Rallybio Corporation (RLYB) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Rallybio Corporation (RLYB) stock price & volume — 10-year historical chart
Rallybio Corporation (RLYB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Rallybio Corporation (RLYB) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 6, 2025 | $0.14vs $0.25+44.0% | $212,000vs $66,667+218.0% |
| Q3 2025 | Aug 7, 2025 | $0.22vs $0.20-12.8% | $212,000vs $66,670+218.0% |
| Q2 2025 | May 8, 2025 | $0.21vs $0.21+0.0% | $212,000 |
| Q2 2025 | Mar 13, 2025 | $0.25vs $0.27+7.4% | $38,000vs $149,500-74.6% |
Rallybio Corporation (RLYB) competitors in Commercial Rare Disease Biopharma — business model, growth, and fundamentals comparison
Rallybio Corporation (RLYB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Rallybio Corporation (RLYB) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 636K | 674K |
| Revenue Growth % | - | - | - | - | - | - | -18.4% |
| Cost of Goods Sold | 26.34K | 62.03K | 109K | 167K | 150K | 0 | 65K |
| COGS % of Revenue | - | - | - | - | - | - | - |
| Gross Profit | -26.34K▲ 0% | -62.03K▼ 135.5% | -109K▼ 75.7% | -167K▼ 53.2% | -150K▲ 10.2% | 636K▲ 524.0% | 644K▲ 0% |
| Gross Margin % | - | - | - | - | - | 100% | 95.55% |
| Gross Profit Growth % | - | -135.46% | -75.72% | -53.21% | 10.18% | 524% | - |
| Operating Expenses | 17.64M | 25.3M | 45.65M | 67.88M | 78.93M | 61.13M | 38.9M |
| OpEx % of Revenue | - | - | - | - | - | 9611.95% | - |
| Selling, General & Admin | 6.28M | 7.67M | 18.74M | 27.2M | 25.39M | 19.63M | 15.61M |
| SG&A % of Revenue | - | - | - | - | - | 3085.69% | - |
| Research & Development | 11.37M | 17.63M | 26.91M | 40.69M | 53.54M | 41.51M | 23.3M |
| R&D % of Revenue | - | - | - | - | - | 6526.26% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -17.64M▲ 0% | -25.3M▼ 43.4% | -45.65M▼ 80.4% | -67.88M▼ 48.7% | -78.93M▼ 16.3% | -60.5M▲ 23.4% | -38.26M▲ 0% |
| Operating Margin % | - | - | - | - | - | -9511.95% | -5676.56% |
| Operating Income Growth % | - | -43.42% | -80.41% | -48.71% | -16.27% | 23.36% | - |
| EBITDA | -17.62M | -25.24M | -45.54M | -67.72M | -78.78M | -60.37M | -38.14M |
| EBITDA Margin % | - | - | - | - | - | -9491.35% | -5658.9% |
| EBITDA Growth % | - | -43.29% | -80.42% | -48.7% | -16.34% | 23.38% | 45.41% |
| D&A (Non-Cash Add-back) | 26.34K | 62K | 109K | 167K | 150K | 131K | 119K |
| EBIT | -17.42M | -25.3M | -45.5M | -67.88M | -78.93M | -60.5M | -38.26M |
| Net Interest Income | 158K | 122K | 44K | 1.96M | 6.15M | 4.22M | 2.44M |
| Interest Income | 197K | 171K | 54K | 1.96M | 6.15M | 4.22M | 2.44M |
| Interest Expense | 39K | 49K | 10K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 79K | -1.16M | -1.36M | 1.23M | 4.37M | 2.72M | 24.09M |
| Pretax Income | -17.46M▲ 0% | -26.46M▼ 51.6% | -47.01M▼ 77.7% | -67.73M▼ 44.1% | -74.56M▼ 10.1% | -57.77M▲ 22.5% | -14.17M▲ 0% |
| Pretax Margin % | - | - | - | - | - | -9084.12% | -2102.37% |
| Income Tax | 0 | -15K | 0 | -1.07M | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0.06% | 0% | 1.59% | 0% | 0% | 0% |
| Net Income | -17.63M▲ 0% | -26.45M▼ 50.0% | -47.01M▼ 77.8% | -66.65M▼ 41.8% | -74.56M▼ 11.9% | -57.77M▲ 22.5% | -14.17M▲ 0% |
| Net Margin % | - | - | - | - | - | -9084.12% | -2102.37% |
| Net Income Growth % | - | -50.05% | -77.76% | -41.78% | -11.87% | 22.52% | 78.84% |
| Net Income (Continuing) | -17.56M | -26.45M | -47.01M | -66.65M | -74.56M | -57.77M | -14.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -6.32▲ 0% | -9.52▼ 50.6% | -11.68▼ 22.7% | -16.72▼ 43.2% | -14.72▲ 12.0% | -10.64▲ 27.7% | -2.52▲ 0% |
| EPS Growth % | - | -50.63% | -22.69% | -43.15% | 11.96% | 27.72% | 79.69% |
| EPS (Basic) | -4.40 | -9.52 | -11.68 | -16.72 | -14.72 | -10.64 | - |
| Diluted Shares Outstanding | 2.78M | 2.78M | 4.02M | 3.98M | 5.06M | 5.44M | 5.63M |
| Basic Shares Outstanding | 2.78M | 2.78M | 4.02M | 3.98M | 5.06M | 5.44M | 5.63M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Rallybio Corporation (RLYB) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 20.92M | 141.26M | 180.87M | 179.5M | 114.79M | 67.84M | 66.63M |
| Cash & Short-Term Investments | 19.46M | 140.23M | 175.33M | 168.99M | 109.93M | 65.51M | 59.32M |
| Cash Only | 19.46M | 140.23M | 175.33M | 56.96M | 24.49M | 13.9M | 32.12M |
| Short-Term Investments | 0 | 0 | 0 | 112.04M | 85.44M | 51.61M | 27.2M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 395K | 1.05M | 2.05M | 995K | 7.31M |
| Total Non-Current Assets | 687K | 597K | 1.32M | 939K | 831K | 267K | 1.03M |
| Property, Plant & Equipment | 199K | 287K | 511K | 909K | 592K | 267K | 224K |
| Fixed Asset Turnover | - | - | - | - | - | 2.38x | 3.40x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 488K | 310K | 805K | 30K | 239K | 0 | 1.04M |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 810K |
| Total Assets | 21.61M▲ 0% | 141.86M▲ 556.5% | 182.19M▲ 28.4% | 180.44M▼ 1.0% | 115.62M▼ 35.9% | 68.11M▼ 41.1% | 67.66M▲ 0% |
| Asset Turnover | - | - | - | - | - | 0.01x | 0.01x |
| Asset Growth % | - | 556.54% | 28.43% | -0.96% | -35.92% | -41.09% | -141.92% |
| Total Current Liabilities | 3.81M | 5.84M | 6.55M | 10.74M | 9.26M | 6.24M | 4.52M |
| Accounts Payable | 857K | 1.58M | 603K | 1.11M | 976K | 278K | 269K |
| Days Payables Outstanding | 11.87K | 9.29K | 2.02K | 2.43K | 2.37K | - | 1.5K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 848K | 2.76M |
| Other Current Liabilities | 1.59M | 0 | 2.99M | 4.7M | 3.17M | 3.1M | 3.74M |
| Current Ratio | 5.50x | 24.18x | 27.61x | 16.71x | 12.39x | 10.87x | 10.87x |
| Quick Ratio | 5.50x | 24.18x | 27.61x | 16.71x | 12.39x | 10.87x | 10.87x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 941K | 12K | 32K | 374K | 173K | 212K | 108K |
| Long-Term Debt | 0 | 0 | 0 | 374K | 0 | 0 | 108K |
| Capital Lease Obligations | 0 | 0 | 0 | 374K | 173K | 0 | 108K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 941K | 12K | 32K | -374K | 0 | 0 | -108K |
| Total Liabilities | 4.75M | 5.86M | 6.58M | 11.12M | 9.44M | 6.45M | 4.63M |
| Total Debt | 0 | 0 | 0 | 555K | 392K | 154K | 198K |
| Net Debt | -19.46M | -140.23M | -175.33M | -56.4M | -24.1M | -13.75M | -31.92M |
| Debt / Equity | - | - | - | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | -0.01x |
| Net Debt / EBITDA | - | - | - | - | - | - | 0.84x |
| Interest Coverage | -452.36x | -516.39x | -4564.80x | - | - | - | - |
| Total Equity | 16.86M▲ 0% | 136M▲ 706.7% | 175.6M▲ 29.1% | 169.32M▼ 3.6% | 106.18M▼ 37.3% | 61.65M▼ 41.9% | 63.03M▲ 0% |
| Equity Growth % | - | 706.66% | 29.12% | -3.58% | -37.29% | -41.94% | -134.84% |
| Book Value per Share | 6.06 | 48.91 | 43.72 | 42.57 | 21.00 | 11.33 | 11.19 |
| Total Shareholders' Equity | 16.86M | 136M | 175.6M | 169.32M | 106.18M | 61.65M | 63.03M |
| Common Stock | 230K | 2K | 3K | 4K | 4K | 4K | 4K |
| Retained Earnings | -20.57M | -47.01M | -94.03M | -160.68M | -235.25M | -293.02M | -296.15M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 56K | 0 | 0 | -214K | 15K | 68K | 24K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rallybio Corporation (RLYB) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -15.03M | -22.04M | -45.53M | -57.28M | -60.27M | -49.28M | -49.28M |
| Operating CF Margin % | - | - | - | - | - | -7748.74% | - |
| Operating CF Growth % | - | -46.67% | -106.6% | -25.81% | -5.2% | 18.22% | 120.5% |
| Net Income | -17.56M | -26.45M | -47.01M | -66.65M | -74.56M | -57.77M | -14.17M |
| Depreciation & Amortization | 26K | 62K | 109K | 167K | 150K | 131K | 119K |
| Stock-Based Compensation | 194K | 704K | 3.65M | 9.5M | 10.92M | 7.99M | 6.5M |
| Deferred Taxes | 103K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 144K | 1.52M | 1.5M | 640K | -1.05M | 627K | -21.84M |
| Working Capital Changes | 2.07M | 2.12M | -3.78M | -936K | 4.28M | -258K | -5.61M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 728K | 723K | -976K | 487K | -99K | -698K | -314K |
| Cash from Investing | -188K | -2.07M | -2.33M | -112.17M | 27.66M | 33.49M | 41.77M |
| Capital Expenditures | -188K | -137K | -333K | -54K | -12K | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - |
| Acquisitions | 0 | -1.94M | -2M | -300K | -2.25M | -2M | 20M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | -1.94K | -2K | 0 | 2.25M | 0 | -1.5M |
| Cash from Financing | 31.57M | 144.89M | 82.97M | 51.08M | 143K | 5.2M | 28K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 143K | 1000K | 28K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 28K |
| Other Financing | -33K | -319K | -3.23M | -455K | 0 | -206K | 0 |
| Net Change in Cash | 16.35M▲ 0% | 120.78M▲ 638.5% | 35.1M▼ 70.9% | -118.38M▼ 437.2% | -32.46M▲ 72.6% | -10.59M▲ 67.4% | 6.8M▲ 0% |
| Free Cash Flow | -15.21M▲ 0% | -22.18M▼ 45.8% | -45.87M▼ 106.8% | -57.34M▼ 25.0% | -60.28M▼ 5.1% | -49.28M▲ 18.2% | -35M▲ 0% |
| FCF Margin % | - | - | - | - | - | -7748.74% | -5192.28% |
| FCF Growth % | - | -45.76% | -106.83% | -25.01% | -5.13% | 18.24% | 31.48% |
| FCF per Share | -5.47 | -7.98 | -11.42 | -14.41 | -11.92 | -9.05 | -9.05 |
| FCF Conversion (FCF/Net Income) | 0.85x | 0.83x | 0.97x | 0.86x | 0.81x | 0.85x | 2.47x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rallybio Corporation (RLYB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -34.6% | -30.17% | -38.65% | -54.13% | -68.85% | -25.22% |
| Return on Invested Capital (ROIC) | - | - | -89.97% | -60.72% | -69.81% | -69.81% |
| Gross Margin | - | - | - | - | 100% | 95.55% |
| Net Margin | - | - | - | - | -9084.12% | -2102.37% |
| Debt / Equity | - | - | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage | -516.39x | -4564.80x | - | - | - | - |
| FCF Conversion | 0.83x | 0.97x | 0.86x | 0.81x | 0.85x | 2.47x |
| Revenue Growth | - | - | - | - | - | -18.4% |
Rallybio Corporation (RLYB) stock FAQ — growth, dividends, profitability & financials explained
Rallybio Corporation (RLYB) reported $0.7M in revenue for fiscal year 2024.
Rallybio Corporation (RLYB) grew revenue by 0.0% over the past year. Growth has been modest.
Rallybio Corporation (RLYB) reported a net loss of $14.2M for fiscal year 2024.
Rallybio Corporation (RLYB) has a return on equity (ROE) of -68.8%. Negative ROE indicates the company is unprofitable.
Rallybio Corporation (RLYB) had negative free cash flow of $35.0M in fiscal year 2024, likely due to heavy capital investments.
Rallybio Corporation (RLYB) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates