Pelthos Therapeutics Inc. (PTHS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Pelthos Therapeutics Inc. (PTHS) stock price & volume — 10-year historical chart
Pelthos Therapeutics Inc. (PTHS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pelthos Therapeutics Inc. (PTHS) competitors in Commercial Specialty Pharma — business model, growth, and fundamentals comparison
Pelthos Therapeutics Inc. (PTHS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pelthos Therapeutics Inc. (PTHS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 7.41M |
| Revenue Growth % | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 3.38M |
| COGS % of Revenue | - | - | - | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 4.02M▲ 0% |
| Gross Margin % | - | - | - | 54.31% |
| Gross Profit Growth % | - | - | - | - |
| Operating Expenses | 2.32M | 6.86M | 7.57M | 26.27M |
| OpEx % of Revenue | - | - | - | - |
| Selling, General & Admin | 1.93M | 4.28M | 6.39M | 25.13M |
| SG&A % of Revenue | - | - | - | - |
| Research & Development | 391.73K | 2.58M | 1.18M | 1.14M |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Income | -2.32M▲ 0% | -6.86M▼ 196.0% | -7.57M▼ 10.3% | -22.25M▲ 0% |
| Operating Margin % | - | - | - | -300.45% |
| Operating Income Growth % | - | -196.02% | -10.33% | - |
| EBITDA | -2.32M | -6.86M | -7.17M | -21.1M |
| EBITDA Margin % | - | - | - | -284.95% |
| EBITDA Growth % | - | -196.02% | -4.47% | -128.66% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 1.14M |
| EBIT | -2.32M | -6.86M | -7.17M | -22.24M |
| Net Interest Income | -140.43K | -518.51K | -786.39K | -1.8M |
| Interest Income | 0 | 0 | 0 | 5K |
| Interest Expense | 140.43K | 518.51K | 786.39K | 1.81M |
| Other Income/Expense | -140.43K | -518.51K | -383.89K | -1.79M |
| Pretax Income | -2.46M▲ 0% | -7.38M▼ 200.2% | -7.96M▼ 7.8% | -24.05M▲ 0% |
| Pretax Margin % | - | - | - | -324.69% |
| Income Tax | 0 | 0 | 0 | -465K |
| Effective Tax Rate % | 0% | 0% | 0% | 1.93% |
| Net Income | -2.46M▲ 0% | -7.38M▼ 200.2% | -7.96M▼ 7.8% | -23.58M▲ 0% |
| Net Margin % | - | - | - | -318.41% |
| Net Income Growth % | - | -200.2% | -7.78% | -134.23% |
| Net Income (Continuing) | -2.46M | -7.38M | -7.96M | -23.58M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -4.26▲ 0% | -12.80▼ 200.5% | -13.54▼ 5.8% | -36.82▲ 0% |
| EPS Growth % | - | -200.47% | -5.78% | -102.62% |
| EPS (Basic) | -4.26 | -12.80 | -13.54 | - |
| Diluted Shares Outstanding | 576.75K | 576.75K | 587.62K | 640.52K |
| Basic Shares Outstanding | 576.75K | 576.75K | 587.62K | 640.52K |
| Dividend Payout Ratio | - | - | - | - |
Pelthos Therapeutics Inc. (PTHS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 55.07K | 96.39K | 1.37M | 49.05M |
| Cash & Short-Term Investments | 55.07K | 96.39K | 513.44K | 14.25M |
| Cash Only | 55.07K | 96.39K | 513.44K | 14.25M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 40.4K | 7.99M |
| Days Sales Outstanding | - | - | - | 99.91 |
| Inventory | 0 | 0 | 0 | 24.1M |
| Days Inventory Outstanding | - | - | - | 649.75 |
| Other Current Assets | 0 | 0 | 750K | 1.16M |
| Total Non-Current Assets | 0 | 0 | 0 | 77.38M |
| Property, Plant & Equipment | 0 | 0 | 0 | 13.53M |
| Fixed Asset Turnover | - | - | - | 2.19x |
| Goodwill | 0 | 0 | 0 | 30.63M |
| Intangible Assets | 0 | 0 | 0 | 32.52M |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 711K |
| Total Assets | 55.07K▲ 0% | 96.39K▲ 75.0% | 1.37M▲ 1320.4% | 126.43M▲ 0% |
| Asset Turnover | - | - | - | 0.23x |
| Asset Growth % | - | 75.02% | 1320.41% | 6983% |
| Total Current Liabilities | 3.76M | 6.54M | 4.08M | 24.77M |
| Accounts Payable | 2.99M | 4.62M | 1.9M | 5.67M |
| Days Payables Outstanding | - | - | - | 408.67 |
| Short-Term Debt | 540.43K | 1.27M | 2.19M | 631K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 1.02M |
| Other Current Liabilities | 221.88K | 645.95K | 0 | 17.45M |
| Current Ratio | 0.01x | 0.01x | 0.34x | 0.34x |
| Quick Ratio | 0.01x | 0.01x | 0.34x | 0.34x |
| Cash Conversion Cycle | - | - | - | 340.99 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 43.41M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 2.85M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 12.87M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 26.18M |
| Total Liabilities | 3.76M | 6.54M | 4.08M | 68.18M |
| Total Debt | 540.43K | 1.27M | 2.19M | 3.48M |
| Net Debt | 485.36K | 1.17M | 1.67M | -10.77M |
| Debt / Equity | - | - | - | 0.06x |
| Debt / EBITDA | - | - | - | -0.16x |
| Net Debt / EBITDA | - | - | - | 0.51x |
| Interest Coverage | -16.51x | -13.23x | -9.63x | -12.31x |
| Total Equity | -3.71M▲ 0% | -6.44M▼ 73.9% | -2.71M▲ 57.9% | 58.25M▲ 0% |
| Equity Growth % | - | -73.87% | 57.89% | 309.29% |
| Book Value per Share | -6.43 | -11.17 | -4.62 | 90.95 |
| Total Shareholders' Equity | -3.71M | -6.44M | -2.71M | 58.25M |
| Common Stock | 111 | 391 | 613 | 0 |
| Retained Earnings | -6.14M | -13.52M | -21.47M | -43.13M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
Pelthos Therapeutics Inc. (PTHS) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | -1.57M | -981.03K | -5.79M | -5.79M |
| Operating CF Margin % | - | - | - | - |
| Operating CF Growth % | - | 37.4% | -490.45% | -8411.34% |
| Net Income | -2.46M | -7.38M | -7.96M | -23.58M |
| Depreciation & Amortization | 0 | 0 | 0 | 1.14M |
| Stock-Based Compensation | 110.15K | 1.73M | 1.8M | 1.43M |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 140.43K | 2.62M | 328.93K | 5.21M |
| Working Capital Changes | 640.86K | 2.05M | 34.63K | -1.2M |
| Change in Receivables | 0 | 0 | -45.79K | -7.94M |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | 413.6K | 1.63M | 1.18M | 4.65M |
| Cash from Investing | 0 | 0 | 0 | 2.76M |
| Capital Expenditures | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 2.76M |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 |
| Cash from Financing | 1.62M | 1.02M | 6.21M | 27.25M |
| Debt Issued (Net) | 400K | 766.94K | 321.43K | -305.82K |
| Equity Issued (Net) | 0 | 255.41K | 1000K | 1.08M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -166.51K | 0 |
| Other Financing | 1.22M | 0 | 0 | 0 |
| Net Change in Cash | 55.07K▲ 0% | 41.32K▼ 25.0% | 417.05K▲ 909.4% | 12.93M▲ 0% |
| Free Cash Flow | -1.57M▲ 0% | -981.03K▲ 37.4% | -5.79M▼ 490.4% | -17.01M▲ 0% |
| FCF Margin % | - | - | - | -229.66% |
| FCF Growth % | - | 37.4% | -490.45% | -210.42% |
| FCF per Share | -2.72 | -1.70 | -9.86 | -9.86 |
| FCF Conversion (FCF/Net Income) | 0.64x | 0.13x | 0.73x | 0.72x |
| Interest Paid | 0 | 0 | 0 | 18.75K |
| Taxes Paid | 0 | 0 | 0 | 0 |
Pelthos Therapeutics Inc. (PTHS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | - | - | -40.48% |
| Return on Invested Capital (ROIC) | - | - | -165.37% |
| Gross Margin | - | - | 54.31% |
| Net Margin | - | - | -318.41% |
| Debt / Equity | - | - | 0.06x |
| Interest Coverage | -13.23x | -9.63x | -12.31x |
| FCF Conversion | 0.13x | 0.73x | 0.72x |
Pelthos Therapeutics Inc. (PTHS) stock FAQ — growth, dividends, profitability & financials explained
Pelthos Therapeutics Inc. (PTHS) reported $7.4M in revenue for fiscal year 2024.
Pelthos Therapeutics Inc. (PTHS) grew revenue by 0.0% over the past year. Growth has been modest.
Pelthos Therapeutics Inc. (PTHS) reported a net loss of $23.6M for fiscal year 2024.
Pelthos Therapeutics Inc. (PTHS) had negative free cash flow of $17.0M in fiscal year 2024, likely due to heavy capital investments.
Pelthos Therapeutics Inc. (PTHS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates