Oddity Tech Ltd.(ODD)Earnings, Financials & Key Ratios

ODD•NASDAQ

6.1× P/E·Price updated Jun 17, 2026

SectorTechnology IndustryInfrastructure Software Sub-IndustryVertical software and industry platforms

AboutOddity Tech Ltd., together with its subsidiaries, operates as a consumer-tech company worldwide. The company provides beauty and wellness products utilizing its PowerMatch technology. It builds and scales digital-first brands to disrupt the offline-dominated beauty and wellness industries. The company offers products for face and complexion, eyes and brows, lips, and skin care under the IL MAKIAGE brand; and hair and skin care products under the SpoiledChild brand. The company was incorporated in 2013 and is based in Tel Aviv-Jaffa, Israel.Show more

Revenue$810M+25.2%
EBITDA$129M+3.2%
Net Income$111M+9.1%
EPS (Diluted)1.80+8.4%
Gross Margin72.69%+0.4%
EBITDA Margin15.99%-17.5%
Operating Margin14.67%-17.9%
Net Margin13.67%-12.8%
ROE32.63%-9.1%

ODD Key Insights

Oddity Tech Ltd. (ODD) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

✓Excellent 3Y average ROE of 33.1%
✓Strong 5Y profit CAGR of 56.7%
✓Strong 5Y sales CAGR of 48.9%
✓Healthy 5Y average net margin of 10.8%

✗Weaknesses

✗Weak momentum: RS Rating 5 (bottom 5%)
✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when ODD posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

ODD Price & Volume

Oddity Tech Ltd. (ODD) stock price & volume — 10-year historical chart

Loading chart...

ODD Growth Metrics

Oddity Tech Ltd. (ODD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-

5 Years48.9%

3 Years35.64%

TTM5.15%

Profit CAGR

10 Years-

5 Years56.72%

3 Years72.09%

TTM-51.52%

EPS CAGR

10 Years-

5 Years97.3%

3 Years153.88%

TTM-54.75%

Return on Capital

10 Years29.06%

5 Years28.84%

3 Years30.31%

Last Year17.77%

ODD Recent Earnings

Oddity Tech Ltd. (ODD) EPS & revenue vs analyst estimates — last 4 quarters

Full history →

●Beat EPS 10/12 qtrs (91%)●Beat Revenue 9/12 qtrs (82%)

Q3 2026Latest

Jun 2, 2026

Metric

Actual

Est

EPS

$0.17-325.0%

$0.04

Rev

$198M+5.4%

$188M

Q1 2026

Feb 25, 2026

Metric

Actual

Est

EPS

$0.20+42.9%

$0.14

Rev

$153M+1.1%

$151M

Q4 2025

Nov 19, 2025

Metric

Actual

Est

EPS

$0.40+24.5%

$0.32

Rev

$148M+1.6%

$146M

Q3 2025

Aug 4, 2025

Metric

Actual

Est

EPS

$0.92+4.5%

$0.88

Rev

$241M+67.6%

$144M

Quarter	Date	EPS (Act vs Est)	Revenue (Act vs Est)
Q3 2026Latest	Jun 2, 2026	$0.17vs $0.04-325.0%	$198Mvs $188M+5.4%
Q1 2026	Feb 25, 2026	$0.20vs $0.14+42.9%	$153Mvs $151M+1.1%
Q4 2025	Nov 19, 2025	$0.40vs $0.32+24.5%	$148Mvs $146M+1.6%
Q3 2025	Aug 4, 2025	$0.92vs $0.88+4.5%	$241Mvs $144M+67.6%

Based on last 12 quarters of dataView full earnings history →

Company	Market Cap	Stock Price	P/E Ratio (TTM)	Revenue Growth 1Y	Net Margin	Return on Equity (ROE)	Debt / Equity
ELFe.l.f. Beauty, Inc.Direct Competitor	3.7B	62.28	141.55	24.59%	3.34%	5.16%	0.81
SKINThe Beauty Health CompanyDirect Competitor	84.23M	0.65	-4.06	-10.02%	-2.03%	-9.41%	6.20
COTYCoty Inc.Direct Competitor	1.67B	1.90	-4.32	-3.68%	-9.26%	-14.13%	1.07
IPARInter Parfums, Inc.Direct Competitor	3.09B	96.59	18.43	2.49%	13.46%	18.37%	0.20
KVYOKlaviyo, Inc.Direct Competitor	4.07B	13.46	-122.36	31.63%	-0.66%	-0.75%	0.10
ULTAUlta Beauty, Inc.Product Competitor	19.38B	450.75	17.58	9.71%	9.36%	44.77%	0.78
PRGOPerrigo Company plcProduct Competitor	1.41B	10.16	-0.99	-2.75%	-43.5%	-50.65%	1.35
HIMSHims & Hers Health, Inc.Product Competitor	7B	31.89	62.53	59%	-0.56%	-2.48%	2.34

Compare ODD vs Peers

Oddity Tech Ltd. (ODD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs ELF

Most directly comparable listed peer for ODD.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare ODD against a more recognizable public peer.

Peer Set

Compare Top 5

vs ELF, SKIN, COTY, IPAR

ODD Income Statement

Oddity Tech Ltd. (ODD) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily

Metric	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Sales/Revenue	110.64M	222.56M	324.52M	508.69M	647.04M	809.84M	739.71M
Revenue Growth %	-	101.16%	45.82%	56.75%	27.2%	25.16%	5.15%
Cost of Goods Sold	32.81M	69.37M	106.47M	150.46M	178.72M	221.14M	213.88M
COGS % of Revenue	29.66%	31.17%	32.81%	29.58%	27.62%	27.31%	-
Gross Profit	77.83M▲ 0%	153.18M▲ 96.8%	218.05M▲ 42.3%	358.23M▲ 64.3%	468.32M▲ 30.7%	588.71M▲ 25.7%	525.83M▲ 0%
Gross Margin %	70.34%	68.83%	67.19%	70.42%	72.38%	72.69%	71.09%
Gross Profit Growth %	-	96.82%	42.35%	64.29%	30.73%	25.71%	-
Operating Expenses	61.17M	133.67M	190.38M	283.91M	352.72M	469.94M	475.21M
OpEx % of Revenue	55.29%	60.06%	58.67%	55.81%	54.51%	58.03%	-
Selling, General & Admin	61.17M	133.67M	190.38M	283.91M	352.72M	469.94M	475.21M
SG&A % of Revenue	55.29%	60.06%	58.67%	55.81%	54.51%	58.03%	-
Research & Development	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0
Operating Income	16.66M▲ 0%	19.51M▲ 17.1%	27.66M▲ 41.8%	74.32M▲ 168.6%	115.6M▲ 55.5%	118.77M▲ 2.7%	50.62M▲ 0%
Operating Margin %	15.06%	8.77%	8.52%	14.61%	17.87%	14.67%	6.84%
Operating Income Growth %	-	17.13%	41.78%	168.64%	55.55%	2.74%	-
EBITDA	20.92M	23.52M	32.07M	82.92M	125.43M	129.46M	62.92M
EBITDA Margin %	18.91%	10.57%	9.88%	16.3%	19.38%	15.99%	8.51%
EBITDA Growth %	-	12.43%	36.38%	158.54%	51.26%	3.21%	-51.4%
D&A (Non-Cash Add-back)	4.26M	4.01M	4.41M	8.61M	9.83M	10.69M	12.3M
EBIT	16.66M	19.51M	28.91M	78.6M	127.98M	135.71M	70.21M
Net Interest Income	-1.25M	-877K	1.25M	4.28M	12.31M	16.93M	19.59M
Interest Income	0	0	1.25M	4.28M	12.38M	16.93M	19.59M
Interest Expense	1.25M	877K	0	0	76K	0	0
Other Income/Expense	-1.25M	-877K	1.25M	4.28M	12.31M	16.93M	19.59M
Pretax Income	15.41M▲ 0%	18.64M▲ 20.9%	28.91M▲ 55.1%	78.6M▲ 171.9%	127.91M▲ 62.7%	135.71M▲ 6.1%	70.21M▲ 0%
Pretax Margin %	13.93%	8.37%	8.91%	15.45%	19.77%	16.76%	9.49%
Income Tax	3.7M	4.71M	7.18M	20.07M	26.41M	24.96M	18.66M
Effective Tax Rate %	23.99%	25.3%	24.85%	25.53%	20.65%	18.39%	26.57%
Net Income	11.71M▲ 0%	13.92M▲ 18.8%	21.73M▲ 56.1%	58.53M▲ 169.4%	101.49M▲ 73.4%	110.75M▲ 9.1%	51.55M▲ 0%
Net Margin %	10.59%	6.25%	6.7%	11.51%	15.69%	13.67%	6.97%
Net Income Growth %	-	18.84%	56.09%	169.39%	73.39%	9.12%	-51.52%
Net Income (Continuing)	11.71M	13.92M	21.73M	58.53M	101.49M	110.75M	51.55M
Discontinued Operations	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0
EPS (Diluted)	0.06▲ 0%	0.08▲ 26.6%	0.11▲ 44.4%	1.00▲ 809.1%	1.66▲ 66.0%	1.80▲ 8.4%	0.92▲ 0%
EPS Growth %	-	26.58%	44.36%	809.09%	66%	8.43%	-54.75%
EPS (Basic)	0.06	0.08	0.11	1.03	1.78	1.95	-
Diluted Shares Outstanding	56.54M	56.54M	56.54M	58.7M	61.77M	61.64M	56.32M
Basic Shares Outstanding	56.54M	56.54M	56.54M	56.87M	57.35M	56.92M	56.32M
Dividend Payout Ratio	-	-	-	-	-	-	-

ODD Balance Sheet

Oddity Tech Ltd. (ODD) balance sheet — assets, liabilities & shareholders' equity

Metric	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Total Current Assets	64.26M	92.7M	145.93M	223.81M	223.37M	601.8M	500.09M
Cash & Short-Term Investments	39.77M	28.83M	40.95M	115.65M	100.22M	413.38M	295.71M
Cash Only	39.77M	28.83M	40.95M	36.54M	50.34M	402.21M	278.6M
Short-Term Investments	0	0	0	79.11M	49.88M	11.17M	17.11M
Accounts Receivable	8.77M	5.14M	7.58M	9.92M	9.19M	16.9M	23.31M
Days Sales Outstanding	28.94	8.43	8.52	7.12	5.18	7.62	7.46
Inventory	15.73M	51.46M	70.23M	84.11M	99.81M	135.18M	147.98M
Days Inventory Outstanding	174.94	270.73	240.76	204.04	203.84	223.12	210.52
Other Current Assets	359K	2.06M	2.16M	2.76M	14.15M	36.34M	33.09M
Total Non-Current Assets	17.49M	50.27M	70.47M	181.09M	215.51M	535.99M	549.74M
Property, Plant & Equipment	9.93M	9.66M	22.75M	22.8M	33.38M	33.17M	32.69M
Fixed Asset Turnover	11.14x	23.05x	14.27x	22.31x	19.38x	24.41x	22.27x
Goodwill	306K	16.24M	16.24M	64.9M	64.9M	64.9M	64.9M
Intangible Assets	5.38M	21.66M	26.8M	36M	36.46M	43.58M	46.14M
Long-Term Investments	0	0	0	50.51M	68.83M	362.57M	1.02B
Other Non-Current Assets	1.15M	1.71M	2.36M	6.88M	3.15M	4.07M	4.08M
Total Assets	81.75M▲ 0%	142.97M▲ 74.9%	216.41M▲ 51.4%	404.91M▲ 87.1%	438.88M▲ 8.4%	1.14B▲ 159.2%	1.05B▲ 0%
Asset Turnover	1.35x	1.56x	1.50x	1.26x	1.47x	0.71x	0.67x
Asset Growth %	-	74.88%	51.37%	87.1%	8.39%	159.25%	486.65%
Total Current Liabilities	26.48M	55.57M	90.41M	109.31M	124.8M	114.83M	123.16M
Accounts Payable	15.89M	37.02M	44.81M	56.19M	79.13M	75.96M	65.25M
Days Payables Outstanding	176.78	194.77	153.61	136.3	161.61	125.37	117.27
Short-Term Debt	4.22M	4.43M	3.92M	0	0	6M	6.54M
Deferred Revenue (Current)	4.13M	8.28M	12.9M	13.92M	18.95M	0	0
Other Current Liabilities	1.98M	863K	-7.39M	29.02M	10.72M	32.87M	51.37M
Current Ratio	2.43x	1.67x	1.61x	2.05x	1.79x	5.24x	4.06x
Quick Ratio	1.83x	0.74x	0.84x	1.28x	0.99x	4.06x	2.86x
Cash Conversion Cycle	27.11	84.39	95.68	74.85	47.42	105.37	100.71
Total Non-Current Liabilities	2.92M	18.75M	27.3M	12.49M	31.78M	626.47M	627.75M
Long-Term Debt	1.27M	919K	0	0	0	17.46M	585.22M
Capital Lease Obligations	0	-1.88M	8.08M	8.71M	15.6M	17.46M	67.22M
Deferred Tax Liabilities	239K	339K	0	0	0	0	0
Other Non-Current Liabilities	1.65M	3.34M	19.22M	3.77M	16.17M	591.54M	25.27M
Total Liabilities	29.4M	74.32M	117.7M	121.8M	156.58M	741.3M	750.92M
Total Debt	5.49M	5.35M	15.88M	12.51M	22.71M	40.93M	609.02M
Net Debt	-34.27M	-23.48M	-25.07M	-24.02M	-27.63M	-361.28M	330.42M
Debt / Equity	0.10x	0.08x	0.16x	0.04x	0.08x	0.10x	2.04x
Debt / EBITDA	0.26x	0.23x	0.50x	0.15x	0.18x	0.32x	9.68x
Net Debt / EBITDA	-1.64x	-1.00x	-0.78x	-0.29x	-0.22x	-2.79x	5.25x
Interest Coverage	13.33x	22.25x	-	-	1683.97x	-	-
Total Equity	52.35M▲ 0%	68.65M▲ 31.1%	98.7M▲ 43.8%	283.11M▲ 186.8%	282.3M▼ 0.3%	396.5M▲ 40.4%	298.91M▲ 0%
Equity Growth %	-	31.14%	43.78%	186.82%	-0.28%	40.45%	30.7%
Book Value per Share	0.93	1.21	1.75	4.82	4.57	6.43	5.31
Total Shareholders' Equity	52.35M	68.65M	98.7M	283.11M	282.3M	396.5M	298.91M
Common Stock	0	16K	16K	17K	17K	18K	16K
Retained Earnings	7.6M	21.52M	43.24M	101.78M	203.27M	314.01M	292.65M
Treasury Stock	0	0	0	0	0	0	0
Accumulated OCI	1.74M	1.74M	1.74M	2.4M	2.11M	4.89M	2.01M
Minority Interest	0	0	0	0	0	0	0

ODD Cash Flow Statement

Oddity Tech Ltd. (ODD) cash flow — operating, investing & free cash flow history

Metric	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Cash from Operations	23.02M	9.87M	39.03M	87.45M	137.76M	87.58M	-20.99M
Operating CF Margin %	20.8%	4.43%	12.03%	17.19%	21.29%	10.81%	-
Operating CF Growth %	-	-57.14%	295.66%	124.06%	57.53%	-36.43%	-457.73%
Net Income	11.71M	13.92M	21.73M	58.53M	101.49M	110.75M	51.55M
Depreciation & Amortization	4.26M	4.01M	4.41M	8.61M	9.83M	10.69M	12.3M
Stock-Based Compensation	99K	2.11M	6.7M	24.11M	25.02M	0	0
Deferred Taxes	2.54M	-903K	-1.51M	-1.26M	-4.35M	-4.26M	-5.77M
Other Non-Cash Items	-2.14M	1.07M	597K	-502K	-1.23M	33.89M	35.95M
Working Capital Changes	6.55M	-10.34M	7.12M	-2.04M	7M	-63.48M	-115.02M
Change in Receivables	1.4M	-588K	-2.44M	-1.8M	728K	-25.88M	-28.01M
Change in Inventory	-6.04M	-35.73M	-18.77M	-3.69M	-15.7M	-35.37M	-51.72M
Change in Payables	7.1M	21.09M	7.79M	2.52M	23.25M	-3.17M	-55.52M
Cash from Investing	6.67M	-18.78M	-25.78M	-139.99M	1.35M	-267.25M	-286.78M
Capital Expenditures	-3.26M	-6.75M	-7.78M	-2.1M	-3.27M	-15.39M	-17.99M
CapEx % of Revenue	2.95%	3.03%	2.4%	0.41%	0.51%	1.9%	2.43%
Acquisitions	0	-11.79M	0	-23.17M	0	0	0
Investments	-	-	-	-	-	-	-
Other Investing	-150K	-250K	-382K	-4.71M	-6.88M	-941K	-511K
Cash from Financing	161K	-318K	-246K	48.81M	-127.3M	531.35M	449.38M
Debt Issued (Net)	161K	-318K	-362K	-4.31M	0	0	0
Equity Issued (Net)	0	0	0	53.01M	-147.59M	594.7M	512.73M
Dividends Paid	0	0	0	0	0	0	0
Share Repurchases	0	0	0	0	-147.59M	0	-80.06M
Other Financing	0	0	116K	118K	20.29M	-63.35M	-63.35M
Net Change in Cash	29.85M▲ 0%	-9.23M▼ 130.9%	12.22M▲ 232.4%	-4.35M▼ 135.6%	11.58M▲ 366.4%	351.86M▲ 2938.3%	141.67M▲ 0%
Free Cash Flow	19.75M▲ 0%	3.12M▼ 84.2%	31.25M▲ 901.7%	81.84M▲ 161.9%	129.76M▲ 58.6%	83.64M▼ 35.5%	-24.78M▲ 0%
FCF Margin %	17.85%	1.4%	9.63%	16.09%	20.05%	10.33%	-3.35%
FCF Growth %	-	-84.2%	901.67%	161.86%	58.56%	-35.54%	-117.99%
FCF per Share	0.35	0.06	0.55	1.39	2.10	1.36	-0.44
FCF Conversion (FCF/Net Income)	1.97x	0.71x	1.80x	1.49x	1.36x	0.79x	-0.48x
Interest Paid	124K	168K	210K	73K	0	0	0
Taxes Paid	47K	696K	1.95M	11.23M	35.7M	0	0

ODD Key Ratios

Oddity Tech Ltd. (ODD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric	2021	2022	2023	2024	2025	TTM
Return on Equity (ROE)	23.01%	25.97%	30.66%	35.9%	32.63%	14.45%
Return on Invested Capital (ROIC)	46.28%	34.93%	33.51%	33.75%	61.46%	78.13%
Gross Margin	68.83%	67.19%	70.42%	72.38%	72.69%	71.09%
Net Margin	6.25%	6.7%	11.51%	15.69%	13.67%	6.97%
Debt / Equity	0.08x	0.16x	0.04x	0.08x	0.10x	2.04x
Interest Coverage	22.25x	-	-	1683.97x	-	-
FCF Conversion	0.71x	1.80x	1.49x	1.36x	0.79x	-0.48x
Revenue Growth	101.16%	45.82%	56.75%	27.2%	25.16%	5.15%

ODD Frequently Asked Questions

Oddity Tech Ltd. (ODD) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Oddity Tech Ltd. (ODD) reported $739.7M in revenue for fiscal year 2025. This represents a 569% increase from $110.6M in 2020.

Oddity Tech Ltd. (ODD) grew revenue by 25.2% over the past year. This is strong growth.

Yes, Oddity Tech Ltd. (ODD) is profitable, generating $51.6M in net income for fiscal year 2025 (13.7% net margin).

Dividend & Returns

Oddity Tech Ltd. (ODD) has a return on equity (ROE) of 32.6%. This is excellent, indicating efficient use of shareholder capital.

Oddity Tech Ltd. (ODD) had negative free cash flow of $24.8M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in ODD back in 2020?

Total return calculator · dividends reinvested · 6+ years of data

See returns →

How much would $100/month in ODD be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →

Oddity Tech Ltd.(ODD)Earnings, Financials & Key Ratios

ODD•NASDAQ

6.1× P/E·Price updated Jun 17, 2026

SectorTechnology IndustryInfrastructure Software Sub-IndustryVertical software and industry platforms

Revenue$810M+25.2%
EBITDA$129M+3.2%
Net Income$111M+9.1%
EPS (Diluted)1.80+8.4%
Gross Margin72.69%+0.4%
EBITDA Margin15.99%-17.5%
Operating Margin14.67%-17.9%
Net Margin13.67%-12.8%
ROE32.63%-9.1%