | - | 1114.29% | 201103.42% | 196712.84% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 72.34K | 0 | 1.1M | 67.05K | 0 | 22.74K |
| Operating Income | -1.59M▲ 0% | -2.39M▼ 49.9% | -4.63M▼ 93.8% | -980.6K▲ 78.8% | -1.08M▼ 10.6% | -10.84M▼ 899.5% | -12.23M▼ 12.8% | -8.78M▲ 28.2% | -5.28M▲ 39.9% | -5.46M▲ 0% |
| Operating Margin % | - | - | - | - | - | -243836.9% | -26456.76% | -1307147.47% | -1211216.28% | -939771.43% |
| Operating Income Growth % | -519.46% | -49.87% | -93.84% | 78.8% | -10.59% | -899.47% | -12.81% | 28.16% | 39.88% | - |
| EBITDA | -1.57M | 0 | -4.6M | -960.57K | 0 | -10.79M | -12.05M | -8.69M | -5.18M | -5.41M |
| EBITDA Margin % | - | - | - | - | - | -242812.37% | -26073.14% | -1293830.21% | -1188944.27% | -930644.06% |
| EBITDA Growth % | -580.14% | 100% | - | 79.11% | 100% | - | -11.64% | 27.84% | 40.38% | 3.13% |
| D&A (Non-Cash Add-back) | 26.88K | 2.39M | 26.88K | 20.03K | 1.08M | 45.54K | 177.28K | 89.49K | 97.11K | 53.03K |
| EBIT | -1.54M | -2.39M | -4.63M | -6.38M | -1.08M | -10.83M | -11.13M | -8.72M | -5.28M | -5.41M |
| Net Interest Income | 0 | 0 | -289K | -176K | -45.39K | 3.39K | 12.3K | 384.1K | 268.75K | 176.66K |
| Interest Income | 13.04K | 115.5K | 40 | 50 | 107 | 3.52K | 12.3K | 384.1K | 268.75K | 249.79K |
| Interest Expense | 0 | 0 | 288.66K | 176.22K | 45.5K | 127 | 0 | 0 | 0 | 73.13K |
| Other Income/Expense | -8.04K | -115K | -289K | -5.58M | 104.96K | 9.52K | 88.15K | 379.06K | 255.9K | 176.66K |
| Pretax Income | -1.55M▲ 0% | -2.5M▼ 61.7% | -4.91M▼ 96.5% | -6.56M▼ 33.4% | -979.47K▲ 85.1% | -10.83M▼ 1005.6% | -12.14M▼ 12.1% | -8.4M▲ 30.8% | -5.03M▲ 40.2% | -5.28M▲ 0% |
| Pretax Margin % | - | - | - | - | - | -243622.81% | -26266.01% | -1250739.58% | -1152524.54% | -909365.58% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.55M▲ 0% | -2.5M▼ 61.7% | -4.91M▼ 96.5% | -6.56M▼ 33.4% | -979.47K▲ 85.1% | -10.83M▼ 1005.6% | -12.14M▼ 12.1% | -8.4M▲ 30.8% | -4.24M▲ 49.6% | -4.74M▲ 0% |
| Net Margin % | - | - | - | - | - | -243622.81% | -26266.01% | -1250739.58% | -972284.4% | -815463.86% |
| Net Income Growth % | -492.72% | -61.67% | -96.48% | -33.44% | 85.06% | -1005.6% | -12.09% | 30.76% | 49.56% | 0.19% |
| Net Income (Continuing) | -1.55M | -2.5M | -4.91M | -6.56M | -979.47K | -10.83M | -12.14M | -8.4M | -5.03M | -5.28M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.14M | -2.64M |
| EPS (Diluted) | -1.75▲ 0% | -2.31▼ 32.0% | -4.43▼ 91.8% | -3.90▲ 12.0% | -0.57▲ 85.4% | -5.53▼ 870.2% | -6.04▼ 9.2% | -4.14▲ 31.5% | -1.43▲ 65.5% | -1.12▲ 0% |
| EPS Growth % | -306.98% | -32% | -91.77% | 11.96% | 85.38% | -870.18% | -9.22% | 31.46% | 65.46% | 25.27% |
| EPS (Basic) | -1.75 | -2.31 | -4.43 | -3.90 | -0.57 | -7.06 | -6.04 | -4.14 | -1.43 | - |
| Diluted Shares Outstanding | 882.31K | 1.08M | 1.11M | 1.73M | 1.73M | 1.96M | 2.01M | 2.03M | 2.96M | 4.22M |
| Basic Shares Outstanding | 882.31K | 1.08M | 1.11M | 1.73M | 1.73M | 1.53M | 2.01M | 2.03M | 2.96M | 4.22M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Myseum Inc. (MYSE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 89.24K | 43.44K | 205.25K | 176.77K | 715.68K | 20.58M | 12.88M | 6.38M | 4.29M | 5.08M |
| Cash & Short-Term Investments | 89.24K | 43.44K | 199.25K | 70.77K | 690.42K | 20.2M | 12.74M | 6.19M | 4.15M | 4.8M |
| Cash Only | 89.24K | 43.44K | 199.25K | 70.77K | 690.42K | 20.2M | 1.73M | 953.36K | 1.2M | 457.63K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 11.01M | 5.24M | 2.95M | 4.35M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 278 | 384 | 183 | 207 | 224 |
| Days Sales Outstanding | - | - | - | - | - | 22.83 | 3.03 | 99.4 | 173.29 | 141.04 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 100K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 80.65K | 26.88K | 0 | 52.58K | 28.63K | 238.03K | 237.6K | 130.54K | 1.08M | 1.68M |
| Property, Plant & Equipment | 0 | 0 | 0 | 52.58K | 28.63K | 238.03K | 214.22K | 130.54K | 33.44K | 244.67K |
| Fixed Asset Turnover | - | - | - | - | - | 0.02x | 0.22x | 0.01x | 0.01x | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 80.65K | 26.88K | 0 | 0 | 0 | 0 | 23.38K | 0 | 1.05M | 1.23M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.56K |
| Total Assets | 169.89K▲ 0% | 70.33K▼ 58.6% | 205.25K▲ 191.9% | 229.35K▲ 11.7% | 744.32K▲ 224.5% | 20.82M▲ 2696.5% | 13.11M▼ 37.0% | 6.51M▼ 50.4% | 5.37M▼ 17.4% | 6.76M▲ 0% |
| Asset Turnover | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Asset Growth % | - | -58.6% | 191.86% | 11.74% | 224.53% | 2696.53% | -37% | -50.38% | -17.45% | 92.41% |
| Total Current Liabilities | 92.47K | 344.62K | 414.46K | 540.6K | 159.99K | 579.99K | 473.44K | 406.55K | 630.31K | 887.72K |
| Accounts Payable | 14.99K | 136.05K | 75.3K | 150.62K | 103.34K | 517.04K | 404.6K | 322.76K | 630.22K | 798.92K |
| Days Payables Outstanding | 7.71 | 264.2 | 1.02K | 2.74K | 76.35 | 63.69 | 22.54 | 24.75 | 99.15 | 117.86 |
| Short-Term Debt | 66K | 177.8K | 307.81K | 316.5K | 11.74K | 203 | 0 | 0 | 0 | 88.73K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 118 | 88 | 377 |
| Other Current Liabilities | 11.48K | 30.77K | 31.35K | 35.85K | 0 | 8.85K | 1.31K | 0 | 0 | 0 |
| Current Ratio | 0.97x | 0.13x | 0.50x | 0.33x | 4.47x | 35.48x | 27.20x | 15.68x | 6.80x | 6.80x |
| Quick Ratio | 0.97x | 0.13x | 0.50x | 0.33x | 4.47x | 35.48x | 27.20x | 15.68x | 6.80x | 6.80x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | 23.17 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 28.63K | 2K | 151.01K | 83.67K | 0 | 0 | 181.56K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 2K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 28.63K | 0 | 151.01K | 83.67K | 0 | 0 | 376.29K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 92.47K | 344.62K | 414.46K | 569.23K | 161.99K | 731K | 557.11K | 406.55K | 630.31K | 1.07M |
| Total Debt | 66K | 177.8K | 307.81K | 369.08K | 42.37K | 205.11K | 151.01K | 83.67K | 0 | 270.3K |
| Net Debt | -23.24K | 134.36K | 108.56K | 298.31K | -648.05K | -19.99M | -1.58M | -869.69K | -1.2M | -187.33K |
| Debt / Equity | 0.85x | - | - | - | 0.07x | 0.01x | 0.01x | 0.01x | - | 0.05x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.05x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.03x |
| Interest Coverage | - | - | -16.02x | -5.56x | -23.83x | -85342.91x | - | - | - | -73.99x |
| Total Equity | 77.42K▲ 0% | -274.29K▼ 454.3% | -209.21K▲ 23.7% | -339.88K▼ 62.5% | 582.33K▲ 271.3% | 20.08M▲ 3348.9% | 12.56M▼ 37.5% | 6.1M▼ 51.4% | 4.74M▼ 22.3% | 5.69M▲ 0% |
| Equity Growth % | -16.87% | -454.3% | 23.73% | -62.46% | 271.33% | 3348.94% | -37.48% | -51.42% | -22.28% | 72.64% |
| Book Value per Share | 0.09 | -0.25 | -0.19 | -0.20 | 0.34 | 10.25 | 6.25 | 3.01 | 1.60 | 1.35 |
| Total Shareholders' Equity | 77.42K | -274.29K | -209.21K | -339.88K | 582.33K | 20.08M | 12.56M | 6.1M | 6.88M | 8.34M |
| Common Stock | 1.95K | 1.95K | 2.39K | 1.32K | 1.27K | 1.96K | 2.06K | 210 | 308 | 433 |
| Retained Earnings | -1.81M | -4.31M | -9.22M | -15.78M | -16.76M | -27.59M | -39.73M | -48.13M | -52.37M | -56.26M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -397.97K | -397.97K | -397.97K |
| Accumulated OCI | -101.63K | -3.59M | -207.5K | 0 | 5 | 0 | 0 | 34.55K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.14M | -2.64M |
Myseum Inc. (MYSE) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -515.13K | -361.85K | -979.12K | -1.04M | -1.1M | -8.45M | -7.26M | -6.53M | -4.39M | -4.39M |
| Operating CF Margin % | - | - | - | - | - | -190202.56% | -15706.85% | -971618.6% | -1006510.32% | - |
| Operating CF Growth % | -131.25% | 29.76% | -170.59% | -6.06% | -5.5% | -671.69% | 14.14% | 10.05% | 32.79% | 33.66% |
| Net Income | -1.55M | -2.5M | -4.91M | -6.56M | -979.47K | -10.83M | -12.14M | -8.4M | -5.03M | -4.74M |
| Depreciation & Amortization | 0 | 0 | 26.88K | 20.03K | 23.95K | 45.54K | 177.28K | 89.49K | 97.11K | 72.94K |
| Stock-Based Compensation | 0 | 0 | 0 | 110K | 20K | 2.3M | 3.52M | 2.25M | 145.8K | 338.06K |
| Deferred Taxes | 0 | 0 | 0 | -20.03K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.03M | 2.14M | 4.08M | 5.42M | -143.35K | -6.13K | 1M | -302.73K | 179.53K | 175.79K |
| Working Capital Changes | 0 | 0 | -62.47K | -13.9K | -16.7K | 31.74K | 179.62K | -165.15K | 214.19K | 270K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | -278 | -106 | 201 | -24 | -28 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | -56.47K | 86.1K | 0 | 0 | 0 | 0 | 0 | 270.36K |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | -56.04K | -11.21M | 6.16M | 2.24M | -621.93K |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | -56.04K | -44.48K | -49.48K | 0 | -93.3K |
| CapEx % of Revenue | - | - | - | - | - | 1260.72% | 96.24% | 7363.84% | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.54K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | -232.5K | 0 | 0 | -102.02K |
| Cash from Financing | 602.95K | 316.05K | 1.13M | 909.99K | 1.72M | 28.02M | 1.11K | -398.28K | 2.39M | 4.84M |
| Debt Issued (Net) | 0 | 0 | 92.2K | -13.5K | -152.96K | -7.5K | 0 | 0 | 0 | 40K |
| Equity Issued (Net) | 0 | 0 | 1000K | 708.6K | 1000K | 1000K | 0 | -396.97K | 1000K | 1.45M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -397.97K | 0 | 0 |
| Other Financing | 602.95K | 316.05K | -3.69K | 214.89K | -13.49K | 14.36M | 1.11K | -1.31K | 861.52K | -24.03K |
| Net Change in Cash | 87.81K▲ 0% | -45.8K▼ 152.2% | 155.81K▲ 440.2% | -128.48K▼ 182.5% | 619.65K▲ 582.3% | 19.51M▲ 3048.4% | -18.47M▼ 194.7% | -779.59K▲ 95.8% | 243.34K▲ 131.2% | -174.87K▲ 0% |
| Free Cash Flow | -515.13K▲ 0% | -361.85K▲ 29.8% | -979.12K▼ 170.6% | -1.04M▼ 6.1% | -1.1M▼ 5.5% | -8.51M▼ 676.8% | -7.54M▲ 11.4% | -6.58M▲ 12.7% | -4.39M▲ 33.3% | -4.4M▲ 0% |
| FCF Margin % | - | - | - | - | - | -191463.28% | -16307.8% | -978982.44% | -1006510.32% | -757503.61% |
| FCF Growth % | -131.25% | 29.76% | -170.59% | -6.06% | -5.5% | -676.81% | 11.45% | 12.71% | 33.29% | 9.76% |
| FCF per Share | -0.58 | -0.33 | -0.88 | -0.60 | -0.64 | -4.34 | -3.75 | -3.24 | -1.48 | -1.48 |
| FCF Conversion (FCF/Net Income) | 0.33x | 0.14x | 0.20x | 0.16x | 1.12x | 0.78x | 0.60x | 0.78x | 1.04x | 0.93x |
| Interest Paid | 0 | 0 | 0 | 0 | 1.5K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Myseum Inc. (MYSE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -1814.23% | - | - | - | -807.99% | -104.8% | -74.38% | -90.1% | -78.21% | -83.2% |
| Return on Invested Capital (ROIC) | -1102.33% | - | - | - | - | -68711.49% | -165.76% | -81.31% | -90.27% | -90.27% |
| Gross Margin | - | - | - | - | - | -66565.78% | -14077.04% | -708260.12% | -532039.22% | -363162.13% |
| Net Margin | - | - | - | - | - | -243622.81% | -26266.01% | -1250739.58% | -972284.4% | -815463.86% |
| Debt / Equity | 0.85x | - | - | - | 0.07x | 0.01x | 0.01x | 0.01x | - | 0.05x |
| Interest Coverage | - | - | -16.02x | -5.56x | -23.83x | -85342.91x | - | - | - | -73.99x |
| FCF Conversion | 0.33x | 0.14x | 0.20x | 0.16x | 1.12x | 0.78x | 0.60x | 0.78x | 1.04x | 0.93x |
| Revenue Growth | - | - | - | - | - | - | 939.69% | -98.55% | -35.12% | 12.82% |
Myseum Inc. (MYSE) stock FAQ — growth, dividends, profitability & financials explained
Myseum Inc. (MYSE) reported $0.0M in revenue for fiscal year 2024.
Myseum Inc. (MYSE) saw revenue decline by 35.1% over the past year.
Myseum Inc. (MYSE) reported a net loss of $4.7M for fiscal year 2024.
Myseum Inc. (MYSE) has a return on equity (ROE) of -78.2%. Negative ROE indicates the company is unprofitable.
Myseum Inc. (MYSE) had negative free cash flow of $4.4M in fiscal year 2024, likely due to heavy capital investments.
Myseum Inc. (MYSE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates