8-K Announcements
6May 6, 2026·SEC
Mar 17, 2026·SEC
Mar 6, 2026·SEC
Stem, Inc. (STEM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Stem, Inc. (STEM) stock price & volume — 10-year historical chart
Stem, Inc. (STEM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Stem, Inc. (STEM) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 4, 2026 | $1.85vs $1.96+5.6% | $47Mvs $37M+29.1% |
| Q4 2025 | Oct 29, 2025 | $2.84vs $1.85-53.5% | $38Mvs $44M-12.4% |
| Q3 2025 | Aug 7, 2025 | $3.73vs $3.00-24.3% | $38Mvs $41M-6.5% |
| Q2 2025 | Apr 29, 2025 | $3.00vs $4.00+25.0% | $33Mvs $32M+1.6% |
Stem, Inc. (STEM) competitors in Vertical software and industry platforms — business model, growth, and fundamentals comparison
Stem, Inc. (STEM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Stem, Inc. (STEM) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 7.03M | 17.55M | 36.31M | 127.37M | 362.98M | 461.51M | 144.58M | 156.27M | 152.75M |
| Revenue Growth % | - | 149.6% | 106.85% | 250.82% | 184.98% | 27.15% | -68.67% | 8.08% | 0.74% |
| Cost of Goods Sold | 9.69M | 20.81M | 40.22M | 126.12M | 329.89M | 457.85M | 155.64M | 101.11M | 97.28M |
| COGS % of Revenue | 137.8% | 118.57% | 110.77% | 99.02% | 90.88% | 99.21% | 107.65% | 64.7% | - |
| Gross Profit | -2.66M▲ 0% | -3.26M▼ 22.6% | -3.91M▼ 20.0% | 1.25M▲ 131.9% | 33.09M▲ 2553.7% | 3.67M▼ 88.9% | -11.06M▼ 401.7% | 55.16M▲ 598.8% | 55.48M▲ 0% |
| Gross Margin % | -37.8% | -18.57% | -10.77% | 0.98% | 9.12% | 0.79% | -7.65% | 35.3% | 36.32% |
| Gross Profit Growth % | - | -22.65% | -20% | 131.88% | 2553.73% | -88.92% | -401.72% | 598.79% | - |
| Operating Expenses | 8.15K | 44.59M | 45.48M | 84.32M | 164.21M | 182.98M | 828.4M | 115.64M | 105.72M |
| OpEx % of Revenue | 0.12% | 254.05% | 125.25% | 66.2% | 45.24% | 39.65% | 572.95% | 74% | - |
| Selling, General & Admin | 3.45K | 29.89M | 29.53M | 61.6M | 125.91M | 126.47M | 125.83M | 80.35M | 75.17M |
| SG&A % of Revenue | 0.05% | 170.28% | 81.35% | 48.36% | 34.69% | 27.4% | 87.03% | 51.42% | - |
| Research & Development | 12.68M | 14.7M | 15.94M | 22.72M | 38.3M | 56.51M | 51.28M | 35.3M | 30.54M |
| R&D % of Revenue | 180.28% | 83.77% | 43.91% | 17.84% | 10.55% | 12.24% | 35.47% | 22.59% | - |
| Other Operating Expenses | -4.7K | 0 | 0 | 0 | 0 | 0 | 651.29M | 0 | 0 |
| Operating Income | -8.15K▲ 0% | -47.85M▼ 587016.6% | -49.39M▼ 3.2% | -83.07M▼ 68.2% | -131.12M▼ 57.8% | -179.31M▼ 36.8% | -839.46M▼ 368.1% | -60.49M▲ 92.8% | -53.55M▲ 0% |
| Operating Margin % | -0.12% | -272.62% | -136.03% | -65.22% | -36.12% | -38.85% | -580.6% | -38.71% | -35.06% |
| Operating Income Growth % | - | -587016.56% | -3.21% | -68.21% | -57.84% | -36.75% | -368.15% | 92.79% | - |
| EBITDA | 4.89M | -33.96M | -31.06M | -62.25M | -90.05M | -133.48M | -795.12M | -11.9M | -15.92M |
| EBITDA Margin % | 69.59% | -193.49% | -85.55% | -48.87% | -24.81% | -28.92% | -549.94% | -7.62% | -10.42% |
| EBITDA Growth % | - | -793.95% | 8.54% | -100.4% | -44.66% | -48.23% | -495.68% | 98.5% | 97.9% |
| D&A (Non-Cash Add-back) | 4.9M | 13.89M | 18.32M | 20.82M | 41.07M | 45.83M | 44.34M | 48.58M | 37.63M |
| EBIT | -8.14K | -47.55M | -135.31M | -83.82M | -128.75M | -125M | -835.39M | -60.49M | 177.27M |
| Net Interest Income | 0 | -12.55M | -20.81M | -17.39M | -10.47M | -14.98M | -18.29M | -23.93M | -19.64M |
| Interest Income | 5.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 12.55M | 20.81M | 17.39M | 10.47M | 14.98M | 18.29M | 23.93M | 12.28M |
| Other Income/Expense | -49.03M | -11.56M | -106.73M | -18.14M | -8.09M | 39.33M | -14.23M | 198.78M | 197.98M |
| Pretax Income | -8.14K▲ 0% | -59.41M▼ 729369.5% | -156.12M▼ 162.8% | -101.21M▲ 35.2% | -139.22M▼ 37.5% | -139.98M▼ 0.5% | -853.68M▼ 509.9% | 138.3M▲ 116.2% | 144.43M▲ 0% |
| Pretax Margin % | -0.12% | -338.47% | -430% | -79.46% | -38.35% | -30.33% | -590.44% | 88.5% | 94.55% |
| Income Tax | 13K | 6K | 5K | 0 | -15.16M | 433K | 332K | 536K | 366K |
| Effective Tax Rate % | -159.63% | -0.01% | -0% | 0% | 10.89% | -0.31% | -0.04% | 0.39% | 0.25% |
| Net Income | -8.14K▲ 0% | -59.41M▼ 729443.2% | -156.12M▼ 162.8% | -101.21M▲ 35.2% | -124.05M▼ 22.6% | -140.41M▼ 13.2% | -854.01M▼ 508.2% | 137.76M▲ 116.1% | 143.84M▲ 0% |
| Net Margin % | -0.12% | -338.5% | -430.01% | -79.46% | -34.18% | -30.42% | -590.67% | 88.16% | 94.16% |
| Net Income Growth % | - | -729443.22% | -162.77% | 35.17% | -22.57% | -13.19% | -508.22% | 116.13% | 117.83% |
| Net Income (Continuing) | -8.14K | -59.41M | -156.12M | -101.21M | -124.05M | -140.41M | -854.01M | 137.76M | 143.84M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 541K | 485K | 541K | 383K | 383K |
| EPS (Diluted) | -0.00▲ 0% | -0.00▼ 29.4% | -77.94▼ 1771263.6% | -19.18▲ 75.4% | -16.17▲ 15.7% | -18.05▼ 11.6% | -105.80▼ 486.1% | -9.18▲ 91.3% | 16.89▲ 0% |
| EPS Growth % | - | - | - | 75.39% | 15.69% | -11.63% | -486.15% | 91.32% | 91.22% |
| EPS (Basic) | -0.00 | -0.00 | -77.94 | -19.18 | -16.17 | -18.05 | -105.80 | 16.52 | - |
| Diluted Shares Outstanding | 2.4M | 2.4M | 2M | 5.28M | 7.67M | 7.78M | 8.07M | 8.49M | 8.52M |
| Basic Shares Outstanding | 2.4M | 2.4M | 2M | 5.28M | 7.67M | 7.78M | 8.07M | 8.34M | 8.52M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Stem, Inc. (STEM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 159.67K | 28.8M | 49.28M | 1.02B | 532.75M | 472.96M | 136.62M | 100.09M | 85.3M |
| Cash & Short-Term Investments | 159.67K | 12.89M | 6.94M | 920.79M | 249.98M | 113.59M | 56.3M | 48.91M | 36.59M |
| Cash Only | 159.67K | 12.89M | 6.94M | 747.78M | 87.9M | 105.38M | 56.3M | 48.91M | 36.59M |
| Short-Term Investments | 0 | 0 | 0 | 173.01M | 162.07M | 8.22M | 0 | 0 | 0 |
| Accounts Receivable | 1.5M | 6.62M | 13.7M | 61.91M | 223.29M | 302.92M | 59.36M | 38.35M | 33.34M |
| Days Sales Outstanding | 77.86 | 137.64 | 137.68 | 177.42 | 224.54 | 239.57 | 149.86 | 89.58 | 89.83 |
| Inventory | 2.01M | 3.58M | 20.84M | 22.72M | 8.37M | 26.66M | 10.92M | 4.59M | 5.7M |
| Days Inventory Outstanding | 75.6 | 62.79 | 189.16 | 65.75 | 9.27 | 21.26 | 25.61 | 16.56 | 18.81 |
| Other Current Assets | 27.26M | 4.84M | 7.1M | 15.29M | 45.35M | 23.66M | 4.2M | 8.24M | 9.67M |
| Total Non-Current Assets | 322.08K | 159.25M | 156.57M | 167.98M | 889.14M | 884.01M | 300.74M | 208.8M | 196.59M |
| Property, Plant & Equipment | 103.17M | 132.59M | 124.11M | 119.62M | 105.35M | 89.49M | 73.51M | 9.57M | 11.28M |
| Fixed Asset Turnover | 0.07x | 0.13x | 0.29x | 1.06x | 3.45x | 5.16x | 1.97x | 16.33x | 4.33x |
| Goodwill | 1.63M | 1.7M | 1.74M | 1.74M | 546.65M | 547.21M | 0 | 0 | 0 |
| Intangible Assets | 8.66M | 10.7M | 12.09M | 13.97M | 162.26M | 157.15M | 143.91M | 123.03M | 117.29M |
| Long-Term Investments | 767K | 843K | 744K | 1.92M | 1.97M | 2.09M | 2.25M | 6.18M | 6.18M |
| Other Non-Current Assets | 322.08K | 13.43M | 17.9M | 30.73M | 72.91M | 88.08M | 81.07M | 70.02M | 302.29M |
| Total Assets | 481.75K▲ 0% | 188.05M▲ 38934.1% | 205.85M▲ 9.5% | 1.19B▲ 479.0% | 1.42B▲ 19.3% | 1.36B▼ 4.6% | 437.36M▼ 67.8% | 308.89M▼ 29.4% | 281.88M▲ 0% |
| Asset Turnover | 14.60x | 0.09x | 0.18x | 0.11x | 0.26x | 0.34x | 0.33x | 0.51x | 0.46x |
| Asset Growth % | - | 38934.15% | 9.47% | 478.98% | 19.3% | -4.57% | -67.77% | -29.37% | -137.53% |
| Total Current Liabilities | 464.89K | 109.35M | 190.51M | 87.97M | 267M | 251.08M | 128.8M | 110.56M | 101.27M |
| Accounts Payable | 0 | 12.69M | 13.75M | 28.27M | 83.83M | 78.28M | 30.15M | 10.31M | 7.08M |
| Days Payables Outstanding | - | 222.57 | 124.78 | 81.82 | 92.75 | 62.4 | 70.7 | 37.22 | 37.34 |
| Short-Term Debt | 175K | 70.19M | 101.27M | 15.28M | 0 | 0 | 0 | 16.79M | 0 |
| Deferred Revenue (Current) | -4.89M | 0 | 36.94M | 9.16M | 64.31M | 54M | 43.26M | 43.63M | 171.6M |
| Other Current Liabilities | -13.75M | 12.94M | 15.77M | 275K | 17.87M | 24.58M | 20.16M | 39.84M | 58.48M |
| Current Ratio | 0.34x | 0.26x | 0.26x | 11.64x | 2.00x | 1.88x | 1.06x | 0.91x | 0.91x |
| Quick Ratio | -3.97x | 0.23x | 0.15x | 11.38x | 1.96x | 1.78x | 0.98x | 0.86x | 0.86x |
| Cash Conversion Cycle | - | -22.14 | 202.06 | 161.35 | 141.05 | 198.43 | 104.77 | 68.92 | 71.29 |
| Total Non-Current Liabilities | 70.14M | 97.14M | 192.74M | 436.04M | 602.73M | 679.22M | 706.39M | 447.38M | 446.49M |
| Long-Term Debt | 53.84M | 81.21M | 4.61M | 318.23M | 449.51M | 523.63M | 525.92M | 312.39M | 329.07M |
| Capital Lease Obligations | 1.26M | 390K | 57K | 12.18M | 10.96M | 10.46M | 13.34M | 39.45M | 61.75M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 15.03M | 15.54M | 172.61M | 77.34M | 68.49M | 56.48M | 81.23M | 10.29M | 279.23M |
| Total Liabilities | 464.89K | 206.49M | 383.26M | 524M | 869.73M | 930.3M | 835.19M | 557.95M | 547.76M |
| Total Debt | 175K | 152.44M | 106.28M | 346.93M | 463.05M | 537.04M | 542.02M | 368.63M | 329.07M |
| Net Debt | 15.33K | 139.55M | 99.33M | -400.85M | 375.14M | 431.66M | 485.72M | 319.71M | 292.48M |
| Debt / Equity | 10.38x | - | - | 0.52x | 0.84x | 1.26x | - | - | -1.24x |
| Debt / EBITDA | 0.04x | - | - | - | - | - | - | - | -20.67x |
| Net Debt / EBITDA | 0.00x | - | - | - | - | - | - | - | -18.37x |
| Interest Coverage | - | -3.79x | -6.50x | -4.82x | -12.30x | -8.35x | -45.67x | -2.53x | 14.43x |
| Total Equity | 16.86K▲ 0% | -18.44M▼ 109485.4% | -177.41M▼ 862.2% | 667.83M▲ 476.4% | 552.17M▼ 17.3% | 426.68M▼ 22.7% | -397.83M▼ 193.2% | -248.68M▲ 37.5% | -265.5M▲ 0% |
| Equity Growth % | - | -109485.38% | -862.19% | 476.43% | -17.32% | -22.73% | -193.24% | 37.49% | 100.08% |
| Book Value per Share | 0.01 | -7.69 | -88.56 | 126.53 | 71.98 | 54.85 | -49.28 | -29.29 | -31.17 |
| Total Shareholders' Equity | 16.86K | -18.44M | -177.41M | 667.83M | 551.63M | 426.2M | -398.37M | -249.06M | -265.88M |
| Common Stock | 1.01K | 0 | 4K | 14K | 15K | 16K | 16K | 1K | 1K |
| Retained Earnings | -8.14K | -259.05M | -407.84M | -509.05M | -632.08M | -772.49M | -1.63B | -1.49B | -1.51B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -220.63M | 54K | -192K | 20K | -1.67M | -42K | 76K | 41K | 179K |
| Minority Interest | 0 | 0 | 0 | 0 | 541K | 485K | 541K | 383K | 383K |
Stem, Inc. (STEM) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.58K | -29.68M | -33.67M | -101.27M | -106.03M | -207.38M | -36.65M | 6.86M | 6.86M |
| Operating CF Margin % | -0.04% | -169.09% | -92.74% | -79.5% | -29.21% | -44.93% | -25.35% | 4.39% | - |
| Operating CF Growth % | - | -1151102.48% | -13.45% | -200.75% | -4.7% | -95.58% | 82.33% | 118.72% | 100.12% |
| Net Income | -8.14K | -59.41M | -156.12M | -101.21M | -124.05M | -140.41M | -854.01M | 137.76M | 143.84M |
| Depreciation & Amortization | 4.9M | 13.89M | 17.74M | 24.47M | 41.07M | 46.27M | 44.99M | 44.95M | 42.59M |
| Stock-Based Compensation | 1.26M | 1.53M | 4.54M | 13.55M | 0 | 45.11M | 18.47M | 10.22M | 7.95M |
| Deferred Taxes | 0 | -1.2M | 85.72M | 10.74M | 0 | -335K | 0 | 0 | 141K |
| Other Non-Cash Items | -871 | 5.89M | 10.85M | 10.72M | 29.21M | -40.46M | 694.14M | -216.43M | -56.96M |
| Working Capital Changes | 5.57K | 9.62M | 3.6M | -59.54M | -52.26M | -117.55M | 59.77M | 30.37M | 14.01M |
| Change in Receivables | -203K | -5.11M | -6.99M | -48.13M | -155.82M | -80.89M | 133.06M | 17.73M | -1.61M |
| Change in Inventory | 1.23M | -1.55M | -17.26M | -1.88M | 18.61M | -18.29M | 2.77M | 6.33M | 3.14M |
| Change in Payables | 871 | 8.58M | -1.27M | 8.05M | 53.26M | -5.24M | -48.15M | -19.85M | -12.58M |
| Cash from Investing | -64.38M | -46.36M | -12.04M | -185.23M | -543.83M | 135.73M | -3.52M | -6.76M | -4.55M |
| Capital Expenditures | -55.53M | -46.36M | -12.04M | -10.17M | -20.87M | -4.14M | -217K | -6.6M | -927K |
| CapEx % of Revenue | 789.68% | 264.12% | 33.15% | 7.99% | 5.75% | 0.9% | 0.15% | 4.22% | - |
| Acquisitions | -3.59M | 0 | 0 | 0 | -532.47M | -1.85M | 0 | -158K | -195K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -5.26M | 0 | 0 | 0 | 0 | -14.01M | -11.55M | 0 | -3.43M |
| Cash from Financing | 162.25K | 67.2M | 40.29M | 1.03B | -9.81M | 90.24M | -8.44M | -7.41M | -7.35M |
| Debt Issued (Net) | 41.59M | 42.16M | 34.34M | 409.31M | -8.79M | 130.54M | -8.49M | -7.41M | -2.07M |
| Equity Issued (Net) | 25K | 0 | 422K | 148.53M | 1.28M | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -41.45M | 25.04M | 5.53M | 469.25M | -2.3M | -40.31M | 56K | 0 | -5.29M |
| Net Change in Cash | -64.22M▲ 0% | -9.01M▲ 86.0% | -5.95M▲ 34.0% | 740.84M▲ 12557.3% | -659.88M▼ 189.1% | 18.57M▲ 102.8% | -48.39M▼ 360.6% | -7.38M▲ 84.7% | -22M▲ 0% |
| Free Cash Flow | -55.53M▲ 0% | -76.04M▼ 36.9% | -45.71M▲ 39.9% | -111.44M▼ 143.8% | -110.13M▲ 1.2% | -225.61M▼ 104.9% | -48.42M▲ 78.5% | 6.86M▲ 114.2% | -8.38M▲ 0% |
| FCF Margin % | -789.71% | -433.2% | -125.89% | -87.49% | -30.34% | -48.89% | -33.49% | 4.39% | -5.48% |
| FCF Growth % | - | -36.92% | 39.89% | -143.81% | 1.17% | -104.86% | 78.54% | 114.17% | 75.26% |
| FCF per Share | -23.16 | -31.72 | -22.82 | -21.11 | -14.36 | -29.00 | -6.00 | 0.81 | 0.81 |
| FCF Conversion (FCF/Net Income) | 0.32x | 0.50x | 0.22x | 1.00x | 0.85x | 1.48x | 0.04x | 0.05x | -0.06x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 14.59M | 16.2M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 235K | 680K | 0 | 0 |
Stem, Inc. (STEM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -41.28% | -20.34% | -28.69% | -5920.78% | - | -59.76% |
| Return on Invested Capital (ROIC) | -59.25% | -172.15% | -65.97% | -16.47% | -15.06% | -133.07% | -57.09% | -57.09% |
| Gross Margin | -18.57% | -10.77% | 0.98% | 9.12% | 0.79% | -7.65% | 35.3% | 36.32% |
| Net Margin | -338.5% | -430.01% | -79.46% | -34.18% | -30.42% | -590.67% | 88.16% | 94.16% |
| Debt / Equity | - | - | 0.52x | 0.84x | 1.26x | - | - | -1.24x |
| Interest Coverage | -3.79x | -6.50x | -4.82x | -12.30x | -8.35x | -45.67x | -2.53x | 14.43x |
| FCF Conversion | 0.50x | 0.22x | 1.00x | 0.85x | 1.48x | 0.04x | 0.05x | -0.06x |
| Revenue Growth | 149.6% | 106.85% | 250.82% | 184.98% | 27.15% | -68.67% | 8.08% | 0.74% |
Stem, Inc. (STEM) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 6, 2026·SEC
Mar 17, 2026·SEC
Mar 6, 2026·SEC
Stem, Inc. (STEM) stock FAQ — growth, dividends, profitability & financials explained
Stem, Inc. (STEM) reported $152.8M in revenue for fiscal year 2025. This represents a 2072% increase from $7.0M in 2018.
Stem, Inc. (STEM) grew revenue by 8.1% over the past year. This is steady growth.
Yes, Stem, Inc. (STEM) is profitable, generating $143.8M in net income for fiscal year 2025 (88.2% net margin).
Stem, Inc. (STEM) had negative free cash flow of $8.4M in fiscal year 2025, likely due to heavy capital investments.
Stem, Inc. (STEM) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates