| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PLTRPalantir Technologies Inc. | 408.8B | 178.96 | 941.89 | 28.79% | 28.11% | 16.38% | 0.28% | 0.05 |
| CCCCCC Intelligent Solutions Holdings Inc. | 5.25B | 8.19 | 201.23 | 9.05% | -0.28% | -0.13% | 4.4% | 0.42 |
| ODDOddity Tech Ltd. | 1.55B | 33.81 | 20.37 | 27.2% | 14.11% | 28.94% | 8.36% | 0.08 |
| MLGOMicroAlgo Inc. | 58.21M | 5.32 | 9.67 | -9.22% | 11.11% | 2.12% | 6.99% | 0.16 |
| STEMStem, Inc. | 158.41M | 18.88 | -0.18 | -68.67% | 62.2% | -59.21% | ||
| MSAIMultiSensor AI Holdings, Inc. | 25.16M | 0.31 | -0.29 | 36.32% | -223.26% | -150.02% | 0.03 | |
| WRDWeRide Inc. | 2.86B | 8.81 | -0.96 | -10.13% | -6.97% | -125.4% | 0.02 | |
| AISPAirship AI Holdings, Inc. | 107.31M | 3.14 | -1.65 | 87.4% | -364.1% |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 595.41M | 742.55M | 1.09B | 1.54B | 1.91B | 2.23B | 2.87B |
| Revenue Growth % | - | 0.25% | 0.47% | 0.41% | 0.24% | 0.17% | 0.29% |
| Cost of Goods Sold | 165.4M | 242.37M | 352.55M | 339.4M | 408.55M | 431.11M | 565.99M |
| COGS % of Revenue | 0.28% | 0.33% | 0.32% | 0.22% | 0.21% | 0.19% | 0.2% |
| Gross Profit | 430.01M | 500.18M | 740.13M | 1.2B | 1.5B | 1.79B | 2.3B |
| Gross Margin % | 0.72% | 0.67% | 0.68% | 0.78% | 0.79% | 0.81% | 0.8% |
| Gross Profit Growth % | - | 0.16% | 0.48% | 0.62% | 0.25% | 0.2% | 0.28% |
| Operating Expenses | 1.05B | 1.08B | 1.91B | 1.61B | 1.66B | 1.67B | 1.99B |
| OpEx % of Revenue | 1.77% | 1.45% | 1.75% | 1.05% | 0.87% | 0.75% | 0.69% |
| Selling, General & Admin | 768M | 771.06M | 1.35B | 1.23B | 1.3B | 1.27B | 1.48B |
| SG&A % of Revenue | 1.29% | 1.04% | 1.24% | 0.8% | 0.68% | 0.57% | 0.52% |
| Research & Development | 285.45M | 305.56M | 560.66M | 387.49M | 359.68M | 404.62M | 507.88M |
| R&D % of Revenue | 0.48% | 0.41% | 0.51% | 0.25% | 0.19% | 0.18% | 0.18% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -623.44M | -576.44M | -1.17B | -411.05M | -161.2M | 119.97M | 310.4M |
| Operating Margin % | -1.05% | -0.78% | -1.07% | -0.27% | -0.08% | 0.05% | 0.11% |
| Operating Income Growth % | - | 0.08% | -1.04% | 0.65% | 0.61% | 1.74% | 1.59% |
| EBITDA | -609.53M | -564.19M | -1.16B | -396.15M | -138.68M | 153.32M | 341.99M |
| EBITDA Margin % | -1.02% | -0.76% | -1.06% | -0.26% | -0.07% | 0.07% | 0.12% |
| EBITDA Growth % | - | 0.07% | -1.06% | 0.66% | 0.65% | 2.11% | 1.23% |
| D&A (Non-Cash Add-back) | 13.91M | 12.26M | 13.87M | 14.9M | 22.52M | 33.35M | 31.59M |
| EBIT | -567.49M | -564.21M | -1.16B | -484.85M | -161.2M | 119.97M | 310.4M |
| Net Interest Income | 7.06M | 12.03M | -9.46M | -2.03M | 16.25M | 129.1M | 196.79M |
| Interest Income | 10.5M | 15.09M | 4.68M | 1.61M | 20.31M | 132.57M | 196.79M |
| Interest Expense | 3.44M | 3.06M | 14.14M | 3.64M | 4.06M | 3.47M | 0 |
| Other Income/Expense | 52.52M | 9.17M | -5.35M | -77.45M | -199.83M | 117.13M | 178.77M |
| Pretax Income | -570.92M | -567.27M | -1.18B | -488.49M | -361.03M | 237.09M | 489.17M |
| Pretax Margin % | -0.96% | -0.76% | -1.08% | -0.32% | -0.19% | 0.11% | 0.17% |
| Income Tax | 9.1M | 12.38M | -12.64M | 31.89M | 10.07M | 19.72M | 21.25M |
| Effective Tax Rate % | 1.02% | 1.02% | 0.99% | 1.07% | 1.04% | 0.88% | 0.94% |
| Net Income | -580.03M | -579.65M | -1.17B | -520.38M | -373.7M | 209.82M | 462.19M |
| Net Margin % | -0.97% | -0.78% | -1.07% | -0.34% | -0.2% | 0.09% | 0.16% |
| Net Income Growth % | - | 0% | -1.01% | 0.55% | 0.28% | 1.56% | 1.2% |
| Net Income (Continuing) | -580.03M | -579.65M | -1.17B | -520.38M | -371.09M | 217.38M | 467.92M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 77.11M | 85.4M | 91.13M |
| EPS (Diluted) | -0.89 | -0.82 | -1.20 | -0.27 | -0.18 | 0.09 | 0.19 |
| EPS Growth % | - | 0.08% | -0.46% | 0.78% | 0.33% | 1.51% | 1.08% |
| EPS (Basic) | -0.84 | -0.82 | -1.19 | -0.27 | -0.18 | 0.10 | 0.21 |
| Diluted Shares Outstanding | 716.03M | 716.03M | 979.33M | 1.92B | 2.06B | 2.3B | 2.45B |
| Basic Shares Outstanding | 713.88M | 713.88M | 977.72M | 1.92B | 2.06B | 2.15B | 2.25B |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.22B | 1.21B | 2.26B | 2.86B | 3.04B | 4.14B | 5.93B |
| Cash & Short-Term Investments | 1.12B | 1.08B | 2.01B | 2.52B | 2.63B | 3.67B | 5.23B |
| Cash Only | 1.12B | 1.08B | 2.01B | 2.29B | 2.6B | 831.05M | 2.1B |
| Short-Term Investments | 0 | 0 | 0 | 234.15M | 35.13M | 2.84B | 3.13B |
| Accounts Receivable | 19.19M | 50.31M | 156.93M | 190.92M | 258.35M | 364.78M | 575.05M |
| Days Sales Outstanding | 11.76 | 24.73 | 52.42 | 45.2 | 49.48 | 59.84 | 73.25 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 10.48M | 52.1M | 37.28M | 36.63M | 149.56M | 99.66M | 129.25M |
| Total Non-Current Assets | 210.89M | 379.87M | 433.07M | 384.2M | 419.66M | 383.81M | 406.6M |
| Property, Plant & Equipment | 30.03M | 31.59M | 246.62M | 248.2M | 269.41M | 230.62M | 240.38M |
| Fixed Asset Turnover | 19.82x | 23.51x | 4.43x | 6.21x | 7.07x | 9.65x | 11.92x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 17.5M | 26.14M | 79.54M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 163.35M | 322.14M | 106.92M | 136M | 150.25M | 153.19M | 166.22M |
| Total Assets | 1.43B | 1.59B | 2.69B | 3.25B | 3.46B | 4.52B | 6.34B |
| Asset Turnover | 0.42x | 0.47x | 0.41x | 0.47x | 0.55x | 0.49x | 0.45x |
| Asset Growth % | - | 0.11% | 0.69% | 0.21% | 0.07% | 0.31% | 0.4% |
| Total Current Liabilities | 531.9M | 728.6M | 603.82M | 660.06M | 587.94M | 746.02M | 996.02M |
| Accounts Payable | 27.4M | 51.73M | 16.36M | 74.91M | 44.79M | 12.12M | 103K |
| Days Payables Outstanding | 60.46 | 77.91 | 16.94 | 80.56 | 40.01 | 10.26 | 0.07 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.29x | 1.67x | 3.74x | 4.34x | 5.17x | 5.55x | 5.96x |
| Quick Ratio | 2.29x | 1.67x | 3.74x | 4.34x | 5.17x | 5.55x | 5.96x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.65B | 2.85B | 564.13M | 296.36M | 230.86M | 215.44M | 250.46M |
| Long-Term Debt | 0 | 396.06M | 197.98M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 229.8M | 220.15M | 204.31M | 175.22M | 195.23M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.37B | 2.21B | 4.32M | 2.3M | 12.65M | 10.7M | 13.69M |
| Total Liabilities | 3.18B | 3.57B | 1.17B | 956.42M | 818.8M | 961.46M | 1.25B |
| Total Debt | 0 | 396.06M | 456.86M | 260.07M | 249.4M | 229.39M | 239.22M |
| Net Debt | -1.12B | -683.09M | -1.55B | -2.03B | -2.35B | -601.65M | -1.86B |
| Debt / Equity | - | - | 0.30x | 0.11x | 0.09x | 0.06x | 0.05x |
| Debt / EBITDA | - | - | - | - | - | 1.50x | 0.70x |
| Net Debt / EBITDA | - | - | - | - | - | -3.92x | -5.44x |
| Interest Coverage | -181.23x | -188.32x | -83.01x | -112.92x | -39.72x | 34.57x | - |
| Total Equity | -1.75B | -1.98B | 1.52B | 2.29B | 2.64B | 3.56B | 5.09B |
| Equity Growth % | - | -0.13% | 1.77% | 0.5% | 0.15% | 0.35% | 0.43% |
| Book Value per Share | -2.45 | -2.77 | 1.55 | 1.19 | 1.28 | 1.55 | 2.08 |
| Total Shareholders' Equity | -1.75B | -1.98B | 1.52B | 2.29B | 2.57B | 3.48B | 5B |
| Common Stock | 570K | 588K | 1.79M | 2.03M | 2.1M | 2.2M | 2.34M |
| Retained Earnings | -3.23B | -3.8B | -4.97B | -5.49B | -5.86B | -5.65B | -5.19B |
| Treasury Stock | -148.62M | -38.9M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 762K | -703K | -2.75M | -2.35M | -5.33M | 801K | -5.61M |
| Minority Interest | 0 | 0 | 0 | 0 | 77.11M | 85.4M | 91.13M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -39.01M | -165.22M | -296.61M | 333.85M | 223.74M | 712.18M | 1.15B |
| Operating CF Margin % | -0.07% | -0.22% | -0.27% | 0.22% | 0.12% | 0.32% | 0.4% |
| Operating CF Growth % | - | -3.23% | -0.8% | 2.13% | -0.33% | 2.18% | 0.62% |
| Net Income | -580.03M | -579.65M | -1.17B | -520.38M | -371.09M | 217.38M | 467.92M |
| Depreciation & Amortization | 13.91M | 12.26M | 13.87M | 14.9M | 22.52M | 33.35M | 31.59M |
| Stock-Based Compensation | 248.5M | 241.97M | 1.27B | 778.22M | 564.8M | 475.9M | 691.64M |
| Deferred Taxes | 0 | -7.2M | -20.39M | 43.32M | -174K | -4.81M | 0 |
| Other Non-Cash Items | -23.97M | 26.18M | 39.33M | 109.9M | 268.9M | -15.88M | 32.82M |
| Working Capital Changes | 302.57M | 141.23M | -433.73M | -92.1M | -261.22M | 6.24M | -70.1M |
| Change in Receivables | -10.48M | -23.91M | -108.48M | -35.24M | -72.82M | -106.16M | -211.16M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 10.97M | 23.42M | -34.68M | 57.77M | -29.86M | -31.83M | -18.84M |
| Cash from Investing | -6.78M | -21.96M | -14.92M | -397.91M | -45.43M | -2.71B | -340.65M |
| Capital Expenditures | -13M | -13.1M | -12.24M | -12.63M | -40.03M | -15.11M | -12.63M |
| CapEx % of Revenue | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 6.22M | 0 | 250K | -3.87M | 73K | 51.07M | -5.62M |
| Cash from Financing | 46.15M | 324.53M | 1.04B | 306.75M | 86M | 218.84M | 463.36M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 13.87M | -58.68M | 298.33M | 506.75M | 86M | 218.84M | 527.56M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -52.02M | -178.31M | -308.84M | 321.22M | 183.71M | 697.07M | 1.14B |
| FCF Margin % | -0.09% | -0.24% | -0.28% | 0.21% | 0.1% | 0.31% | 0.4% |
| FCF Growth % | - | -2.43% | -0.73% | 2.04% | -0.43% | 2.79% | 0.64% |
| FCF per Share | -0.07 | -0.25 | -0.32 | 0.17 | 0.09 | 0.30 | 0.47 |
| FCF Conversion (FCF/Net Income) | 0.07x | 0.29x | 0.25x | -0.64x | -0.60x | 3.39x | 2.50x |
| Interest Paid | 2.44M | 2.71M | 11.43M | 2.77M | 5K | 0 | 0 |
| Taxes Paid | 17.1M | 8.58M | 14.28M | 4.13M | 2.9M | 13.52M | 16.18M |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -76.61% | -27.29% | -15.15% | 6.76% | 10.68% |
| Return on Invested Capital (ROIC) | - | - | - | -269.82% | -43.67% | 5.53% | 7.52% |
| Gross Margin | 72.22% | 67.36% | 67.74% | 77.99% | 78.56% | 80.62% | 80.25% |
| Net Margin | -97.42% | -78.06% | -106.75% | -33.75% | -19.61% | 9.43% | 16.13% |
| Debt / Equity | - | - | 0.30x | 0.11x | 0.09x | 0.06x | 0.05x |
| Interest Coverage | -181.23x | -188.32x | -83.01x | -112.92x | -39.72x | 34.57x | - |
| FCF Conversion | 0.07x | 0.29x | 0.25x | -0.64x | -0.60x | 3.39x | 2.50x |
| Revenue Growth | - | 24.71% | 47.15% | 41.11% | 23.61% | 16.75% | 28.79% |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Government Operating | 610.2M | 8.97B | 1.07B | 1.22B | 1.57B |
| Government Operating Growth | - | 1370.60% | -88.06% | 14.04% | 28.42% |
| Commercial | 482.48M | 644.53M | 834.1M | 1B | 1.3B |
| Commercial Growth | - | 33.59% | 29.41% | 20.23% | 29.23% |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| UNITED STATES | 573.55M | 879.16M | 1.16B | 1.38B | 1.9B |
| UNITED STATES Growth | - | 53.28% | 32.11% | 18.67% | 37.87% |
| Rest Of World | 289M | 403.72M | 523.51M | 611.51M | 660.68M |
| Rest Of World Growth | - | 39.70% | 29.67% | 16.81% | 8.04% |
| UNITED KINGDOM | 132.43M | 173.36M | 220.94M | 235.26M | 304.57M |
| UNITED KINGDOM Growth | - | 30.91% | 27.45% | 6.48% | 29.46% |
| France | 97.7M | 85.65M | - | - | - |
| France Growth | - | -12.33% | - | - | - |
Palantir Technologies Inc. (PLTR) reported $3.90B in revenue for fiscal year 2024. This represents a 554% increase from $595.4M in 2018.
Palantir Technologies Inc. (PLTR) grew revenue by 28.8% over the past year. This is strong growth.
Yes, Palantir Technologies Inc. (PLTR) is profitable, generating $1.10B in net income for fiscal year 2024 (16.1% net margin).
Palantir Technologies Inc. (PLTR) has a return on equity (ROE) of 10.7%. This is reasonable for most industries.
Palantir Technologies Inc. (PLTR) generated $1.79B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.