Sotherly Hotels Inc. (SOHO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when SOHO posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Sotherly Hotels Inc. (SOHO) stock price & volume — 10-year historical chart
Sotherly Hotels Inc. (SOHO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Sotherly Hotels Inc. (SOHO) competitors in Upper-upscale full-service hotels — business model, growth, and fundamentals comparison
Sotherly Hotels Inc. (SOHO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Sotherly Hotels Inc. (SOHO) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 152.85M | 154.27M | 178.17M | 185.79M | 71.5M | 127.59M | 166.08M | 173.84M | 181.89M | 179.07M |
Revenue Growth % | 10.33% | 0.93% | 15.5% | 4.27% | -61.51% | 78.44% | 30.17% | 4.67% | 4.63% | -0.57% |
Property Operating Expenses | 112.83M | 113.28M | 130.49M | 138.85M | 74.73M | 96.69M | 119.61M | 129.05M | 135.08M | 134.3M |
Net Operating Income (NOI) | 40.01M▲ 0% | 40.99M▲ 2.4% | 47.68M▲ 16.3% | 46.94M▼ 1.6% | -3.22M▼ 106.9% | 30.89M▲ 1058.2% | 46.46M▲ 50.4% | 44.79M▼ 3.6% | 46.81M▲ 4.5% | 44.77M▲ 0% |
NOI Margin % | 26.18% | 26.57% | 26.76% | 25.26% | -4.51% | 24.21% | 27.98% | 25.76% | 25.74% | 25% |
Operating Expenses | 21.04M | 23.34M | 27.07M | 28.59M | 26.53M | 38.75M | 25.91M | 25.86M | 26.16M | 27.15M |
G&A Expenses | 6.02M | 6.34M | 6.18M | 6.83M | 6.49M | 7M | 6.62M | 7.08M | 6.79M | 7.39M |
EBITDA | 152.52M | 152.81M | 178.47M | 39.98M | -9.85M | 11.85M | 39.21M | 37.71M | 40.03M | 36.88M |
EBITDA Margin % | 99.79% | 99.05% | 100.17% | 21.52% | -13.78% | 9.29% | 23.61% | 21.7% | 22.01% | 20.6% |
Depreciation & Amortization | 133.91M | 136.64M | 158.36M | 21.64M | 19.9M | 19.91M | 18.65M | 18.79M | 19.38M | 19.76M |
D&A / Revenue % | 87.61% | 88.57% | 88.88% | 11.65% | 27.83% | 15.6% | 11.23% | 10.81% | 10.66% | 11.03% |
Operating Income | 18.61M▲ 0% | 16.16M▼ 13.1% | 20.11M▲ 24.4% | 18.35M▼ 8.8% | -29.75M▼ 262.2% | -8.06M▲ 72.9% | 20.55M▲ 355.2% | 18.93M▼ 7.9% | 20.65M▲ 9.1% | 17.12M▲ 0% |
Operating Margin % | 12.17% | 10.48% | 11.28% | 9.87% | -41.61% | -6.31% | 12.38% | 10.89% | 11.35% | 9.56% |
Interest Expense | 17.74M | 15.73M | 19.95M | 19.77M | 18.06M | 22.69M | 19.77M | 17.59M | 20.88M | 4M |
Interest Coverage | 0.97x | 1.11x | 0.99x | 1.05x | -1.68x | -0.26x | 2.74x | 1.20x | 1.06x | - |
Non-Operating Income | 1.34M | -1.33M | 291.37K | -2.35M | 595.92K | -2.23M | -33.7M | -2.17M | -1.55M | -4.72M |
Pretax Income | -467.49K▲ 0% | 1.77M▲ 478.0% | -138.81K▼ 107.9% | 926.09K▲ 767.2% | -48.4M▼ 5326.6% | -28.51M▲ 41.1% | 34.48M▲ 220.9% | 3.5M▼ 89.8% | 1.31M▼ 62.6% | -324.72K▲ 0% |
Pretax Margin % | -0.31% | 1.15% | -0.08% | 0.5% | -67.69% | -22.35% | 20.76% | 2.02% | 0.72% | -0.18% |
Income Tax | -1.37M | 1.74M | 469.35K | -249.48K | 5.28M | 27.39K | 522.36K | -304.95K | 132.49K | 36.84K |
Effective Tax Rate % | 292.55% | 98.33% | -338.13% | -26.94% | -10.91% | -0.1% | 1.51% | -8.7% | 10.1% | -11.35% |
Net Income | 926.72K▲ 0% | 442.5K▼ 52.3% | 109.94K▼ 75.2% | 1.91M▲ 1636.9% | -49.19M▼ 2676.3% | -26.22M▲ 46.7% | 32.54M▲ 224.1% | 3.94M▼ 87.9% | 1.3M▼ 67.0% | -310.42K▲ 0% |
Net Margin % | 0.61% | 0.29% | 0.06% | 1.03% | -68.8% | -20.55% | 19.59% | 2.27% | 0.72% | -0.17% |
Net Income Growth % | -82.7% | -52.25% | -75.16% | 1636.87% | -2676.33% | 46.7% | 224.08% | -87.89% | -66.96% | -118.78% |
Funds From Operations (FFO) | 134.84M▲ 0% | 137.08M▲ 1.7% | 158.47M▲ 15.6% | 23.55M▼ 85.1% | -29.3M▼ 224.4% | -6.31M▲ 78.5% | 51.19M▲ 910.9% | 22.73M▼ 55.6% | 20.68M▼ 9.0% | 19.45M▲ 0% |
FFO Margin % | 88.22% | 88.86% | 88.94% | 12.67% | -40.97% | -4.95% | 30.82% | 13.08% | 11.37% | 10.86% |
FFO Growth % | 611.61% | 1.67% | 15.6% | -85.14% | -224.42% | 78.45% | 910.91% | -55.59% | -9.01% | -128.11% |
FFO per Share | 9.05 | 9.91 | 11.72 | 1.73 | -2.05 | -0.41 | 2.78 | 1.21 | 1.07 | 0.95 |
FFO Payout Ratio % | 4.34% | 4.34% | 3.99% | 33.38% | -6.83% | 0% | 0% | 43.87% | 38.57% | 0% |
EPS (Diluted) | -0.01▲ 0% | -0.24▼ 2300.0% | 0.01▲ 103.4% | 0.09▲ 964.2% | -4.05▼ 4798.4% | -2.15▲ 46.9% | 1.39▲ 164.7% | -0.22▼ 115.8% | -0.34▼ 54.5% | -0.02▲ 0% |
EPS Growth % | -102.33% | -2300% | 103.38% | - | -4798.38% | 46.91% | 164.65% | -115.83% | -54.55% | 4.12% |
EPS (Basic) | -0.01 | -0.24 | 0.01 | 0.09 | -4.05 | -2.15 | 1.40 | -0.22 | -0.34 | - |
Diluted Shares Outstanding | 14.9M | 13.83M | 13.52M | 13.64M | 14.31M | 15.53M | 18.38M | 18.84M | 19.42M | 20.4M |
Sotherly Hotels Inc. (SOHO) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 406.02M | 409.95M | 493.48M | 487.23M | 473.03M | 436.05M | 406.57M | 393.44M | 414.38M | 411.38M |
Asset Growth % | 3.3% | 0.97% | 20.38% | -1.27% | -2.91% | -7.82% | -6.76% | -3.23% | 5.32% | 10.11% |
Real Estate & Other Assets | 6.95M | 5.45M | 435.73M | 5.41M | 427.82M | 375.89M | 365.07M | 0 | 372.38M | 369.12M |
PP&E (Net) | 348.59M | 357.8M | 2.47M | 443.27M | 0 | 0 | 0 | 356.17M | 0 | 0 |
Investment Securities | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 50.48M | 46.7M | 50.16M | 38.55M | 45.21M | 60.17M | 41.5M | 37.27M | 42M | 42.26M |
Cash & Equivalents | 31.77M | 29.78M | 33.79M | 23.74M | 25.3M | 13.17M | 21.92M | 17.1M | 7.33M | 9.43M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 14.58M | 10.94M | 9.34M | 9.89M | 10M | 35.28M | 5.42M | 14.22M | 21.38M | 20.19M |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 324.68M | 315.78M | 411.22M | 385.82M | 428.83M | 419.55M | 355.05M | 345.54M | 372.78M | 374.63M |
Total Debt | 307.02M | 297.32M | 388.72M | 358.63M | 397.68M | 377.91M | 323.03M | 322.95M | 340.38M | 377.49M |
Net Debt | 275.25M | 267.54M | 354.93M | 334.9M | 372.38M | 364.74M | 301.11M | 305.84M | 333.05M | 368.06M |
Long-Term Debt | 307.02M | 297.32M | 388.72M | 358.63M | 386.96M | 377.91M | 323.03M | 307.53M | 317.17M | 320.56M |
Short-Term Borrowings | 24.31M | 0 | 23.89M | 0 | 10.72M | 0 | 0 | 10M | 0 | 88.39M |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.42M | 23.2M | 94.92M |
Total Current Liabilities | 15.35M | 16.89M | 19.68M | 24.4M | 39.91M | 40.09M | 29.79M | 35.4M | 28.67M | 24.02M |
Accounts Payable | 12.97M | 13.81M | 16.27M | 20.19M | 35.63M | 35.96M | 25.7M | 17.9M | 26.58M | 22.46M |
Deferred Revenue | 2.32M | 1.57M | 2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 0 | 0 | 0 | 2.79M | 1.96M | 1.55M | 2.23M | 2.61M | 3.73M | 3.5M |
Total Equity | 81.34M▲ 0% | 94.18M▲ 15.8% | 82.27M▼ 12.6% | 101.41M▲ 23.3% | 44.2M▼ 56.4% | 16.5M▼ 62.7% | 51.52M▲ 212.2% | 47.9M▼ 7.0% | 41.6M▼ 13.2% | 36.76M▲ 0% |
Equity Growth % | 53.88% | 15.78% | -12.65% | 23.27% | -56.41% | -62.66% | 212.19% | -7.03% | -13.15% | -48.41% |
Shareholders Equity | 79.01M | 93.02M | 81.82M | 102.61M | 49.55M | 21.26M | 52.25M | 49.23M | 43.05M | 36.76M |
Minority Interest | 2.33M | 1.15M | 441.71K | -1.2M | -5.35M | -4.76M | -733.58K | -1.33M | -1.45M | -112 |
Common Stock | 144.69K | 140.79K | 142.09K | 142.72K | 150.24K | 174.41K | 189.51K | 196.97K | 198.49K | 204.91K |
Additional Paid-in Capital | 118.4M | 146.25M | 147.09M | 78.23M | 180.29M | 177.65M | 175.61M | 73.5M | 175.37M | 173.42M |
Retained Earnings | -39.55M | -48.77M | -61.25M | 0 | -127.3M | -153.52M | -120.99M | 0 | -131.7M | -136.91M |
Preferred Stock | 16.1K | 29.1K | 29.62K | 102.33M | 43.65K | 40.6K | 39.73K | 102.32M | 39.73K | 14.64K |
Return on Assets (ROA) | 0.23% | 0.11% | 0.02% | 0.39% | -10.25% | -5.77% | 7.72% | 0.99% | 0.32% | -0.07% |
Return on Equity (ROE) | 1.38% | 0.5% | 0.12% | 2.08% | -67.57% | -86.39% | 95.66% | 7.93% | 2.91% | -0.74% |
Debt / Assets | 75.62% | 72.52% | 78.77% | 73.61% | 84.07% | 86.67% | 79.45% | 82.08% | 82.14% | 91.76% |
Debt / Equity | 3.77x | 3.16x | 4.73x | 3.54x | 9.00x | 22.90x | 6.27x | 6.74x | 8.18x | 10.27x |
Net Debt / EBITDA | 1.80x | 1.75x | 1.99x | 8.38x | - | 30.77x | 7.68x | 8.11x | 8.32x | 9.98x |
Book Value per Share | 5.46 | 6.81 | 6.09 | 7.43 | 3.09 | 1.06 | 2.80 | 2.54 | 2.14 | 1.80 |
Sotherly Hotels Inc. (SOHO) cash flow — operating, investing & free cash flow history
| Metric | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 17.14M | 15.76M | 26.16M | 22.46M | -11.26M | 2.32M | 6.66M | 21.4M | 25.89M | 14.24M |
Operating CF Growth % | 50.64% | -8.06% | 66.04% | -14.15% | -150.15% | 120.62% | 186.71% | 221.39% | 20.97% | -130.13% |
Operating CF / Revenue % | 11.21% | 10.21% | 14.68% | 12.09% | -15.75% | 1.82% | 4.01% | 12.31% | 14.23% | 7.95% |
Net Income | 900.15K | 29.49K | -608.16K | 1.18M | -53.68M | -26.22M | 33.96M | 3.81M | 1.18M | -310.42K |
Depreciation & Amortization | 15.02M | 17M | 20.88M | 21.64M | 19.9M | 19.91M | 18.65M | 18.79M | 19.38M | 19.75M |
Stock-Based Compensation | 211.68K | 347.39K | 379.15K | 385.56K | 754.11K | 0 | 998.42K | 559.22K | 497.5K | 559.3K |
Other Non-Cash Items | 1.12M | 751.73K | 995.72K | 764.84K | 548.01K | 9.34M | -31.61M | -340K | 2.35M | -3.86M |
Working Capital Changes | -1.66M | -2.75M | 3.36M | 277.09K | 20.28M | -702K | -15.34M | -1.42M | 2.48M | -3.87M |
Cash from Investing | -12.94M | -18.3M | -100.9M | -18.71M | -3.78M | -2.39M | 46.66M | -6.73M | -14.14M | -11.82M |
Acquisitions (Net) | 0 | -3.99M | -79.73M | -6.35M | 0 | 0 | 0 | 0 | 0 | 0 |
Purchase of Investments | -5.28M | -8.68M | -79.73M | -6.35M | 0 | 0 | 0 | 0 | 0 | 0 |
Sale of Investments | 7.04M | 11.16M | 0 | 19.01M | 0 | 0 | 52.4M | 0 | 0 | 0 |
Other Investing | 1.97M | 3.41M | 938.44K | -12.36M | 236.53K | 789.09K | 2.22M | -6.73M | -14.14M | -7.52M |
Cash from Financing | 15.8M | 549.71K | 79.17M | -13.64M | 22.36M | -9.66M | -51.55M | -15.78M | -9.27M | -5.3M |
Dividends Paid | -6.19M | -9.73M | -12.15M | -14.96M | -4.19M | 0 | 0 | -9.97M | -7.98M | -5.98M |
Common Dividends | -5.85M | -5.95M | -6.32M | -7.86M | -2M | 0 | 0 | 0 | 0 | 0 |
Debt Issuance (Net) | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 378.93K | -2M |
Share Repurchases | -2.06M | -8.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | -1.8M | -837.99K | -3.82M | -106.95K | -1.56M | -19.51K | -359.39K | -525.44K | -1.67M | 43.92K |
Net Change in Cash | 20.27M▲ 0% | -1.99M▼ 109.8% | 4.44M▲ 323.2% | -9.88M▼ 322.7% | 7.32M▲ 174.0% | -9.72M▼ 232.9% | 1.76M▲ 118.1% | -1.11M▼ 162.7% | 2.47M▲ 323.8% | -2.88M▲ 0% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash at Beginning | 11.49M | 31.77M | 33.43M | 37.87M | 27.98M | 35.3M | 25.58M | 27.34M | 26.24M | 26.53M |
Cash at End | 31.77M | 29.78M | 37.87M | 27.98M | 35.3M | 25.58M | 27.34M | 26.24M | 28.71M | 29.62M |
Free Cash Flow | 2.23M▲ 0% | -1.96M▼ 188.2% | 4.06M▲ 306.7% | 9.8M▲ 141.5% | -15.28M▼ 255.9% | -854.34K▲ 94.4% | -1.31M▼ 52.8% | 21.4M▲ 1738.9% | 25.89M▲ 21.0% | 7.37M▲ 0% |
FCF Growth % | 125.42% | -188.17% | 306.72% | 141.45% | -255.92% | 94.41% | -52.84% | 1738.86% | 20.97% | -61.41% |
FCF / Revenue % | 1.46% | -1.27% | 2.28% | 5.27% | -21.37% | -0.67% | -0.79% | 12.31% | 14.23% | 4.11% |
Sotherly Hotels Inc. (SOHO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | 9.05 | 9.91 | 11.72 | 1.73 | -2.05 | -0.41 | 2.78 | 1.21 | 1.07 | 0.95 |
FFO Payout Ratio | 4.34% | 4.34% | 3.99% | 33.38% | -6.83% | 0% | 0% | 43.87% | 38.57% | 0% |
NOI Margin | 26.18% | 26.57% | 26.76% | 25.26% | -4.51% | 24.21% | 27.98% | 25.76% | 25.74% | 25% |
Net Debt / EBITDA | 1.80x | 1.75x | 1.99x | 8.38x | - | 30.77x | 7.68x | 8.11x | 8.32x | 9.98x |
Debt / Assets | 75.62% | 72.52% | 78.77% | 73.61% | 84.07% | 86.67% | 79.45% | 82.08% | 82.14% | 91.76% |
Interest Coverage | 0.97x | 1.11x | 0.99x | 1.05x | -1.68x | -0.26x | 2.74x | 1.20x | 1.06x | - |
Book Value / Share | 5.46 | 6.81 | 6.09 | 7.43 | 3.09 | 1.06 | 2.8 | 2.54 | 2.14 | 1.8 |
Revenue Growth | 10.33% | 0.93% | 15.5% | 4.27% | -61.51% | 78.44% | 30.17% | 4.67% | 4.63% | -0.57% |
Sotherly Hotels Inc. (SOHO) stock FAQ — growth, dividends, profitability & financials explained
Sotherly Hotels Inc. (SOHO) reported $179.1M in revenue for fiscal year 2024. This represents a 633% increase from $24.4M in 2003.
Sotherly Hotels Inc. (SOHO) grew revenue by 4.6% over the past year. Growth has been modest.
Sotherly Hotels Inc. (SOHO) reported a net loss of $0.3M for fiscal year 2024.
Yes, Sotherly Hotels Inc. (SOHO) pays a dividend with a yield of 18.26%. This makes it attractive for income-focused investors.
Sotherly Hotels Inc. (SOHO) has a return on equity (ROE) of 2.9%. This is below average, suggesting room for improvement.
Sotherly Hotels Inc. (SOHO) generated Funds From Operations (FFO) of $19.4M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Sotherly Hotels Inc. (SOHO) offers a 18.26% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.