← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

PepsiCo, Inc. (PEP) 10-Year Financial Performance & Capital Metrics

PEP • • Industrial / General
Consumer DefensiveNon-Alcoholic BeveragesCarbonated Soft Drinks & BottlersGlobal Beverage Conglomerates
AboutPepsiCo, Inc. manufactures, markets, distributes, and sells various beverages and convenient foods worldwide. The company operates through seven segments: Frito-Lay North America; Quaker Foods North America; PepsiCo Beverages North America; Latin America; Europe; Africa, Middle East and South Asia; and Asia Pacific, Australia and New Zealand and China Region. It provides dips, cheese-flavored snacks, and spreads, as well as corn, potato, and tortilla chips; cereals, rice, pasta, mixes and syrups, granola bars, grits, oatmeal, rice cakes, simply granola, and side dishes; beverage concentrates, fountain syrups, and finished goods; ready-to-drink tea, coffee, and juices; dairy products; and sparkling water makers and related products. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. The company was founded in 1898 and is headquartered in Purchase, New York.Show more
  • Revenue $91.85B +0.4%
  • EBITDA $18.11B +6.3%
  • Net Income $9.58B +5.6%
  • EPS (Diluted) 6.95 +5.9%
  • Gross Margin 54.83% +0.6%
  • EBITDA Margin 19.72% +5.9%
  • Operating Margin 15.56% +1.1%
  • Net Margin 10.43% +5.1%
  • ROE 52.04% +3.0%
  • ROIC 19.82% -1.1%
  • Debt/Equity 2.47 +3.2%
  • Interest Coverage 15.55 -9.6%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 52.0%
  • ✓Strong Piotroski F-Score: 7/9
  • ✓24 consecutive years of dividend growth
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 3.7%
  • ✓Healthy 5Y average net margin of 10.1%

✗Weaknesses

  • ✗High debt to equity ratio of 2.5x
  • ✗Expensive at 10.9x book value

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y3.25%
5Y6.46%
3Y4.94%
TTM0.48%

Profit (Net Income) CAGR

10Y3.93%
5Y5.54%
3Y7.93%
TTM-22.81%

EPS CAGR

10Y4.99%
5Y5.97%
3Y8.24%
TTM-22.42%

ROCE

10Y Avg18.63%
5Y Avg18.47%
3Y Avg19.71%
Latest20.9%

Peer Comparison

Global Beverage Conglomerates
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
KOThe Coca-Cola Company306.45B71.2428.962.86%27.34%39.17%1.55%1.73
KDPKeurig Dr Pepper Inc.37.66B27.7226.403.62%9.75%6.15%4.4%0.71
PEPPepsiCo, Inc.196.19B143.4820.640.42%7.82%36.96%3.66%2.47

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+63.05B62.8B63.52B64.66B67.16B70.37B79.48B86.4B91.47B91.85B
Revenue Growth %-0.05%-0%0.01%0.02%0.04%0.05%0.13%0.09%0.06%0%
Cost of Goods Sold+28.54B28.32B28.78B29.39B30.01B31.76B36.93B40.8B41.64B41.49B
COGS % of Revenue0.45%0.45%0.45%0.45%0.45%0.45%0.46%0.47%0.46%0.45%
Gross Profit+34.51B34.48B34.74B35.27B37.15B38.61B42.55B45.6B49.83B50.36B
Gross Margin %0.55%0.55%0.55%0.55%0.55%0.55%0.54%0.53%0.54%0.55%
Gross Profit Growth %-0.03%-0%0.01%0.02%0.05%0.04%0.1%0.07%0.09%0.01%
Operating Expenses+24.45B24.33B24.45B24.88B26.5B28.2B31.09B34.26B35.74B36.07B
OpEx % of Revenue0.39%0.39%0.38%0.38%0.39%0.4%0.39%0.4%0.39%0.39%
Selling, General & Admin23.69B23.57B23.71B24.2B25.79B27.48B30.34B33.48B34.94B35.25B
SG&A % of Revenue0.38%0.38%0.37%0.37%0.38%0.39%0.38%0.39%0.38%0.38%
Research & Development754M760M737M680M711M719M752M771M804M813M
R&D % of Revenue0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Other Operating Expenses0000000000
Operating Income+10.06B10.15B10.3B10.4B10.65B10.41B11.46B11.34B14.09B14.29B
Operating Margin %0.16%0.16%0.16%0.16%0.16%0.15%0.14%0.13%0.15%0.16%
Operating Income Growth %-0.01%0.01%0.01%0.01%0.02%-0.02%0.1%-0.01%0.24%0.01%
EBITDA+12.48B12.52B12.67B12.8B13.08B12.96B14.17B14.11B17.04B18.11B
EBITDA Margin %0.2%0.2%0.2%0.2%0.19%0.18%0.18%0.16%0.19%0.2%
EBITDA Growth %-0.03%0%0.01%0.01%0.02%-0.01%0.09%-0%0.21%0.06%
D&A (Non-Cash Add-back)2.42B2.37B2.37B2.4B2.43B2.55B2.71B2.76B2.95B3.81B
EBIT8.22B9.37B10.84B10.54B10.5B10.33B11.56B11.48B12.27B12.87B
Net Interest Income+-911M-1.23B-907M-1.05B-992M-1.13B-1.86B-939M-819M-919M
Interest Income59M110M244M306M200M00000
Interest Expense970M1.34B1.15B1.35B1.19B1.13B1.86B939M819M919M
Other Income/Expense-2.62B-1.59B-696M-1.21B-1.34B-1.35B-1.64B-637M-2.67B-2.35B
Pretax Income+7.44B8.55B9.6B9.19B9.31B9.07B9.82B10.71B11.42B11.95B
Pretax Margin %0.12%0.14%0.15%0.14%0.14%0.13%0.12%0.12%0.12%0.13%
Income Tax+1.94B2.17B4.69B-3.37B1.96B1.89B2.14B1.73B2.26B2.32B
Effective Tax Rate %0.73%0.74%0.51%1.36%0.79%0.79%0.78%0.83%0.79%0.8%
Net Income+5.45B6.33B4.86B12.52B7.31B7.12B7.62B8.91B9.07B9.58B
Net Margin %0.09%0.1%0.08%0.19%0.11%0.1%0.1%0.1%0.1%0.1%
Net Income Growth %-0.16%0.16%-0.23%1.58%-0.42%-0.03%0.07%0.17%0.02%0.06%
Net Income (Continuing)5.5B6.38B4.91B12.56B7.35B7.17B7.68B8.98B9.15B9.63B
Discontinued Operations0000000000
Minority Interest107M104M92M84M82M98M108M124M134M130M
EPS (Diluted)+3.674.363.388.785.205.115.486.426.566.95
EPS Growth %-0.14%0.19%-0.22%1.6%-0.41%-0.02%0.07%0.17%0.02%0.06%
EPS (Basic)3.714.393.428.845.235.145.516.466.596.98
Diluted Shares Outstanding1.49B1.45B1.44B1.43B1.41B1.39B1.39B1.39B1.38B1.38B
Basic Shares Outstanding1.45B1.43B1.42B1.42B1.4B1.39B1.38B1.38B1.38B1.37B
Dividend Payout Ratio0.74%0.67%0.92%0.39%0.73%0.77%0.76%0.69%0.74%0.75%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+23.03B26.45B31.03B21.89B17.64B23B21.78B21.54B26.95B25.83B
Cash & Short-Term Investments12.01B16.13B19.51B8.99B5.74B9.55B5.99B5.35B10B9.27B
Cash Only9.1B9.16B10.61B8.72B5.51B8.19B5.6B4.95B9.71B8.51B
Short-Term Investments2.91B6.97B8.9B272M229M1.37B392M394M292M761M
Accounts Receivable6.44B6.69B7.02B7.14B7.82B8.4B8.68B10.16B10.81B10.33B
Days Sales Outstanding37.2638.9140.3640.3242.5143.5939.8642.9343.1641.06
Inventory2.72B2.72B2.95B3.13B3.34B4.17B4.35B5.22B5.33B5.31B
Days Inventory Outstanding34.7835.0937.3738.8540.647.9542.9646.7146.7646.68
Other Current Assets0002B001.79B0798M921M
Total Non-Current Assets+46.64B47.04B48.78B55.76B60.9B69.92B70.59B70.65B73.55B73.64B
Property, Plant & Equipment16.32B16.59B17.24B17.59B20.85B23.04B24.43B26.66B29.94B31.39B
Fixed Asset Turnover3.86x3.79x3.68x3.68x3.22x3.05x3.25x3.24x3.05x2.93x
Goodwill14.18B14.43B14.74B14.81B15.5B18.76B18.38B18.2B17.73B17.53B
Intangible Assets13.08B13.43B13.84B15.82B16.04B19.32B18.66B15.59B14.93B14.8B
Long-Term Investments2.31B1.95B2.04B2.41B2.68B2.79B2.63B3.89B4.33B3.33B
Other Non-Current Assets750M636M913M760M1.46B1.64B2.18B2.11B2.14B2.22B
Total Assets+69.67B73.49B79.8B77.65B78.55B92.92B92.38B92.19B100.5B99.47B
Asset Turnover0.91x0.85x0.80x0.83x0.86x0.76x0.86x0.94x0.91x0.92x
Asset Growth %-0.01%0.05%0.09%-0.03%0.01%0.18%-0.01%-0%0.09%-0.01%
Total Current Liabilities+17.58B21.14B20.5B22.14B20.46B23.37B26.22B26.79B31.65B31.54B
Accounts Payable5.55B6.16B6.73B7.21B8.01B8.85B9.83B10.73B11.63B11B
Days Payables Outstanding70.9279.3685.3189.5997.45101.7497.1996101.9996.74
Short-Term Debt4.07B6.89B5.49B4.03B2.92B3.78B4.31B3.41B6.51B7.08B
Deferred Revenue (Current)0000000000
Other Current Liabilities4.6B4.54B4.74B5.03B4.97B5.91B7.04B6.91B7.66B7.47B
Current Ratio1.31x1.25x1.51x0.99x0.86x0.98x0.83x0.80x0.85x0.82x
Quick Ratio1.16x1.12x1.37x0.85x0.70x0.81x0.66x0.61x0.68x0.65x
Cash Conversion Cycle1.13-5.36-7.58-10.43-14.35-10.21-14.37-6.35-12.08-9
Total Non-Current Liabilities+40.06B41.16B48.32B40.91B43.22B55.99B50.01B48.13B50.21B49.76B
Long-Term Debt29.21B30.05B33.8B28.3B29.15B40.37B36.03B35.66B37.59B37.22B
Capital Lease Obligations0000000000
Deferred Tax Liabilities4.96B4.43B3.24B3.5B4.09B4.28B4.83B4.13B3.9B3.48B
Other Non-Current Liabilities5.89B6.67B11.28B9.11B9.98B11.34B9.15B8.34B8.72B9.05B
Total Liabilities57.64B62.29B68.82B63.05B63.68B79.37B76.23B74.91B81.86B81.3B
Total Debt+33.28B36.95B39.28B32.32B32.51B44.61B40.78B39.55B44.66B44.95B
Net Debt24.19B27.79B28.67B23.6B27B36.42B35.18B34.6B34.95B36.44B
Debt / Equity2.77x3.30x3.58x2.21x2.19x3.29x2.52x2.29x2.40x2.47x
Debt / EBITDA2.67x2.95x3.10x2.53x2.49x3.44x2.88x2.80x2.62x2.48x
Net Debt / EBITDA1.94x2.22x2.26x1.84x2.06x2.81x2.48x2.45x2.05x2.01x
Interest Coverage10.37x7.56x8.95x7.69x8.93x9.23x6.15x12.08x17.20x15.55x
Total Equity+12.03B11.2B10.98B14.6B14.87B13.55B16.15B17.27B18.64B18.17B
Equity Growth %-0.31%-0.07%-0.02%0.33%0.02%-0.09%0.19%0.07%0.08%-0.03%
Book Value per Share8.107.717.6410.2510.579.7411.6312.4513.4813.19
Total Shareholders' Equity11.92B11.1B10.89B14.52B14.79B13.45B16.04B17.15B18.5B18.04B
Common Stock24M24M24M23M23M23M23M23M23M23M
Retained Earnings50.47B52.52B52.84B59.95B61.95B63.44B65.17B67.8B70.03B72.27B
Treasury Stock-29.18B-31.47B-32.76B-34.29B-36.77B-38.45B-38.25B-39.51B-40.28B-41.02B
Accumulated OCI-13.32B-13.92B-13.06B-15.12B-14.3B-15.48B-14.9B-15.3B-15.53B-17.61B
Minority Interest107M104M92M84M82M98M108M124M134M130M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+10.58B10.4B9.99B9.41B9.65B10.61B11.62B10.81B13.44B12.51B
Operating CF Margin %0.17%0.17%0.16%0.15%0.14%0.15%0.15%0.13%0.15%0.14%
Operating CF Growth %0.01%-0.02%-0.04%-0.06%0.02%0.1%0.09%-0.07%0.24%-0.07%
Net Income5.5B6.38B4.91B12.56B7.35B7.17B7.68B8.98B9.07B9.63B
Depreciation & Amortization2.42B2.37B2.37B2.4B2.84B3.03B3.21B3.28B3.52B3.81B
Stock-Based Compensation295M284M292M256M237M264M301M343M380M362M
Deferred Taxes78M452M3.07B-4.91B445M361M488M-787M-271M176M
Other Non-Cash Items1.58B25M-158M-1.8B-751M90M-785M-115M1.81B224M
Working Capital Changes707M896M-487M912M-479M-303M718M-888M-1.07B-1.7B
Change in Receivables-461M-349M-202M-253M-650M-420M-651M-1.76B-793M-138M
Change in Inventory-244M-75M-168M-174M-190M-516M-582M-1.14B-261M-314M
Change in Payables1.69B981M201M882M735M766M1.76B1.84B420M-1.16B
Cash from Investing+-3.57B-7.15B-4.4B4.56B-6.44B-11.62B-3.27B-2.43B-5.5B-5.47B
Capital Expenditures-2.76B-3.04B-2.97B-3.28B-4.23B-4.24B-4.63B-5.21B-5.52B-5.32B
CapEx % of Revenue0.04%0.05%0.05%0.05%0.06%0.06%0.06%0.06%0.06%0.06%
Acquisitions----------
Investments----------
Other Investing-4.03B108M209M136M-4.07B97M171M262M246M356M
Cash from Financing+-3.83B-2.94B-4.19B-13.77B-8.49B3.82B-10.78B-8.52B-3.01B-7.56B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-4.04B-4.23B-4.47B-4.93B-5.3B-5.51B-5.82B-6.17B-6.68B-7.23B
Share Repurchases----------
Other Financing585M546M241M125M170M35M-912M66M43M-22M
Net Change in Cash----------
Free Cash Flow+7.82B7.36B7.03B6.13B5.42B6.37B6.99B5.6B7.92B7.19B
FCF Margin %0.12%0.12%0.11%0.09%0.08%0.09%0.09%0.06%0.09%0.08%
FCF Growth %0.02%-0.06%-0.05%-0.13%-0.12%0.18%0.1%-0.2%0.41%-0.09%
FCF per Share5.275.074.894.303.854.585.034.045.735.22
FCF Conversion (FCF/Net Income)1.94x1.64x2.06x0.75x1.32x1.49x1.52x1.21x1.48x1.31x
Interest Paid952M1.1B1.12B1.39B1.08B1.16B1.18B1.04B1.4B1.58B
Taxes Paid1.81B1.39B1.96B1.2B2.23B1.77B1.93B2.77B2.53B3.06B

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)36.87%54.49%43.8%97.84%49.64%50.11%51.29%53.31%50.54%52.04%
Return on Invested Capital (ROIC)19.72%20.24%19.64%20.04%19.95%17.01%16.97%16.48%20.04%19.82%
Gross Margin54.73%54.9%54.69%54.55%55.31%54.87%53.53%52.77%54.48%54.83%
Net Margin8.65%10.08%7.65%19.36%10.89%10.12%9.58%10.31%9.92%10.43%
Debt / Equity2.77x3.30x3.58x2.21x2.19x3.29x2.52x2.29x2.40x2.47x
Interest Coverage10.37x7.56x8.95x7.69x8.93x9.23x6.15x12.08x17.20x15.55x
FCF Conversion1.94x1.64x2.06x0.75x1.32x1.49x1.52x1.21x1.48x1.31x
Revenue Growth-5.44%-0.4%1.15%1.79%3.87%4.78%12.94%8.71%5.86%0.42%

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES-36.73B36.55B37.15B38.64B40.8B44.55B49.39B-51.67B
UNITED STATES Growth---0.51%1.65%4.03%5.58%9.18%10.88%--
All Other Countries15.37B14.25B14.33B14.63B13.91B14.75B16.73B17.44B-17.02B
All Other Countries Growth--7.29%0.53%2.10%-4.89%6.03%13.39%4.27%--
MEXICO-3.43B3.65B3.88B4.19B3.92B4.58B5.47B-7.12B
MEXICO Growth--6.38%6.25%8.05%-6.35%16.72%19.48%--
Russia2.8B2.65B3.23B3.19B3.26B----3.88B
Russia Growth--5.33%22.05%-1.27%2.26%-----
CANADA-2.69B2.69B2.74B2.83B2.99B3.4B3.54B-3.76B
CANADA Growth---0.04%1.67%3.47%5.58%13.92%3.85%--
CHINA----1.3B1.73B2.68B2.75B-2.71B
CHINA Growth-----33.23%54.68%2.72%--
UNITED KINGDOM---------2.06B
UNITED KINGDOM Growth----------
SOUTH AFRICA-----1.28B2.01B1.84B-1.86B
SOUTH AFRICA Growth------56.63%-8.52%--
BRAZIL-1.3B1.43B1.33B1.29B----1.76B
BRAZIL Growth--9.35%-6.45%-3.00%-----
PepsiCo Beverages North America--------27.63B-
PepsiCo Beverages North America Growth----------
Frito Lay North America--------24.91B-
Frito Lay North America Growth----------
Europe (Segment)--------13.23B-
Europe (Segment) Growth----------
Latin America (Segment)--------11.65B-
Latin America (Segment) Growth----------
Africa, Middle East and South Asia--------6.14B-
Africa, Middle East and South Asia Growth----------
Quaker Foods North America--------3.1B-
Quaker Foods North America Growth----------
United States35.27B---------
United States Growth----------
Mexico3.69B---------
Mexico Growth----------
Canada2.68B---------
Canada Growth----------
Brazil1.29B---------
Brazil Growth----------

Frequently Asked Questions

Valuation & Price

PepsiCo, Inc. (PEP) has a price-to-earnings (P/E) ratio of 20.6x. This is roughly in line with market averages.

Growth & Financials

PepsiCo, Inc. (PEP) reported $92.36B in revenue for fiscal year 2024. This represents a 39% increase from $66.50B in 2011.

PepsiCo, Inc. (PEP) grew revenue by 0.4% over the past year. Growth has been modest.

Yes, PepsiCo, Inc. (PEP) is profitable, generating $7.22B in net income for fiscal year 2024 (10.4% net margin).

Dividend & Returns

Yes, PepsiCo, Inc. (PEP) pays a dividend with a yield of 3.66%. This makes it attractive for income-focused investors.

PepsiCo, Inc. (PEP) has a return on equity (ROE) of 52.0%. This is excellent, indicating efficient use of shareholder capital.

PepsiCo, Inc. (PEP) generated $9.29B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.