← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

SHO logoSunstone Hotel Investors, Inc.(SHO)Earnings, Financials & Key Ratios

SHO•NYSE•REIT / Real Estate
$10.02
$1.9B mkt cap·236.9× P/E·Price updated May 6, 2026
SectorReal EstateIndustryHotel REITsSub-IndustryUpper-upscale full-service hotels
AboutSunstone Hotel Investors, Inc. is a lodging real estate investment trust (REIT) that as of the date of this release has interests in 19 hotels comprised of 9,997 rooms. Sunstone's business is to acquire, own, asset manage and renovate or reposition hotels considered to be Long-Term Relevant Real Estate®, the majority of which are operated under nationally recognized brands, such as Marriott, Hilton and Hyatt.Show more
  • Revenue$960M+6.0%
  • FFO$159M-5.2%
  • FFO/Share0.82-1.1%
  • FFO Payout19.71%-44.7%
  • FFO per Share0.82-1.1%
  • NOI Margin4.75%-89.8%
  • FFO Margin16.57%-10.5%
  • ROE1.21%-40.1%
  • ROA0.8%-42.1%
  • Debt/Assets30.55%+11.3%
  • Net Debt/EBITDA3.90+6.2%
  • Book Value/Share10.01-3.6%
Technical→

SHO Key Insights

Sunstone Hotel Investors, Inc. (SHO) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Sustainable FFO payout ratio of 19.7%
  • ✓Share count reduced 4.1% through buybacks
  • ✓Trading near 52-week high
  • ✓Trading at only 1.0x book value

✗Weaknesses

  • ✗Weak 3Y average ROE of 4.3%
  • ✗Low NOI margin of 4.7%

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

SHO Price & Volume

Sunstone Hotel Investors, Inc. (SHO) stock price & volume — 10-year historical chart

Loading chart...

SHO Growth Metrics

Sunstone Hotel Investors, Inc. (SHO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-2.6%
5 Years29.08%
3 Years1.73%
TTM6.83%

Profit CAGR

10 Years-23.27%
5 Years-
3 Years-34.47%
TTM-0.6%

EPS CAGR

10 Years-30.55%
5 Years-
3 Years-50.08%
TTM41.85%

Return on Capital

10 Years3.55%
5 Years1.97%
3 Years3.09%
Last Year2.52%

SHO Recent Earnings

Sunstone Hotel Investors, Inc. (SHO) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 11/12 qtrs (100%)●Beat Revenue 9/12 qtrs (75%)
Q2 2026Latest
May 5, 2026
EPS
$0.08
Est $0.07
+23.1%
Revenue
$260M
Est $244M
+6.3%
Q1 2026
Feb 27, 2026
EPS
$0.20
Est $0.01
+1900.0%
Revenue
$237M
Est $223M
+6.3%
Q4 2025
Nov 7, 2025
EPS
$0.17
Est $0.15
+13.3%
Revenue
$229M
Est $226M
+1.4%
Q3 2025
Aug 6, 2025
EPS
$0.28
Est $0.26
+7.7%
Revenue
$260M
Est $226M
+14.9%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 5, 2026
$0.08vs $0.07+23.1%
$260Mvs $244M+6.3%
Q1 2026Feb 27, 2026
$0.20vs $0.01+1900.0%
$237Mvs $223M+6.3%
Q4 2025Nov 7, 2025
$0.17vs $0.15+13.3%
$229Mvs $226M+1.4%
Q3 2025Aug 6, 2025
$0.28vs $0.26+7.7%
$260Mvs $226M+14.9%
Based on last 12 quarters of dataView full earnings history →

SHO Peer Comparison

Sunstone Hotel Investors, Inc. (SHO) competitors in Upper-upscale full-service hotels — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
PK logoPKPark Hotels & Resorts Inc.Direct Competitor2.29B11.37-8.01-2.23%-8.49%-6.71%4.46%1.38
RHP logoRHPRyman Hospitality Properties, Inc.Direct Competitor6.82B108.1428.6810.15%9.93%23.77%3.41%3.54
HST logoHSTHost Hotels & Resorts, Inc.Direct Competitor14.65B21.3121.537.02%12.43%10.83%6.48%0.83
DRH logoDRHDiamondRock Hospitality CompanyDirect Competitor2.17B10.6424.18-0.83%9.26%6.85%7.48%0.81
XHR logoXHRXenia Hotels & Resorts, Inc.Direct Competitor1.54B16.7326.143.8%6.2%5.53%5.83%1.21
PEB logoPEBPebblebrook Hotel TrustDirect Competitor1.62B14.32-15.911.53%-4.17%-2.4%9.38%0.96
SVC logoSVCService Properties TrustDirect Competitor258.83M1.54-1.26-4.33%-11.15%-31.31%45.52%
APLE logoAPLEApple Hospitality REIT, Inc.Product Competitor3.21B13.6218.41-1.33%12.08%5.43%8.8%0.56

Compare SHO vs Peers

Sunstone Hotel Investors, Inc. (SHO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs PK

Most directly comparable listed peer for SHO.

Scale Benchmark

vs MAR

Larger-name benchmark to compare SHO against a more recognizable public peer.

Peer Set

Compare Top 5

vs PK, RHP, HST, DRH

SHO Income Statement

Sunstone Hotel Investors, Inc. (SHO) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue1.19B1.16B1.12B267.91M509.15M912.05M986.48M905.81M960.13M985.77M
Revenue Growth %0.36%-2.9%-3.79%-75.98%90.05%79.13%8.16%-8.18%6%6.83%
Property Operating Expenses560.93M546.38M530.8M251.69M302.32M464.39M509.52M484.07M914.55M787.71M
Net Operating Income (NOI)
632.71M▲ 0%
612.67M▼ 3.2%
584.36M▼ 4.6%
16.22M▼ 97.2%
206.83M▲ 1175.1%
447.66M▲ 116.4%
476.96M▲ 6.5%
421.74M▼ 11.6%
45.58M▼ 89.2%
198.06M▲ 0%
NOI Margin %53.01%52.86%52.4%6.05%40.62%49.08%48.35%46.56%4.75%20.09%
Operating Expenses451.65M429.38M422.28M16.22M292.27M348.31M358.3M343.15M-29.26M111.27M
G&A Expenses225.91M218.19M214.95M23.74M31.16M46.98M51.96M52.18M54.28M54.86M
EBITDA1.15B1.28B1.14B-216.68M43.24M225.74M245.72M203.1M209.35M198.99M
EBITDA Margin %96.52%110.09%102.01%-80.88%8.49%24.75%24.91%22.42%21.8%20.19%
Depreciation & Amortization1.01B977.16M958.95M137.05M128.68M126.4M127.06M124.51M134.51M136.06M
D&A / Revenue %84.7%84.31%85.99%51.16%25.27%13.86%12.88%13.75%14.01%13.8%
Operating Income
141M▲ 0%
298.85M▲ 111.9%
178.64M▼ 40.2%
0▼ 100.0%
-85.44M▲ 0%
99.34M▲ 216.3%
118.66M▲ 19.4%
78.59M▼ 33.8%
74.84M▼ 4.8%
58.37M▲ 0%
Operating Margin %11.81%25.78%16.02%0%-16.78%10.89%12.03%8.68%7.79%5.92%
Interest Expense51.77M47.69M54.22M53.31M31.72M32.01M48.98M47.62M49.17M2M
Interest Coverage3.62x6.41x3.58x-6.64x2.04x3.84x5.31x1.89x1.58x-
Non-Operating Income-46.58M-6.72M-31.99M353.74M-150.26M-23.49M-141.59M-11.19M-2.91M287K
Pretax Income
138.23M▲ 0%
260.83M▲ 88.7%
142.64M▼ 45.3%
-403.92M▼ 383.2%
33.1M▲ 108.2%
91.13M▲ 175.3%
211.27M▲ 131.8%
42.16M▼ 80.0%
24.78M▼ 41.2%
38.11M▲ 0%
Pretax Margin %11.58%22.5%12.79%-150.77%6.5%9.99%21.42%4.65%2.58%3.87%
Income Tax-7.78M1.77M-151K6.59M109K359K4.56M-1.1M216K-4K
Effective Tax Rate %-5.62%0.68%-0.11%-1.63%0.33%0.39%2.16%-2.61%0.87%-0.01%
Net Income
145.38M▲ 0%
250.44M▲ 72.3%
135.73M▼ 45.8%
-404.69M▼ 398.2%
34.3M▲ 108.5%
87.29M▲ 154.5%
206.71M▲ 136.8%
43.26M▼ 79.1%
24.57M▼ 43.2%
35.27M▲ 0%
Net Margin %12.18%21.61%12.17%-151.06%6.74%9.57%20.95%4.78%2.56%3.58%
Net Income Growth %8.33%72.27%-45.8%-398.15%108.48%154.5%136.81%-79.07%-43.21%-0.6%
Funds From Operations (FFO)
1.16B▲ 0%
1.23B▲ 6.2%
1.09B▼ 10.8%
-267.64M▼ 124.4%
162.98M▲ 160.9%
213.69M▲ 31.1%
333.77M▲ 56.2%
167.77M▼ 49.7%
159.08M▼ 5.2%
171.33M▲ 0%
FFO Margin %96.88%105.91%98.16%-99.9%32.01%23.43%33.83%18.52%16.57%17.38%
FFO Growth %0.41%6.15%-10.83%-124.45%160.9%31.11%56.2%-49.74%-5.18%35.43%
FFO per Share5.215.434.85-1.240.751.001.620.830.820.91
FFO Payout Ratio %14.1%14.47%15.54%-58.39%8.4%11.62%17.92%35.66%19.71%12.38%
EPS (Diluted)
0.59▲ 0%
1.11▲ 88.1%
0.54▼ 51.4%
-1.90▼ 451.9%
0.16▲ 108.4%
0.34▲ 112.5%
0.93▲ 173.5%
0.14▼ 84.9%
0.04▼ 69.8%
0.19▲ 0%
EPS Growth %7.27%88.14%-51.35%-451.85%108.42%112.5%173.53%-84.95%-69.79%41.85%
EPS (Basic)0.591.110.54-1.900.160.340.930.140.04-
Diluted Shares Outstanding221.9M225.92M225.68M215.93M216.3M212.65M205.87M202.64M194.32M188.67M

SHO Balance Sheet

Sunstone Hotel Investors, Inc. (SHO) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets3.86B3.97B3.92B2.99B3.04B3.08B3.15B3.11B3.03B3.01B
Asset Growth %3.17%2.98%-1.36%-23.81%1.85%1.37%2.16%-1.36%-2.5%-11.85%
Real Estate & Other Assets23.62M33.36M2.88B2.47B2.69B2.85B2.59B2.86B2.78B0
PP&E (Net)584K8.43M115.92M79.04M29.07M18.71M15.88M10.73M5.99M4.1M
Investment Securities1000K1000K00000000
Total Current Assets728.12M908.47M913.73M435.14M282.1M213.7M551.29M235.37M241.58M136.5M
Cash & Equivalents488M809.32M816.86M368.41M120.48M101.22M426.4M107.2M109.19M91.13M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets204.58M64.24M48.12M47.73M118.54M55.98M93.68M73.08M76.53M0
Intangible Assets34.14M50.89M0042.7M933K930K930K930K0
Total Liabilities1.28B1.26B1.3B896.34M801.27M997.86M982.68M1B1.08B1.11B
Total Debt1.01B1B1.04B790.31M634.55M831.69M831.29M853.07M925.43M6.81M
Net Debt521.56M194.76M219.47M421.91M514.07M730.47M404.89M745.87M816.25M-84.32M
Long-Term Debt977.28M971.23M888.95M742.53M588.74M592.68M740.51M841.05M918.09M0
Short-Term Borrowings5.48M5.84M82.11M2.26M20.69M220M74.05M006.81M
Capital Lease Obligations26.8M27.01M65.26M45.52M25.12M19.01M16.73M12.02M7.35M25.75M
Total Current Liabilities242.56M232.72M325.55M90.79M175.83M327.71M165.66M94.65M105.04M6.81M
Accounts Payable31.81M30.43M35.61M37.33M47.7M73.73M48.41M52.72M63.15M0
Deferred Revenue13.45M16.71M18M13.34M33.82M3.98M2.71M1.43M905K0
Other Liabilities3.56M30.7M4.02M9.58M4.91M4.25M11.63M54.9M53.91M1.1B
Total Equity
2.58B▲ 0%
2.71B▲ 5.0%
2.62B▼ 3.3%
2.09B▼ 20.3%
2.24B▲ 7.2%
2.08B▼ 6.9%
2.17B▲ 3.9%
2.1B▼ 2.9%
1.94B▼ 7.6%
1.9B▲ 0%
Equity Growth %1.99%5%-3.32%-20.29%7.2%-6.91%3.92%-2.89%-7.58%-32.23%
Shareholders Equity2.53B2.66B2.57B2.05B2.2B2.08B2.17B2.1B1.94B1.9B
Minority Interest48.44M47.69M46.23M40.73M40.81M00000
Common Stock2.25M2.28M2.25M2.16M2.19M2.09M2.04M2.01M1.9M1.87M
Additional Paid-in Capital2.68B2.73B2.68B2.59B2.63B2.47B2.42B2.4B2.3B0
Retained Earnings932.28M1.18B1.32B913.77M948.06M-663.98M-533.06M-574.94M-635.35M-636.33M
Preferred Stock190M190M190M190M281.25M281.25M281.25M281.25M279.67M66.25M
Return on Assets (ROA)3.83%6.4%3.44%-11.72%1.14%2.85%6.63%1.38%0.8%1.17%
Return on Equity (ROE)5.69%9.46%5.09%-17.18%1.58%4.04%9.72%2.03%1.21%1.81%
Debt / Assets26.17%25.27%26.44%26.47%20.87%26.98%26.4%27.46%30.55%0.23%
Debt / Equity0.39x0.37x0.40x0.38x0.28x0.40x0.38x0.41x0.48x0.48x
Net Debt / EBITDA0.45x0.15x0.19x-11.89x3.24x1.65x3.67x3.90x3.90x
Book Value per Share11.6412.0011.619.6810.369.8010.5210.3810.0110.09

SHO Cash Flow Statement

Sunstone Hotel Investors, Inc. (SHO) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations310.79M305.29M290.92M-116.7M28.37M209.38M198.13M170.38M181.76M181.76M
Operating CF Growth %1.76%-1.77%-4.71%-140.12%124.31%638.05%-5.37%-14.01%6.68%85.84%
Operating CF / Revenue %26.04%26.34%26.09%-43.56%5.57%22.96%20.08%18.81%18.93%18.44%
Net Income153M259.06M142.79M-410.51M32.99M90.77M206.71M42.99M5.17M35.27M
Depreciation & Amortization159.1M146.54M147.75M137.05M128.68M126.33M127.06M124.51M101.32M136.41M
Stock-Based Compensation8.04M9.01M9.31M9.58M12.79M10.89M10.78M10.46M2.06M6.57M
Other Non-Cash Items-5.42M-113.22M-9.02M114.75M-480K-21.66M-134.21M2.31M72.22M13.72M
Working Capital Changes5.3M2.77M-603K25.01M3.76M3.05M-12.2M-9.88M984K10.37M
Cash from Investing-146.12M156.37M-47.15M113.79M-239.69M-165.72M258.08M-386.28M-48.8M-47.58M
Acquisitions (Net)00001.38M-104.26M0000
Purchase of Investments-125K-15.15M-705K-111K-80K-299K000-1.27M
Sale of Investments00004M232.84M0000
Other Investing-145.99M174.91M-46.42M114M-181.32M-165.42M258.08M-386.28M-48.8M-28.66M
Cash from Financing-46.2M-158.6M-241.17M-445.92M-42.1M-49.17M-119.72M-97.52M-127.52M-129.7M
Dividends Paid-163.01M-177.62M-170.17M-156.27M-13.69M-24.82M-59.83M-90.97M-31.35M-69.71M
Common Dividends-163.01M-177.62M-170.17M-156.27M-13.69M-24.82M-59.83M-59.83M0-21.22M
Debt Issuance (Net)1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K
Share Repurchases-3.79M-4.23M-54.52M-107.89M-4.88M-111.79M-59.75M-31.4M-108.14M-124.99M
Other Financing66.14M-14.16M-8.51M-4.04M194K-117.26M-3.06M-1.1M-55.04M-31.17M
Net Change in Cash
118.47M▲ 0%
303.06M▲ 155.8%
2.6M▼ 99.1%
-448.83M▼ 17336.3%
-253.42M▲ 43.5%
-5.51M▲ 97.8%
336.49M▲ 6205.8%
-313.42M▼ 193.1%
5.44M▲ 101.7%
17.89M▲ 0%
Exchange Rate Effect0000000000
Cash at Beginning369.54M559.31M862.37M864.97M416.14M162.72M157.21M493.7M180.28M185.72M
Cash at End488M862.37M864.97M416.14M162.72M157.21M493.7M180.28M185.72M166.68M
Free Cash Flow
195.69M▲ 0%
286.75M▲ 46.5%
290.89M▲ 1.4%
-116.7M▼ 140.1%
-35.29M▲ 69.8%
80.81M▲ 329.0%
198.13M▲ 145.2%
170.38M▼ 14.0%
78.71M▼ 53.8%
148.17M▲ 0%
FCF Growth %58.8%46.53%1.45%-140.12%69.76%328.96%145.19%-14.01%-53.8%-9.61%
FCF / Revenue %16.39%24.74%26.09%-43.56%-6.93%8.86%20.08%18.81%8.2%15.03%

SHO Key Ratios

Sunstone Hotel Investors, Inc. (SHO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
FFO per Share5.215.434.85-1.240.7511.620.830.820.91
FFO Payout Ratio14.1%14.47%15.54%-58.39%8.4%11.62%17.92%35.66%19.71%12.38%
NOI Margin53.01%52.86%52.4%6.05%40.62%49.08%48.35%46.56%4.75%20.09%
Net Debt / EBITDA0.45x0.15x0.19x-11.89x3.24x1.65x3.67x3.90x3.90x
Debt / Assets26.17%25.27%26.44%26.47%20.87%26.98%26.4%27.46%30.55%0.23%
Interest Coverage3.62x6.41x3.58x-6.64x2.04x3.84x5.31x1.89x1.58x-
Book Value / Share11.641211.619.6810.369.810.5210.3810.0110.09
Revenue Growth0.36%-2.9%-3.79%-75.98%90.05%79.13%8.16%-8.18%6%6.83%

SHO SEC Filings & Documents

Sunstone Hotel Investors, Inc. (SHO) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 5, 2026·SEC

Material company update

Feb 27, 2026·SEC

Material company update

Nov 17, 2025·SEC

10-K Annual Reports

4
FY 2026

Feb 27, 2026·SEC

FY 2025

Feb 21, 2025·SEC

FY 2024

Feb 23, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 5, 2026·SEC

FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 6, 2025·SEC

SHO Frequently Asked Questions

Sunstone Hotel Investors, Inc. (SHO) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Sunstone Hotel Investors, Inc. (SHO) reported $985.8M in revenue for fiscal year 2025. This represents a 337% increase from $225.4M in 2001.

Sunstone Hotel Investors, Inc. (SHO) grew revenue by 6.0% over the past year. This is steady growth.

Yes, Sunstone Hotel Investors, Inc. (SHO) is profitable, generating $35.3M in net income for fiscal year 2025 (2.6% net margin).

Dividend & Returns

Yes, Sunstone Hotel Investors, Inc. (SHO) pays a dividend with a yield of 1.61%. This makes it attractive for income-focused investors.

Sunstone Hotel Investors, Inc. (SHO) has a return on equity (ROE) of 1.2%. This is below average, suggesting room for improvement.

Industry Metrics

Sunstone Hotel Investors, Inc. (SHO) generated Funds From Operations (FFO) of $171.3M in the trailing twelve months. FFO is the primary profitability metric for REITs.

Explore More SHO

Sunstone Hotel Investors, Inc. (SHO) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.