| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| KRYSKrystal Biotech, Inc. | 8.18B | 282.01 | 94.00 | 473.02% | 53.3% | 17.48% | 1.46% | 0.01 |
| BMRNBioMarin Pharmaceutical Inc. | 10.58B | 55.07 | 24.92 | 17.97% | 16.82% | 8.59% | 4.49% | 0.11 |
| SRPTSarepta Therapeutics, Inc. | 2.23B | 21.31 | 9.11 | 52.97% | -11.25% | -20.57% | 0.88 | |
| RAREUltragenyx Pharmaceutical Inc. | 2.27B | 23.50 | -3.74 | 29.01% | -91.95% | -35.88% | 0.15 | |
| DYNDyne Therapeutics, Inc. | 2.7B | 16.42 | -4.87 | -61.26% | 0.04 | |||
| TVTXTravere Therapeutics, Inc. | 2.54B | 28.40 | -6.96 | 60.55% | -20.32% | -120.36% | 6.80 | |
| BEAMBeam Therapeutics Inc. | 3.25B | 32.05 | -7.00 | -83.18% | -7.44% | -42.92% | 0.22 | |
| SLNOSoleno Therapeutics, Inc. | 2.25B | 41.95 | -9.58 | -79.5% | -15.85% | 0.22 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 |
| Revenue Growth % | - | - | - |
| Cost of Goods Sold | 0 | 0 | 668K |
| COGS % of Revenue | - | - | - |
| Gross Profit | 0 | 0 | -668K |
| Gross Margin % | - | - | - |
| Gross Profit Growth % | - | - | - |
| Operating Expenses | 41.37M | 50.33M | 69.89M |
| OpEx % of Revenue | - | - | - |
| Selling, General & Admin | 6.77M | 9.71M | 13.27M |
| SG&A % of Revenue | - | - | - |
| Research & Development | 34.6M | 40.63M | 57.29M |
| R&D % of Revenue | - | - | - |
| Other Operating Expenses | 0 | 0 | -668K |
| Operating Income | -41.37M | -50.33M | -70.56M |
| Operating Margin % | - | - | - |
| Operating Income Growth % | - | -0.22% | -0.4% |
| EBITDA | -41.25M | -49.75M | -69.89M |
| EBITDA Margin % | - | - | - |
| EBITDA Growth % | - | -0.21% | -0.4% |
| D&A (Non-Cash Add-back) | 122K | 583K | 668K |
| EBIT | -41.37M | -50.33M | -70.56M |
| Net Interest Income | 1.13M | 2.77M | 8.17M |
| Interest Income | 1.13M | 2.77M | 8.17M |
| Interest Expense | 0 | 0 | 0 |
| Other Income/Expense | 1.13M | 3.07M | 8.87M |
| Pretax Income | -40.24M | -47.26M | -61.69M |
| Pretax Margin % | - | - | - |
| Income Tax | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% |
| Net Income | -40.24M | -47.26M | -61.69M |
| Net Margin % | - | - | - |
| Net Income Growth % | - | -0.17% | -0.31% |
| Net Income (Continuing) | -40.24M | -47.26M | -61.69M |
| Discontinued Operations | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| EPS (Diluted) | -0.91 | -1.07 | -1.40 |
| EPS Growth % | - | -0.17% | -0.31% |
| EPS (Basic) | -0.91 | -1.07 | -1.40 |
| Diluted Shares Outstanding | 44.12M | 44.12M | 44.12M |
| Basic Shares Outstanding | 44.12M | 44.12M | 44.12M |
| Dividend Payout Ratio | - | - | - |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Total Current Assets | 83.83M | 39.21M | 150.99M |
| Cash & Short-Term Investments | 82.61M | 38.52M | 147.54M |
| Cash Only | 54.84M | 38.52M | 37.79M |
| Short-Term Investments | 27.77M | 0 | 109.75M |
| Accounts Receivable | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - |
| Inventory | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - |
| Other Current Assets | 1.22M | 686K | 3.46M |
| Total Non-Current Assets | 3.54M | 12.74M | 34.76M |
| Property, Plant & Equipment | 2.57M | 11.73M | 10.3M |
| Fixed Asset Turnover | - | - | - |
| Goodwill | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 20.5M |
| Other Non-Current Assets | 962K | 1.01M | 3.96M |
| Total Assets | 87.37M | 51.95M | 185.75M |
| Asset Turnover | - | - | - |
| Asset Growth % | - | -0.41% | 2.58% |
| Total Current Liabilities | 8.25M | 8.04M | 10.42M |
| Accounts Payable | 557K | 719K | 1.19M |
| Days Payables Outstanding | - | - | 648.04 |
| Short-Term Debt | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 |
| Other Current Liabilities | 1.95M | 3.11M | 2.97M |
| Current Ratio | 10.16x | 4.88x | 14.49x |
| Quick Ratio | 10.16x | 4.88x | 14.49x |
| Cash Conversion Cycle | - | - | - |
| Total Non-Current Liabilities | 149.04M | 158.79M | 339.05M |
| Long-Term Debt | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 9.75M | 8.68M |
| Deferred Tax Liabilities | 0 | 0 | 0 |
| Other Non-Current Liabilities | 149.04M | 149.04M | 330.37M |
| Total Liabilities | 157.29M | 166.83M | 349.46M |
| Total Debt | 0 | 10.48M | 9.75M |
| Net Debt | -54.84M | -28.04M | -28.04M |
| Debt / Equity | - | - | - |
| Debt / EBITDA | - | - | - |
| Net Debt / EBITDA | - | - | - |
| Interest Coverage | - | - | - |
| Total Equity | -69.92M | -114.88M | -163.71M |
| Equity Growth % | - | -0.64% | -0.43% |
| Book Value per Share | -1.58 | -2.60 | -3.71 |
| Total Shareholders' Equity | -69.92M | -114.88M | -163.71M |
| Common Stock | 2K | 2K | 5K |
| Retained Earnings | -72.14M | -119.4M | -181.09M |
| Treasury Stock | 0 | 0 | 0 |
| Accumulated OCI | -16K | 0 | 368K |
| Minority Interest | 0 | 0 | 0 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Cash from Operations | -36.07M | -43.7M | -52.79M |
| Operating CF Margin % | - | - | - |
| Operating CF Growth % | - | -0.21% | -0.21% |
| Net Income | -40.24M | -47.26M | -61.69M |
| Depreciation & Amortization | 122K | 583K | 668K |
| Stock-Based Compensation | 1.69M | 2.26M | 3.71M |
| Deferred Taxes | 0 | 0 | 0 |
| Other Non-Cash Items | -400K | 1.5M | 7.6M |
| Working Capital Changes | 2.76M | -783K | -3.08M |
| Change in Receivables | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 |
| Change in Payables | -1.51M | 162K | 467K |
| Cash from Investing | -29.26M | 27.35M | -126.91M |
| Capital Expenditures | -1.87M | -1.12M | -27K |
| CapEx % of Revenue | - | - | - |
| Acquisitions | - | - | - |
| Investments | - | - | - |
| Other Investing | 0 | 0 | 0 |
| Cash from Financing | 110.86M | 31K | 178.97M |
| Debt Issued (Net) | - | - | - |
| Equity Issued (Net) | - | - | - |
| Dividends Paid | 0 | 0 | 0 |
| Share Repurchases | - | - | - |
| Other Financing | 64K | 31K | 0 |
| Net Change in Cash | - | - | - |
| Free Cash Flow | -37.94M | -44.81M | -52.81M |
| FCF Margin % | - | - | - |
| FCF Growth % | - | -0.18% | -0.18% |
| FCF per Share | -0.86 | -1.02 | -1.20 |
| FCF Conversion (FCF/Net Income) | 0.90x | 0.92x | 0.86x |
| Interest Paid | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| FCF Conversion | 0.90x | 0.92x | 0.86x |
Sionna Therapeutics, Inc. (SION) grew revenue by 0.0% over the past year. Growth has been modest.
Sionna Therapeutics, Inc. (SION) reported a net loss of $70.7M for fiscal year 2024.
Sionna Therapeutics, Inc. (SION) had negative free cash flow of $61.7M in fiscal year 2024, likely due to heavy capital investments.