National Grid plc (NGG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
National Grid plc (NGG) stock price & volume — 10-year historical chart
National Grid plc (NGG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
National Grid plc (NGG) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 6, 2025 | $0.84vs $1.85-54.8% | $9.5Bvs $11.2B-15.4% |
| Q2 2025 | May 15, 2025 | $0.59vs $2.82-79.0% | $13.4Bvs $16.3B-17.7% |
| Q4 2024 | Nov 7, 2024 | $0.19vs $1.77-89.5% | $10.4Bvs $11.7B-10.6% |
| Q2 2024 | May 23, 2024 | $0.39vs $2.64-85.1% | $14.3Bvs $14.1B+1.3% |
National Grid plc (NGG) competitors in Wires-only electric transmission and distribution — business model, growth, and fundamentals comparison
National Grid plc (NGG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
National Grid plc (NGG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.04B | 15.25B | 14.93B | 13.36B | 13.66B | 18.45B | 21.66B | 19.85B | 18.38B | 36.8B |
| Revenue Growth % | 13.8% | 1.43% | -2.08% | -10.53% | 2.28% | 35.01% | 17.4% | -8.35% | -7.42% | -11.65% |
| Cost of Revenue | 3.33B | 6.08B | 6.8B | 4.04B | 0 | 6.1B | 8.62B | 5.27B | 4.15B | 0 |
| Gross Profit | 11.71B▲ 0% | 9.17B▼ 21.7% | 8.13B▼ 11.3% | 9.32B▲ 14.7% | 13.66B▲ 46.6% | 12.35B▼ 9.6% | 13.04B▲ 5.5% | 14.58B▲ 11.8% | 14.23B▼ 2.4% | 36.8B▲ 0% |
| Gross Margin % | 77.85% | 60.12% | 54.45% | 69.79% | 100% | 66.95% | 60.19% | 73.44% | 77.42% | 100% |
| Gross Profit Growth % | 17.54% | -21.67% | -11.31% | 14.67% | 46.56% | -9.62% | 5.55% | 11.83% | -2.4% | - |
| Operating Expenses | 8.65B | 11.64B | 12.18B | 7.04B | 11.26B | 7.98B | 8.16B | 10.1B | 9.29B | 27.85B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.28B | 5.15B | 5.36B | 3.71B | 3.58B | 6.2B | 6.86B | 6.54B | 7.11B | 12.52B |
| EBITDA Margin % | 35.12% | 33.76% | 35.89% | 27.8% | 26.18% | 33.61% | 31.69% | 32.93% | 38.68% | 34.03% |
| EBITDA Growth % | 17.43% | -2.52% | 4.12% | -30.71% | -3.69% | 73.36% | 10.68% | -4.76% | 8.77% | -3.36% |
| Depreciation & Amortization | 1.54B | 1.6B | 1.8B | 1.44B | 1.18B | 1.83B | 1.98B | 2.06B | 2.17B | 3.57B |
| D&A / Revenue % | 10.25% | 10.47% | 12.07% | 10.74% | 8.61% | 9.92% | 9.16% | 10.38% | 11.83% | 9.71% |
| Operating Income (EBIT) | 3.74B▲ 0% | 3.55B▼ 5.0% | 3.56B▲ 0.2% | 2.28B▼ 35.9% | 2.4B▲ 5.4% | 4.37B▲ 82.0% | 4.88B▲ 11.6% | 4.47B▼ 8.3% | 4.93B▲ 10.3% | 8.95B▲ 0% |
| Operating Margin % | 24.88% | 23.29% | 23.83% | 17.06% | 17.57% | 23.69% | 22.53% | 22.54% | 26.85% | 24.32% |
| Operating Income Growth % | 19.72% | -5.03% | 0.17% | -35.95% | 5.35% | 82.05% | 11.62% | -8.28% | 10.26% | - |
| Interest Expense | 1B | 1.13B | 1.06B | 1.24B | 900M | 1.16B | 1.68B | 1.72B | 1.81B | 4M |
| Interest Coverage | 3.73x | 3.15x | 3.35x | 1.83x | 2.67x | 3.78x | 2.90x | 2.60x | 2.73x | - |
| Interest / Revenue % | 6.67% | 7.4% | 7.11% | 9.32% | 6.59% | 6.27% | 7.76% | 8.68% | 9.85% | 0.01% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 2.18B▲ 0% | 2.66B▲ 21.8% | 1.84B▼ 30.8% | 1.4B▼ 24.0% | 1.66B▲ 18.9% | 3.44B▲ 106.8% | 3.59B▲ 4.3% | 3.05B▼ 15.1% | 3.65B▲ 19.8% | 6.15B▲ 0% |
| Pretax Margin % | 14.53% | 17.44% | 12.33% | 10.48% | 12.18% | 18.65% | 16.58% | 15.36% | 19.86% | 16.72% |
| Income Tax | 374M | -889M | 339M | 370M | 360M | 1.26B | 876M | 831M | 821M | 1.55B |
| Effective Tax Rate % | 17.12% | -33.42% | 18.41% | 26.43% | 21.63% | 36.56% | 24.4% | 27.26% | 22.49% | 25.24% |
| Net Income | 1.81B▲ 0% | 3.55B▲ 96.0% | 1.51B▼ 57.4% | 1.26B▼ 16.3% | 1.64B▲ 29.7% | 2.35B▲ 43.5% | 7.8B▲ 231.4% | 2.29B▼ 70.6% | 2.9B▲ 26.7% | 4.68B▲ 0% |
| Net Margin % | 12.05% | 23.28% | 10.12% | 9.46% | 12% | 12.75% | 36% | 11.54% | 15.79% | 12.72% |
| Net Income Growth % | -4.63% | 96.02% | -57.44% | -16.35% | 29.75% | 43.48% | 231.36% | -70.63% | 26.72% | -56.67% |
| EPS (Diluted) | 11.25▲ 0% | 5.11▼ 54.6% | 2.22▼ 56.6% | 1.80▼ 18.9% | 2.30▲ 27.8% | 3.25▲ 41.3% | 10.60▲ 226.2% | 2.75▼ 74.1% | 2.95▲ 7.3% | 4.73▲ 0% |
| EPS Growth % | 200% | -54.58% | -56.56% | -18.92% | 27.78% | 41.3% | 226.15% | -74.06% | 7.27% | -62.07% |
| EPS (Basic) | 11.30 | 5.13 | 2.23 | 1.80 | 2.35 | 3.25 | 10.65 | 2.75 | 2.95 | - |
| Diluted Shares Outstanding | 693M | 695.2M | 680.2M | 695.6M | 708M | 723.2M | 735.2M | 826.5M | 982.2M | 990M |
National Grid plc (NGG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 65.84B | 58.79B | 63.41B | 67.56B | 67.22B | 94.86B | 92.7B | 98.33B | 106.74B | 103.76B |
| Asset Growth % | 11.72% | -10.71% | 7.87% | 6.54% | -0.51% | 41.13% | -2.28% | 6.07% | 8.56% | 5.05% |
| PP&E (Net) | 39.83B | 39.85B | 44.86B | 49.76B | 47.04B | 57.53B | 64.43B | 68.91B | 74.09B | 76.34B |
| PP&E / Total Assets % | 60.49% | 67.79% | 70.74% | 73.66% | 69.99% | 60.65% | 69.51% | 70.08% | 69.41% | 73.58% |
| Total Current Assets | 13.57B | 6.68B | 7.95B | 5.8B | 9.94B | 17.96B | 9.11B | 10.38B | 14.33B | 8.93B |
| Cash & Equivalents | 1.14B | 329M | 252M | 73M | 145M | 190M | 126M | 548M | 1.18B | 887M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 300M | 268M | 370M | 416M | 347M | 511M | 876M | 828M | 557M | 641M |
| Other Current Assets | 1.57B | 1.49B | 2.19B | 328M | 4.18B | 10.4B | 1.68B | 1.89B | 2.75B | 1.4B |
| Long-Term Investments | 3.18B | 3.07B | 1.27B | 0 | 0 | 0 | 0 | 0 | 1.41B | 1.42B |
| Goodwill | 6.1B | 5.44B | 5.37B | 5.71B | 4.59B | 9.53B | 9.85B | 9.73B | 9.53B | 9.34B |
| Intangible Assets | 923M | 899M | 1.08B | 1.29B | 1.44B | 3.27B | 3.6B | 3.43B | 3.56B | 3.67B |
| Other Assets | -4.09B | -51M | -56M | 4.92B | 4.2B | 6.56B | 5.7B | 5.88B | 3.82B | 4.06B |
| Total Liabilities | 45.46B | 39.94B | 43.84B | 47.77B | 47.36B | 71B | 63.13B | 68.43B | 68.92B | 66.54B |
| Total Debt | 28.64B | 26.63B | 28.73B | 30.79B | 31.22B | 45.47B | 42.98B | 47.07B | 47.54B | 45.91B |
| Net Debt | 27.5B | 26.3B | 28.48B | 30.72B | 31.07B | 45.27B | 42.86B | 46.52B | 46.36B | 45.03B |
| Long-Term Debt | 24.07B | 22.59B | 24.05B | 26.1B | 26.9B | 32.89B | 39.41B | 41.55B | 42.17B | 42.29B |
| Short-Term Borrowings | 6.48B | 4.71B | 4.47B | 3.96B | 3.64B | 12.01B | 2.86B | 4.75B | 4.54B | 3.62B |
| Capital Lease Obligations | 242M | 205M | 205M | 735M | 685M | 558M | 714M | 779M | 829M | 1.61B |
| Total Current Liabilities | 10.51B | 8.7B | 9.13B | 8.56B | 9.37B | 24.77B | 9.13B | 11.39B | 10.62B | 9.19B |
| Accounts Payable | 2.13B | 1.98B | 3.77B | 2.21B | 2.17B | 3.11B | 3.25B | 2.79B | 2.96B | 4.26B |
| Accrued Expenses | 136M | 173M | -430M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 298M | 440M | 365M | 1.18B | 1.17B | 1.38B | 1.84B | 2.54B | 2.83B | 2.52B |
| Other Current Liabilities | 1.69B | 1.33B | 458M | 941M | 2.19B | 8.19B | 1.27B | 2.27B | 1.3B | 1.3B |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 31.03B |
| Other Liabilities | -242M | -207M | 5.31B | 6.85B | 4.52B | 4.74B | 4.96B | 4.77B | 4.55B | 4.44B |
| Total Equity | 20.38B▲ 0% | 18.85B▼ 7.5% | 19.57B▲ 3.8% | 19.79B▲ 1.1% | 19.86B▲ 0.3% | 23.86B▲ 20.1% | 29.56B▲ 23.9% | 29.89B▲ 1.1% | 37.83B▲ 26.5% | 37.22B▲ 0% |
| Equity Growth % | 50.27% | -7.54% | 3.82% | 1.15% | 0.34% | 20.12% | 23.92% | 1.12% | 26.54% | 31.11% |
| Shareholders Equity | 20.37B | 18.83B | 19.55B | 19.77B | 19.84B | 23.83B | 29.54B | 29.87B | 37.8B | 37.19B |
| Minority Interest | 16M | 16M | 20M | 22M | 21M | 23M | 24M | 25M | 23M | 28M |
| Common Stock | 449M | 452M | 458M | 470M | 474M | 485M | 488M | 493M | 638M | 645M |
| Additional Paid-in Capital | 1.34B | 1.32B | 1.31B | 1.32B | 1.31B | 1.32B | 1.3B | 1.32B | 1.31B | 1.28B |
| Retained Earnings | 22.58B | 21.6B | 22B | 21.89B | 23.16B | 26.61B | 31.61B | 32.07B | 40.11B | 39.98B |
| Accumulated OCI | 1.18B | 625M | 928M | 0 | 0 | 0 | 0 | 0 | 0 | -4.72B |
| Return on Assets (ROA) | 2.9% | 5.7% | 2.47% | 1.93% | 2.43% | 2.9% | 8.31% | 2.4% | 2.83% | 4.51% |
| Return on Equity (ROE) | 10.67% | 18.1% | 7.87% | 6.42% | 8.27% | 10.76% | 29.19% | 7.7% | 8.57% | 12.58% |
| Debt / Equity | 1.40x | 1.41x | 1.47x | 1.56x | 1.57x | 1.91x | 1.45x | 1.57x | 1.26x | 1.26x |
| Debt / Assets | 43.5% | 45.29% | 45.31% | 45.58% | 46.45% | 47.93% | 46.37% | 47.87% | 44.54% | 44.25% |
| Net Debt / EBITDA | 5.21x | 5.11x | 5.31x | 8.27x | 8.69x | 7.30x | 6.24x | 7.12x | 6.52x | 6.52x |
| Book Value per Share | 29.41 | 27.11 | 28.77 | 28.45 | 28.05 | 32.99 | 40.21 | 36.17 | 38.51 | 37.59 |
National Grid plc (NGG) cash flow — operating, investing & free cash flow history
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 5.23B | 4.5B | 4.32B | 4.62B | 3.8B | 5.42B | 6.9B | 6.94B | 6.81B | 6.81B |
| Operating CF Growth % | -2.59% | -13.88% | -4.11% | 6.95% | -17.63% | 42.61% | 27.15% | 0.59% | -1.89% | 143.32% |
| Operating CF / Revenue % | 34.78% | 29.53% | 28.92% | 34.57% | 27.84% | 29.41% | 31.85% | 34.96% | 37.04% | 18.5% |
| Net Income | 7.79B | 3.55B | 1.51B | 2.28B | 1.3B | 2.18B | 7.8B | 4.47B | 4.93B | 4.68B |
| Depreciation & Amortization | 1.35B | 1.53B | 1.55B | 1.44B | 1.56B | 1.9B | 1.68B | 2.06B | 2.17B | 4.36B |
| Deferred Taxes | -157M | -121M | -43M | 0 | -286M | 185M | -595M | 0 | 0 | 0 |
| Other Non-Cash Items | -4.07B | -577M | 1.26B | 867M | 943M | 1.34B | -2.58B | 538M | -362M | 3.9B |
| Working Capital Changes | 151M | 118M | 40M | 21M | 263M | -223M | 547M | -172M | 24M | 1.5B |
| Capital Expenditures | -3.3B | -3.74B | -3.63B | -4.59B | -4.61B | -14.22B | -6.33B | -7.45B | -9.31B | -19.33B |
| CapEx / Revenue % | 21.92% | 24.51% | 24.34% | 32.12% | 33.72% | 77.06% | 29.2% | 34.78% | 47.77% | 52.52% |
| CapEx / D&A | 2.45x | 2.44x | 2.35x | 2.99x | 2.96x | 7.48x | 3.77x | 3.35x | 4.04x | 4.43x |
| CapEx Coverage (OCF/CapEx) | 1.59x | 1.20x | 1.19x | 1.08x | 0.83x | 0.38x | 1.09x | 1.01x | 0.78x | 0.35x |
| Cash from Investing | -4.31B | 2.57B | -3.45B | -3.19B | -5.21B | -14.22B | 240M | -7.5B | -10.57B | -16.2B |
| Acquisitions | 5.47B | -10M | 38M | 1.76B | 7M | -7.81B | 87M | 52M | 867M | -1000K |
| Purchase of Investments | -5.74B | -199M | -263M | -389M | -644M | -1.26B | -538M | -1.22B | -2.73B | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Other Investing | -6.21B | 427M | -426M | -392M | -33M | -230M | 6.31B | 473M | -20M | 1.58B |
| Cash from Financing | 69M | -7.88B | -952M | -1.61B | 1.5B | 8.82B | -7.17B | 987M | 4.53B | 2.5B |
| Dividends Paid | -1.46B | -4.49B | -1.16B | -892M | -1.41B | -922M | -1.61B | -1.72B | -1.53B | -2.82B |
| Dividend Payout Ratio % | 80.78% | 126.39% | 76.77% | 70.57% | 86.16% | 39.18% | 20.61% | 75.02% | 52.69% | - |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 2M |
| Stock Issued | 18M | 33M | 17M | 16M | 16M | 33M | 17M | 20M | 7.02B | 0 |
| Share Repurchases | -195M | -1.02B | -2M | -6M | -2M | -3M | 0 | -4M | -7M | -11M |
| Other Financing | 790M | -2.12B | -700M | -1.05B | -728M | -2.41B | -2.08B | -1.72B | -2.26B | 3.99B |
| Net Change in Cash | 1.01B▲ 0% | -810M▼ 179.8% | -77M▲ 90.5% | -179M▼ 132.5% | 84M▲ 146.9% | 47M▼ 44.0% | -19M▼ 140.4% | 396M▲ 2184.2% | 619M▲ 56.3% | 919M▲ 0% |
| Exchange Rate Effect | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -2M |
| Cash at Beginning | 124M | 1.14B | 329M | 252M | 73M | 157M | 182M | 163M | 559M | 0 |
| Cash at End | 1.14B | 329M | 252M | 73M | 157M | 204M | 163M | 559M | 1.18B | 887M |
| Free Cash Flow | 1.93B▲ 0% | 765M▼ 60.4% | 683M▼ 10.7% | 32M▼ 95.3% | -804M▼ 2612.5% | -8.79B▼ 993.4% | 573M▲ 106.5% | -514M▼ 189.7% | -2.5B▼ 386.0% | -4.82B▲ 0% |
| FCF Growth % | -23.08% | -60.42% | -10.72% | -95.31% | -2612.5% | -993.41% | 106.52% | -189.7% | -385.99% | -742.87% |
| FCF Margin % | 12.86% | 5.02% | 4.57% | 0.24% | -5.88% | -47.65% | 2.65% | -2.59% | -13.59% | -13.09% |
| FCF / Net Income % | 106.74% | 21.55% | 45.2% | 2.53% | -49.02% | -373.61% | 7.35% | -22.45% | -86.08% | -102.91% |
National Grid plc (NGG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 10.67% | 18.1% | 7.87% | 6.42% | 8.27% | 10.76% | 29.19% | 7.7% | 8.57% | 12.58% |
| EBITDA Margin | 35.12% | 33.76% | 35.89% | 27.8% | 26.18% | 33.61% | 31.69% | 32.93% | 38.68% | 34.03% |
| Net Debt / EBITDA | 5.21x | 5.11x | 5.31x | 8.27x | 8.69x | 7.30x | 6.24x | 7.12x | 6.52x | 6.52x |
| Interest Coverage | 3.73x | 3.15x | 3.35x | 1.83x | 2.67x | 3.78x | 2.90x | 2.60x | 2.73x | - |
| CapEx / Revenue | 21.92% | 24.51% | 24.34% | 32.12% | 33.72% | 77.06% | 29.2% | 34.78% | 47.77% | 52.52% |
| Dividend Payout Ratio | 80.78% | 126.39% | 76.77% | 70.57% | 86.16% | 39.18% | 20.61% | 75.02% | 52.69% | 60.16% |
| Debt / Equity | 1.40x | 1.41x | 1.47x | 1.56x | 1.57x | 1.91x | 1.45x | 1.57x | 1.26x | 1.26x |
| EPS Growth | 200% | -54.58% | -56.56% | -18.92% | 27.78% | 41.3% | 226.15% | -74.06% | 7.27% | -62.07% |
National Grid plc (NGG) stock FAQ — growth, dividends, profitability & financials explained
National Grid plc (NGG) reported $36.80B in revenue for fiscal year 2025. This represents a 2375% increase from $1.49B in 1996.
National Grid plc (NGG) saw revenue decline by 7.4% over the past year.
Yes, National Grid plc (NGG) is profitable, generating $4.68B in net income for fiscal year 2025 (15.8% net margin).
Yes, National Grid plc (NGG) pays a dividend with a yield of 2.41%. This makes it attractive for income-focused investors.
National Grid plc (NGG) has a return on equity (ROE) of 8.6%. This is below average, suggesting room for improvement.
National Grid plc (NGG) had negative free cash flow of $4.82B in fiscal year 2025, likely due to heavy capital investments.
National Grid plc (NGG) has a dividend payout ratio of 53%. This suggests the dividend is well-covered and sustainable.
National Grid plc (NGG) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates