Oddity Tech Ltd.(ODD)Earnings, Financials & Key Ratios
ODD•NASDAQ
$14.89
$918M mkt cap·8.3× P/E·Price updated May 7, 2026
AboutOddity Tech Ltd., together with its subsidiaries, operates as a consumer-tech company worldwide. The company provides beauty and wellness products utilizing its PowerMatch technology. It builds and scales digital-first brands to disrupt the offline-dominated beauty and wellness industries. The company offers products for face and complexion, eyes and brows, lips, and skin care under the IL MAKIAGE brand; and hair and skin care products under the SpoiledChild brand. The company was incorporated in 2013 and is based in Tel Aviv-Jaffa, Israel.Show more
- Revenue$810M+25.2%
- EBITDA$129M+3.2%
- Net Income$111M+9.1%
- EPS (Diluted)1.80+8.4%
- Gross Margin72.69%+0.4%
- EBITDA Margin15.99%-17.5%
- Operating Margin14.67%-17.9%
- Net Margin13.67%-12.8%
- ROE32.63%-9.1%
- ROIC61.46%+82.1%
- Debt/Equity0.10+28.3%
ODD Key Insights
Oddity Tech Ltd. (ODD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 33.1%
- ✓Strong 5Y profit CAGR of 56.7%
- ✓Strong 5Y sales CAGR of 48.9%
- ✓Healthy 5Y average net margin of 10.8%
✗Weaknesses
- ✗Weak momentum: RS Rating 11 (bottom 11%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
ODD Price & Volume
Oddity Tech Ltd. (ODD) stock price & volume — 10-year historical chart
Loading chart...
ODD Growth Metrics
Oddity Tech Ltd. (ODD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years48.9%
3 Years35.64%
TTM25.16%
Profit CAGR
10 Years-
5 Years56.72%
3 Years72.09%
TTM9.12%
EPS CAGR
10 Years-
5 Years97.3%
3 Years153.88%
TTM44%
Return on Capital
10 Years29.06%
5 Years28.84%
3 Years30.31%
Last Year17.77%
ODD Recent Earnings
Oddity Tech Ltd. (ODD) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 10/12 qtrs (100%)●Beat Revenue 8/12 qtrs (80%)
Q1 2026Latest
Feb 25, 2026EPS
$0.20
Est $0.14
+42.9%
Revenue
$153M
Est $151M
+1.1%
Q4 2025
Nov 19, 2025EPS
$0.40
Est $0.32
+24.5%
Revenue
$148M
Est $146M
+1.6%
Q3 2025
Aug 4, 2025EPS
$0.92
Est $0.88
+4.5%
Revenue
$241M
Est $144M
+67.6%
Q2 2025
Apr 29, 2025EPS
$0.69
Est $0.63
+9.5%
Revenue
$268M
Est $236M
+13.4%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 25, 2026 | $0.20vs $0.14+42.9% | $153Mvs $151M+1.1% |
| Q4 2025 | Nov 19, 2025 | $0.40vs $0.32+24.5% | $148Mvs $146M+1.6% |
| Q3 2025 | Aug 4, 2025 | $0.92vs $0.88+4.5% | $241Mvs $144M+67.6% |
| Q2 2025 | Apr 29, 2025 | $0.69vs $0.63+9.5% | $268Mvs $236M+13.4% |
Based on last 12 quarters of dataView full earnings history →
ODD Peer Comparison
Oddity Tech Ltd. (ODD) competitors in Vertical software and industry platforms — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 ELF | 3.44B | 61.78 | 32.18 | 28.28% | 6.84% | 8.95% | 0.41 | |
 SKIN | 117.92M | 0.91 | -5.69 | -10.02% | -2.03% | -9.41% | 6.20 | |
 COTY | 2.2B | 2.50 | -5.68 | -3.68% | -9.26% | -14.13% | 1.07 | |
 IPAR | 3.01B | 93.96 | 17.93 | 2.49% | 13.46% | 18.37% | 0.20 | |
 KVYO | 4.77B | 15.77 | -143.32 | 31.63% | -0.66% | -0.75% | 0.10 | |
 ULTA | 24.09B | 526.53 | 20.54 | 9.71% | 9.31% | 44.07% | 0.78 | |
 PRGO | 1.61B | 11.72 | -1.14 | -2.75% | -43.5% | -50.65% | 1.35 | |
 HIMS | 6.63B | 25.67 | 50.32 | 59% | 5.47% | 23.73% | 2.07 |
Compare ODD vs Peers
Oddity Tech Ltd. (ODD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
ODD Income Statement
Oddity Tech Ltd. (ODD) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 110.64M | 222.56M | 324.52M | 508.69M | 647.04M | 809.84M |
| Revenue Growth % | - | 101.16% | 45.82% | 56.75% | 27.2% | 25.16% |
| Cost of Goods Sold | 32.81M | 69.37M | 106.47M | 150.46M | 178.72M | 221.14M |
| COGS % of Revenue | 29.66% | 31.17% | 32.81% | 29.58% | 27.62% | 27.31% |
| Gross Profit | 77.83M▲ 0% | 153.18M▲ 96.8% | 218.05M▲ 42.3% | 358.23M▲ 64.3% | 468.32M▲ 30.7% | 588.71M▲ 25.7% |
| Gross Margin % | 70.34% | 68.83% | 67.19% | 70.42% | 72.38% | 72.69% |
| Gross Profit Growth % | - | 96.82% | 42.35% | 64.29% | 30.73% | 25.71% |
| Operating Expenses | 61.17M | 133.67M | 190.38M | 283.91M | 352.72M | 469.94M |
| OpEx % of Revenue | 55.29% | 60.06% | 58.67% | 55.81% | 54.51% | 58.03% |
| Selling, General & Admin | 61.17M | 133.67M | 190.38M | 283.91M | 352.72M | 469.94M |
| SG&A % of Revenue | 55.29% | 60.06% | 58.67% | 55.81% | 54.51% | 58.03% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 16.66M▲ 0% | 19.51M▲ 17.1% | 27.66M▲ 41.8% | 74.32M▲ 168.6% | 115.6M▲ 55.5% | 118.77M▲ 2.7% |
| Operating Margin % | 15.06% | 8.77% | 8.52% | 14.61% | 17.87% | 14.67% |
| Operating Income Growth % | - | 17.13% | 41.78% | 168.64% | 55.55% | 2.74% |
| EBITDA | 20.92M | 23.52M | 32.07M | 82.92M | 125.43M | 129.46M |
| EBITDA Margin % | 18.91% | 10.57% | 9.88% | 16.3% | 19.38% | 15.99% |
| EBITDA Growth % | - | 12.43% | 36.38% | 158.54% | 51.26% | 3.21% |
| D&A (Non-Cash Add-back) | 4.26M | 4.01M | 4.41M | 8.61M | 9.83M | 10.69M |
| EBIT | 16.66M | 19.51M | 27.66M | 74.32M | 115.6M | 118.77M |
| Net Interest Income | -1.25M | -877K | 1.25M | 4.28M | 12.31M | 16.93M |
| Interest Income | 0 | 0 | 1.25M | 4.28M | 12.38M | 16.93M |
| Interest Expense | 1.25M | 877K | 0 | 0 | 76K | 0 |
| Other Income/Expense | -1.25M | -877K | 1.25M | 4.28M | 12.31M | 16.93M |
| Pretax Income | 15.41M▲ 0% | 18.64M▲ 20.9% | 28.91M▲ 55.1% | 78.6M▲ 171.9% | 127.91M▲ 62.7% | 135.71M▲ 6.1% |
| Pretax Margin % | 13.93% | 8.37% | 8.91% | 15.45% | 19.77% | 16.76% |
| Income Tax | 3.7M | 4.71M | 7.18M | 20.07M | 26.41M | 24.96M |
| Effective Tax Rate % | 23.99% | 25.3% | 24.85% | 25.53% | 20.65% | 18.39% |
| Net Income | 11.71M▲ 0% | 13.92M▲ 18.8% | 21.73M▲ 56.1% | 58.53M▲ 169.4% | 101.49M▲ 73.4% | 110.75M▲ 9.1% |
| Net Margin % | 10.59% | 6.25% | 6.7% | 11.51% | 15.69% | 13.67% |
| Net Income Growth % | - | 18.84% | 56.09% | 169.39% | 73.39% | 9.12% |
| Net Income (Continuing) | 11.71M | 13.92M | 21.73M | 58.53M | 101.49M | 110.75M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.06▲ 0% | 0.08▲ 26.6% | 0.11▲ 44.4% | 1.00▲ 809.1% | 1.66▲ 66.0% | 1.80▲ 8.4% |
| EPS Growth % | - | 26.58% | 44.36% | 809.09% | 66% | 8.43% |
| EPS (Basic) | 0.06 | 0.08 | 0.11 | 1.03 | 1.78 | 1.95 |
| Diluted Shares Outstanding | 56.54M | 56.54M | 56.54M | 58.7M | 61.77M | 61.64M |
| Basic Shares Outstanding | 56.54M | 56.54M | 56.54M | 56.87M | 57.35M | 56.92M |
| Dividend Payout Ratio | - | - | - | - | - | - |
ODD Balance Sheet
Oddity Tech Ltd. (ODD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 64.26M | 92.7M | 145.93M | 223.81M | 223.37M | 601.8M |
| Cash & Short-Term Investments | 39.77M | 28.83M | 40.95M | 115.65M | 100.22M | 413.38M |
| Cash Only | 39.77M | 28.83M | 40.95M | 36.54M | 50.34M | 402.21M |
| Short-Term Investments | 0 | 0 | 0 | 79.11M | 49.88M | 11.17M |
| Accounts Receivable | 8.77M | 5.14M | 7.58M | 9.92M | 9.19M | 16.9M |
| Days Sales Outstanding | 28.94 | 8.43 | 8.52 | 7.12 | 5.18 | 7.62 |
| Inventory | 15.73M | 51.46M | 70.23M | 84.11M | 99.81M | 135.18M |
| Days Inventory Outstanding | 174.94 | 270.73 | 240.76 | 204.04 | 203.84 | 223.12 |
| Other Current Assets | 359K | 2.06M | 2.16M | 2.76M | 14.15M | 36.34M |
| Total Non-Current Assets | 17.49M | 50.27M | 70.47M | 181.09M | 215.51M | 535.99M |
| Property, Plant & Equipment | 9.93M | 9.66M | 22.75M | 22.8M | 33.38M | 33.17M |
| Fixed Asset Turnover | 11.14x | 23.05x | 14.27x | 22.31x | 19.38x | 24.41x |
| Goodwill | 306K | 16.24M | 16.24M | 64.9M | 64.9M | 64.9M |
| Intangible Assets | 5.38M | 21.66M | 26.8M | 36M | 36.46M | 43.58M |
| Long-Term Investments | 0 | 0 | 0 | 50.51M | 68.83M | 362.57M |
| Other Non-Current Assets | 1.15M | 1.71M | 2.36M | 6.88M | 3.15M | 4.07M |
| Total Assets | 81.75M▲ 0% | 142.97M▲ 74.9% | 216.41M▲ 51.4% | 404.91M▲ 87.1% | 438.88M▲ 8.4% | 1.14B▲ 159.2% |
| Asset Turnover | 1.35x | 1.56x | 1.50x | 1.26x | 1.47x | 0.71x |
| Asset Growth % | - | 74.88% | 51.37% | 87.1% | 8.39% | 159.25% |
| Total Current Liabilities | 26.48M | 55.57M | 90.41M | 109.31M | 124.8M | 114.83M |
| Accounts Payable | 15.89M | 37.02M | 44.81M | 56.19M | 79.13M | 75.96M |
| Days Payables Outstanding | 176.78 | 194.77 | 153.61 | 136.3 | 161.61 | 125.37 |
| Short-Term Debt | 4.22M | 4.43M | 3.92M | 0 | 0 | 6M |
| Deferred Revenue (Current) | 4.13M | 8.28M | 12.9M | 13.92M | 18.95M | 0 |
| Other Current Liabilities | 1.98M | 863K | -7.39M | 29.02M | 10.72M | 32.87M |
| Current Ratio | 2.43x | 1.67x | 1.61x | 2.05x | 1.79x | 5.24x |
| Quick Ratio | 1.83x | 0.74x | 0.84x | 1.28x | 0.99x | 4.06x |
| Cash Conversion Cycle | 27.11 | 84.39 | 95.68 | 74.85 | 47.42 | 105.37 |
| Total Non-Current Liabilities | 2.92M | 18.75M | 27.3M | 12.49M | 31.78M | 626.47M |
| Long-Term Debt | 1.27M | 919K | 0 | 0 | 0 | 17.46M |
| Capital Lease Obligations | 0 | -1.88M | 8.08M | 8.71M | 15.6M | 17.46M |
| Deferred Tax Liabilities | 239K | 339K | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.65M | 3.34M | 19.22M | 3.77M | 16.17M | 591.54M |
| Total Liabilities | 29.4M | 74.32M | 117.7M | 121.8M | 156.58M | 741.3M |
| Total Debt | 5.49M | 5.35M | 15.88M | 12.51M | 22.71M | 40.93M |
| Net Debt | -34.27M | -23.48M | -25.07M | -24.02M | -27.63M | -361.28M |
| Debt / Equity | 0.10x | 0.08x | 0.16x | 0.04x | 0.08x | 0.10x |
| Debt / EBITDA | 0.26x | 0.23x | 0.50x | 0.15x | 0.18x | 0.32x |
| Net Debt / EBITDA | -1.64x | -1.00x | -0.78x | -0.29x | -0.22x | -2.79x |
| Interest Coverage | 13.33x | 22.25x | - | - | 1521.05x | - |
| Total Equity | 52.35M▲ 0% | 68.65M▲ 31.1% | 98.7M▲ 43.8% | 283.11M▲ 186.8% | 282.3M▼ 0.3% | 396.5M▲ 40.4% |
| Equity Growth % | - | 31.14% | 43.78% | 186.82% | -0.28% | 40.45% |
| Book Value per Share | 0.93 | 1.21 | 1.75 | 4.82 | 4.57 | 6.43 |
| Total Shareholders' Equity | 52.35M | 68.65M | 98.7M | 283.11M | 282.3M | 396.5M |
| Common Stock | 0 | 16K | 16K | 17K | 17K | 18K |
| Retained Earnings | 7.6M | 21.52M | 43.24M | 101.78M | 203.27M | 314.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.74M | 1.74M | 1.74M | 2.4M | 2.11M | 4.89M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
ODD Cash Flow Statement
Oddity Tech Ltd. (ODD) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | 23.02M | 9.87M | 39.03M | 87.45M | 137.76M | 87.58M |
| Operating CF Margin % | 20.8% | 4.43% | 12.03% | 17.19% | 21.29% | 10.81% |
| Operating CF Growth % | - | -57.14% | 295.66% | 124.06% | 57.53% | -36.43% |
| Net Income | 11.71M | 13.92M | 21.73M | 58.53M | 101.49M | 110.75M |
| Depreciation & Amortization | 4.26M | 4.01M | 4.41M | 8.61M | 9.83M | 10.69M |
| Stock-Based Compensation | 99K | 2.11M | 6.7M | 24.11M | 25.02M | 0 |
| Deferred Taxes | 2.54M | -903K | -1.51M | -1.26M | -4.35M | -4.26M |
| Other Non-Cash Items | -2.14M | 1.07M | 597K | -502K | -1.23M | 33.89M |
| Working Capital Changes | 6.55M | -10.34M | 7.12M | -2.04M | 7M | -63.48M |
| Change in Receivables | 1.4M | -588K | -2.44M | -1.8M | 728K | -25.88M |
| Change in Inventory | -6.04M | -35.73M | -18.77M | -3.69M | -15.7M | -35.37M |
| Change in Payables | 7.1M | 21.09M | 7.79M | 2.52M | 23.25M | -3.17M |
| Cash from Investing | 6.67M | -18.78M | -25.78M | -139.99M | 1.35M | -267.25M |
| Capital Expenditures | -3.26M | -6.75M | -7.78M | -2.1M | -3.27M | -15.39M |
| CapEx % of Revenue | 2.95% | 3.03% | 2.4% | 0.41% | 0.51% | 1.9% |
| Acquisitions | 0 | -11.79M | 0 | -23.17M | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | -150K | -250K | -382K | -4.71M | -6.88M | -941K |
| Cash from Financing | 161K | -318K | -246K | 48.81M | -127.3M | 531.35M |
| Debt Issued (Net) | 161K | -318K | -362K | -4.31M | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 1000K | -1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -147.59M | 0 |
| Other Financing | 0 | 0 | 116K | 118K | 20.29M | -63.35M |
| Net Change in Cash | 29.85M▲ 0% | -9.23M▼ 130.9% | 12.22M▲ 232.4% | -4.35M▼ 135.6% | 11.58M▲ 366.4% | 351.86M▲ 2938.3% |
| Free Cash Flow | 19.75M▲ 0% | 3.12M▼ 84.2% | 31.25M▲ 901.7% | 81.84M▲ 161.9% | 129.76M▲ 58.6% | 83.64M▼ 35.5% |
| FCF Margin % | 17.85% | 1.4% | 9.63% | 16.09% | 20.05% | 10.33% |
| FCF Growth % | - | -84.2% | 901.67% | 161.86% | 58.56% | -35.54% |
| FCF per Share | 0.35 | 0.06 | 0.55 | 1.39 | 2.10 | 1.36 |
| FCF Conversion (FCF/Net Income) | 1.97x | 0.71x | 1.80x | 1.49x | 1.36x | 0.79x |
| Interest Paid | 124K | 168K | 210K | 73K | 0 | 0 |
| Taxes Paid | 47K | 696K | 1.95M | 11.23M | 35.7M | 0 |
ODD Key Ratios
Oddity Tech Ltd. (ODD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 22.37% | 23.01% | 25.97% | 30.66% | 35.9% | 32.63% |
| Return on Invested Capital (ROIC) | 69.12% | 46.28% | 34.93% | 33.51% | 33.75% | 61.46% |
| Gross Margin | 70.34% | 68.83% | 67.19% | 70.42% | 72.38% | 72.69% |
| Net Margin | 10.59% | 6.25% | 6.7% | 11.51% | 15.69% | 13.67% |
| Debt / Equity | 0.10x | 0.08x | 0.16x | 0.04x | 0.08x | 0.10x |
| Interest Coverage | 13.33x | 22.25x | - | - | 1521.05x | - |
| FCF Conversion | 1.97x | 0.71x | 1.80x | 1.49x | 1.36x | 0.79x |
| Revenue Growth | - | 101.16% | 45.82% | 56.75% | 27.2% | 25.16% |
ODD Frequently Asked Questions
Oddity Tech Ltd. (ODD) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Oddity Tech Ltd. (ODD) reported $809.8M in revenue for fiscal year 2025. This represents a 632% increase from $110.6M in 2020.
Oddity Tech Ltd. (ODD) grew revenue by 25.2% over the past year. This is strong growth.
Yes, Oddity Tech Ltd. (ODD) is profitable, generating $110.7M in net income for fiscal year 2025 (13.7% net margin).
Dividend & Returns
Oddity Tech Ltd. (ODD) has a return on equity (ROE) of 32.6%. This is excellent, indicating efficient use of shareholder capital.
Oddity Tech Ltd. (ODD) generated $82.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More ODD
Oddity Tech Ltd. (ODD) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates