Scully Royalty Ltd. (SRL) 10-Year Financial Performance & Capital Metrics

SRL • • Banking & Credit

Financial ServicesCapital MarketsInvestment Banking & AdvisoryBoutique Advisory Firms

AboutScully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada. It also engages in manufacturing, and medical supplies and services industries. The company was formerly known as MFC Bancorp Ltd. and changed its name to Scully Royalty Ltd. in June 2019. Scully Royalty Ltd. was incorporated in 2017 and is based in Central, Hong Kong.Show more

Net Interest Income -$2M -41.4%
Total Revenue $35M -35.7%
Net Income -$21M -1580.1%
Return on Equity -6.43% -1631.5%
Net Interest Margin -0.57% -46.0%
Efficiency Ratio 71.77% +63.1%
ROA -4.62% -1642.2%
Equity / Assets 70.84% -2.8%
Book Value per Share 20.94 -5.9%
Tangible BV/Share 20.94 -5.9%
Debt/Equity 0.12 -11.8%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Momentum leader: RS Rating 85 (top 15%)
✓Well capitalized: 70.8% equity/assets
✓Diversified revenue: 100.0% from non-interest income
✓Trading at only 0.4x book value

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Weak NIM of -0.6%

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-30.82%

5Y-20.8%

3Y-20.89%

TTM-

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-76.34%

EPS CAGR

10Y-

5Y-

3Y-

TTM-76.17%

ROCE

10Y Avg0.38%

5Y Avg2.1%

3Y Avg1.52%

Latest0.7%

Peer Comparison

Boutique Advisory Firms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
MCMoelis & Company	5.45B	73.68	41.39	39.75%	11.39%	37.92%	7.62%	0.47
EVREvercore Inc.	14.18B	366.54	40.37	22.67%	12.62%	25.34%	6.76%	0.48
PJTPJT Partners Inc.	4.35B	179.13	36.41	29.48%	9%	19.14%	12.12%	0.39
PIPRPiper Sandler Companies	6.01B	360.96	35.25	13.08%	12.23%	16.16%	4.96%	0.07
HLIHoulihan Lokey, Inc.	9.95B	182.60	31.37	24.81%	16.73%	18.98%	8.13%	0.20
LAZLazard Ltd	4.92B	51.88	19.36	20.98%	9.07%	28.55%	14.17%	2.87
MDBHMDB Capital Holdings, LLC Class A common	18.81M	3.66	1.39	-47.54%	5.27%	19.16%		0.01
WAITop KingWin Ltd	3.73M	2.24	-0.22	-31.16%	-231.43%	-40.27%		0.07

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Net Interest Income+	-22.33M	-24.1M	-8.41M	-2.13M	-1.24M	-1.88M	-1.94M	-1.81M	-1.76M	-2.49M
NII Growth %	-0.4%	-0.08%	0.65%	0.75%	0.42%	-0.51%	-0.03%	0.07%	0.03%	-0.41%
Net Interest Margin %	-	-	-	-	-	-	-	-	-	-
Interest Income	0	0	0	0	0	0	0	0	0	0
Interest Expense	22.33M	24.1M	8.41M	2.13M	1.24M	1.88M	1.94M	1.81M	1.76M	2.49M
Loan Loss Provision	1.55B	1.04B	219.94M	93.08M	95.32M	24.99M	28.98M	28.07M	17.31M	4.57M
Non-Interest Income+	1.63B	1.13B	274.04M	139.75M	113.27M	59.43M	71.29M	63.69M	54.94M	35.3M
Non-Interest Income %	-	-	-	-	-	-	-	-	-	-
Total Revenue+	1.63B	1.13B	274.04M	139.75M	113.27M	59.43M	71.29M	63.69M	54.94M	35.3M
Revenue Growth %	0.16%	-0.31%	-0.76%	-0.49%	-0.19%	-0.48%	0.2%	-0.11%	-0.14%	-0.36%
Non-Interest Expense	110.36M	87.31M	48.35M	26.43M	22.57M	19.9M	23.64M	28.48M	24.18M	25.34M
Efficiency Ratio	-	-	-	-	-	-	-	-	-	-
Operating Income+	-55.13M	-16.71M	-2.67M	18.11M	-5.87M	12.66M	16.73M	5.33M	11.69M	2.9M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Operating Income Growth %	-6.06%	0.7%	0.84%	7.78%	-1.32%	3.16%	0.32%	-0.68%	1.19%	-0.75%
Pretax Income+	-290.8M	-16.71M	-38.41M	167.83M	-16.78M	11.18M	17.55M	-23.96M	3.31M	-19.02M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	-46.19M	7.01M	8.66M	55.62M	1.62M	10.97M	10.18M	-549K	1.91M	1.25M
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	-487.63M	-25.36M	-47.85M	112.28M	-18.55M	369K	7.56M	-23.4M	1.39M	-20.59M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	-714%	0.95%	-0.89%	3.35%	-1.17%	1.02%	19.5%	-4.09%	1.06%	-15.8%
Net Income (Continuing)	-244.6M	-23.72M	-47.06M	112.21M	-18.4M	212K	7.37M	-23.41M	1.4M	-20.27M
EPS (Diluted)+	-32.80	-1.71	-3.24	7.61	-1.26	0.03	0.51	-1.58	0.09	-1.39
EPS Growth %	-770.76%	0.95%	-0.89%	3.35%	-1.17%	1.02%	19.4%	-4.1%	1.06%	-15.82%
EPS (Basic)	-32.80	-1.71	-3.24	7.61	-1.26	0.03	0.51	-1.58	0.09	-1.39
Diluted Shares Outstanding	14.87M	14.87M	14.77M	14.76M	14.77M	14.78M	14.91M	14.81M	14.82M	14.82M

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash & Short Term Investments+	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Cash & Due from Banks	197.52M	120.68M	74.87M	67.76M	78.27M	63.55M	54.87M	63.72M	78.25M	19.05M
Short Term Investments	403K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Total Investments+	1.08M	5.76M	6.09M	12.1M	17.98M	22.22M	22.88M	32.73M	15.92M	26.39M
Investments Growth %	-0.18%	4.32%	0.06%	0.99%	0.49%	0.24%	0.03%	0.43%	-0.51%	0.66%
Long-Term Investments	680K	561K	771K	4.7M	3.81M	3.72M	3.63M	2.44M	2.97M	2.9M
Accounts Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Goodwill & Intangibles+	-	-	-	-	-	-	-	-	-	-
Goodwill	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
PP&E (Net)	95.75M	178.59M	176.5M	331.57M	325.48M	313.24M	303.77M	230.67M	222.39M	193.64M
Other Assets	74.44M	53.59M	53.7M	52.9M	51.27M	52.1M	47.3M	53.08M	62.57M	55.1M
Total Current Assets	785.85M	400.95M	149.28M	102.01M	108.5M	129.21M	145.65M	179.61M	164.54M	175.32M
Total Non-Current Assets	191.5M	249.38M	247.67M	404.91M	394.85M	379.91M	364.31M	295.87M	287.92M	262.78M
Total Assets+	977.35M	650.34M	396.95M	506.91M	503.35M	509.13M	509.97M	475.48M	452.47M	438.1M
Asset Growth %	-0.42%	-0.33%	-0.39%	0.28%	-0.01%	0.01%	0%	-0.07%	-0.05%	-0.03%
Return on Assets (ROA)	-0.37%	-0.03%	-0.09%	0.25%	-0.04%	0%	0.01%	-0.05%	0%	-0.05%
Accounts Payable	110.88M	27.05M	39.53M	19.99M	9.92M	9.92M	5.97M	5.22M	2.24M	4.46M
Total Debt+	311.9M	212.23M	59.51M	3.98M	40.55M	43.66M	42.34M	43.35M	44.03M	36.55M
Net Debt	114.38M	91.55M	-15.36M	-63.78M	-37.72M	-19.89M	-12.54M	-20.36M	-34.22M	17.49M
Long-Term Debt	174.33M	80.56M	0	3.98M	40.19M	43.28M	42.04M	42.96M	43.72M	36.55M
Short-Term Debt	137.57M	131.66M	45.81M	0	0	0	0	0	0	0
Other Liabilities	5.54M	18.32M	227K	14.9M	15.95M	14.87M	15.58M	466K	137K	1.22M
Total Current Liabilities	414.56M	214.68M	92.77M	27.21M	19.89M	16.14M	12.35M	42.97M	20.57M	38.49M
Total Non-Current Liabilities	193.59M	106.23M	24.23M	85.3M	121.45M	124.26M	125.08M	100M	102.22M	89.28M
Total Liabilities	608.15M	320.91M	117M	112.51M	141.34M	140.4M	137.43M	142.97M	122.8M	127.77M
Total Equity+	369.2M	329.43M	279.95M	394.41M	362.01M	368.72M	372.53M	332.51M	329.67M	310.32M
Equity Growth %	-0.53%	-0.11%	-0.15%	0.41%	-0.08%	0.02%	0.01%	-0.11%	-0.01%	-0.06%
Equity / Assets (Capital Ratio)	-	-	-	-	-	-	-	-	-	-
Return on Equity (ROE)	-0.85%	-0.07%	-0.16%	0.33%	-0.05%	0%	0.02%	-0.07%	0%	-0.06%
Book Value per Share	24.83	22.16	18.96	26.73	24.52	24.95	24.99	22.45	22.24	20.94
Tangible BV per Share	-	-	-	-	-	-	-	-	-	-
Common Stock	435.33M	435.33M	16K	328.88M	16K	16K	19K	19K	19K	19K
Additional Paid-in Capital	0	0	328.8M	328.87M	329.1M	329.1M	331.46M	331.76M	331.63M	330.9M
Retained Earnings	-63.56M	-88.92M	-87.18M	19.33M	1.01M	1.38M	9.08M	-31.5M	-33.4M	-58.81M
Accumulated OCI	56.5M	42.19M	38.79M	40.8M	26.13M	33.7M	27.69M	27.52M	26.86M	32.81M
Treasury Stock	-61.09M	-61.09M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M
Preferred Stock	0	0	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-104.37M	99.87M	-3.2M	-7.19M	-9.81M	-21.27M	-6.64M	30.64M	26.18M	-31.54M
Operating CF Growth %	-36.26%	1.96%	-1.03%	-1.25%	-0.36%	-1.17%	0.69%	5.62%	-0.15%	-2.2%
Net Income	-57.92M	-23.72M	-47.06M	112.21M	-18.4M	212K	7.37M	-23.41M	1.39M	-20.27M
Depreciation & Amortization	6.45M	11.95M	32.97M	-178.56M	8.29M	11.47M	8.79M	10.7M	0	0
Deferred Taxes	-1.77M	1.45M	3.14M	55.24M	98K	4.8M	2.07M	-7.56M	-1.56M	-1.67M
Other Non-Cash Items	46.08M	16.09M	-4.83M	-1.69M	5.62M	-2.4M	1.42M	29.71M	9.9M	20.73M
Working Capital Changes	-90.75M	106.04M	9.71M	5.54M	-5.4M	-35.35M	-28.79M	21.2M	16.45M	-30.34M
Cash from Investing+	-9.96M	35.48M	-3.49M	-1.28M	-10.2M	3.42M	-971K	-4.68M	-6.31M	2.76M
Purchase of Investments	0	0	765K	-1.2M	0	0	0	0	0	0
Sale/Maturity of Investments	0	1000K	526K	1000K	0	0	0	0	0	1000K
Net Investment Activity	-	-	-	-	-	-	-	-	-	-
Acquisitions	0	24.87M	-8.43M	-825K	-1.9M	-873K	0	0	0	-28K
Other Investing	-1.91M	672K	4.41M	-77K	-7.58M	4.52M	11K	-4.21M	-6.13M	-87K
Cash from Financing+	-68.67M	-167.28M	-42.72M	-857K	34.79M	-498K	-424K	-17.19M	-3.81M	-1.16M
Dividends Paid	-4.39M	0	0	0	0	0	0	-16.93M	-3.42M	0
Share Repurchases	0	0	0	0	0	0	0	0	0	0
Stock Issued	0	0	1.18M	0	0	0	0	0	0	0
Net Stock Activity	-	-	-	-	-	-	-	-	-	-
Debt Issuance (Net)	-1000K	-1000K	-1000K	0	1000K	-451K	-424K	-350K	-394K	-380K
Other Financing	-1.24M	-1.68M	-1.64M	-857K	-847K	-47K	0	86K	0	-777K
Net Change in Cash+	-147.37M	-76.84M	-45.81M	-7.11M	10.51M	-14.72M	-8.68M	8.84M	14.54M	-26.5M
Exchange Rate Effect	1000K	-1000K	1000K	1000K	-1000K	1000K	-647K	76K	-1000K	1000K
Cash at Beginning	344.89M	197.52M	120.68M	74.87M	67.76M	78.27M	63.55M	54.87M	63.72M	78.25M
Cash at End	197.52M	120.68M	74.87M	67.76M	78.27M	63.55M	54.87M	63.72M	78.25M	51.76M
Interest Paid	15.27M	14.53M	4.58M	1.2M	342K	1.88M	1.75M	1.56M	1.64M	1.72M
Income Taxes Paid	5.34M	3.32M	1.7M	2.63M	780K	3.73M	9.53M	5.88M	2.98M	343K
Free Cash Flow+	-112.41M	99.67M	-3.96M	-7.39M	-10.53M	-21.5M	-7.62M	30.16M	26M	-31.63M
FCF Growth %	-3.21%	1.89%	-1.04%	-0.86%	-0.42%	-1.04%	0.65%	4.96%	-0.14%	-2.22%

Banking Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-84.94%	-7.26%	-15.71%	33.3%	-4.91%	0.1%	2.04%	-6.64%	0.42%	-6.43%
Return on Assets (ROA)	-36.53%	-3.12%	-9.14%	24.84%	-3.67%	0.07%	1.48%	-4.75%	0.3%	-4.62%
Net Interest Margin	-2.28%	-3.71%	-2.12%	-0.42%	-0.25%	-0.37%	-0.38%	-0.38%	-0.39%	-0.57%
Efficiency Ratio	6.77%	7.72%	17.64%	18.92%	19.93%	33.49%	33.16%	44.72%	44.01%	71.77%
Equity / Assets	37.78%	50.66%	70.53%	77.81%	71.92%	72.42%	73.05%	69.93%	72.86%	70.84%
Book Value / Share	24.83	22.16	18.96	26.73	24.52	24.95	24.99	22.45	22.24	20.94
NII Growth	-39.84%	-7.94%	65.09%	74.75%	41.51%	-51.33%	-2.87%	6.51%	2.54%	-41.41%
Dividend Payout	-	-	-	-	-	-	-	-	245.94%	-

Revenue by Geography

	2018	2019	2020	2021	2022	2023	2024
Canada	-	-	-	56.61M	47.54M	39.07M	20.67M
Canada Growth	-	-	-	-	-16.03%	-17.82%	-47.09%
Europe	-	-	-	5.16M	5.69M	9.03M	7.7M
Europe Growth	-	-	-	-	10.15%	58.76%	-14.76%
Africa	-	-	-	3.97M	3.97M	3.56M	4.17M
Africa Growth	-	-	-	-	0.08%	-10.49%	17.26%
Asia	-	-	-	286K	4.95M	1.43M	769K
Asia Growth	-	-	-	-	1631.12%	-71.04%	-46.37%
America Continent	1.79M	5.88M	8.88M	-	1.54M	1.86M	-
America Continent Growth	-	229.23%	50.97%	-	-	20.70%	-
Americas	-	-	-	5.26M	-	-	-
Americas Growth	-	-	-	-	-	-	-
Europe Continent	67.26M	87.63M	7.1M	-	-	-	-
Europe Continent Growth	-	30.29%	-91.90%	-	-	-	-
Africa Continent	4.25M	4.11M	3.36M	-	-	-	-
Africa Continent Growth	-	-3.29%	-18.38%	-	-	-	-
Asia Continent	1.55M	1.91M	604K	-	-	-	-
Asia Continent Growth	-	23.24%	-68.36%	-	-	-	-
GERMANY	51.87M	-	-	-	-	-	-
GERMANY Growth	-	-	-	-	-	-	-
CANADA	13.04M	-	-	-	-	-	-
CANADA Growth	-	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

Scully Royalty Ltd. (SRL) saw revenue decline by 35.7% over the past year.

Scully Royalty Ltd. (SRL) reported a net loss of $21.8M for fiscal year 2024.

Dividend & Returns

Scully Royalty Ltd. (SRL) has a return on equity (ROE) of -6.4%. Negative ROE indicates the company is unprofitable.

Industry Metrics

Scully Royalty Ltd. (SRL) has a net interest margin (NIM) of -0.6%. NIM has been under pressure due to interest rate environment.

Scully Royalty Ltd. (SRL) has an efficiency ratio of 71.8%. This is higher than peers, suggesting room for cost optimization.

US Stock Screener

...

Scully Royalty Ltd. (SRL) 10-Year Financial Performance & Capital Metrics

SRL • • Banking & Credit

Financial ServicesCapital MarketsInvestment Banking & AdvisoryBoutique Advisory Firms

Net Interest Income -$2M -41.4%
Total Revenue $35M -35.7%
Net Income -$21M -1580.1%
Return on Equity -6.43% -1631.5%
Net Interest Margin -0.57% -46.0%
Efficiency Ratio 71.77% +63.1%
ROA -4.62% -1642.2%
Equity / Assets 70.84% -2.8%
Book Value per Share 20.94 -5.9%
Tangible BV/Share 20.94 -5.9%
Debt/Equity 0.12 -11.8%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Momentum leader: RS Rating 85 (top 15%)
✓Well capitalized: 70.8% equity/assets
✓Diversified revenue: 100.0% from non-interest income
✓Trading at only 0.4x book value

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Weak NIM of -0.6%

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-30.82%

5Y-20.8%

3Y-20.89%

TTM-

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-76.34%

EPS CAGR

10Y-

5Y-

3Y-

TTM-76.17%

ROCE

10Y Avg0.38%

5Y Avg2.1%

3Y Avg1.52%

Latest0.7%

Peer Comparison

Boutique Advisory Firms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
MCMoelis & Company	5.45B	73.68	41.39	39.75%	11.39%	37.92%	7.62%	0.47
EVREvercore Inc.	14.18B	366.54	40.37	22.67%	12.62%	25.34%	6.76%	0.48
PJTPJT Partners Inc.	4.35B	179.13	36.41	29.48%	9%	19.14%	12.12%	0.39
PIPRPiper Sandler Companies	6.01B	360.96	35.25	13.08%	12.23%	16.16%	4.96%	0.07
HLIHoulihan Lokey, Inc.	9.95B	182.60	31.37	24.81%	16.73%	18.98%	8.13%	0.20
LAZLazard Ltd	4.92B	51.88	19.36	20.98%	9.07%	28.55%	14.17%	2.87
MDBHMDB Capital Holdings, LLC Class A common	18.81M	3.66	1.39	-47.54%	5.27%	19.16%		0.01
WAITop KingWin Ltd	3.73M	2.24	-0.22	-31.16%	-231.43%	-40.27%		0.07

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Net Interest Income+	-22.33M	-24.1M	-8.41M	-2.13M	-1.24M	-1.88M	-1.94M	-1.81M	-1.76M	-2.49M
NII Growth %	-0.4%	-0.08%	0.65%	0.75%	0.42%	-0.51%	-0.03%	0.07%	0.03%	-0.41%
Net Interest Margin %	-	-	-	-	-	-	-	-	-	-
Interest Income	0	0	0	0	0	0	0	0	0	0
Interest Expense	22.33M	24.1M	8.41M	2.13M	1.24M	1.88M	1.94M	1.81M	1.76M	2.49M
Loan Loss Provision	1.55B	1.04B	219.94M	93.08M	95.32M	24.99M	28.98M	28.07M	17.31M	4.57M
Non-Interest Income+	1.63B	1.13B	274.04M	139.75M	113.27M	59.43M	71.29M	63.69M	54.94M	35.3M
Non-Interest Income %	-	-	-	-	-	-	-	-	-	-
Total Revenue+	1.63B	1.13B	274.04M	139.75M	113.27M	59.43M	71.29M	63.69M	54.94M	35.3M
Revenue Growth %	0.16%	-0.31%	-0.76%	-0.49%	-0.19%	-0.48%	0.2%	-0.11%	-0.14%	-0.36%
Non-Interest Expense	110.36M	87.31M	48.35M	26.43M	22.57M	19.9M	23.64M	28.48M	24.18M	25.34M
Efficiency Ratio	-	-	-	-	-	-	-	-	-	-
Operating Income+	-55.13M	-16.71M	-2.67M	18.11M	-5.87M	12.66M	16.73M	5.33M	11.69M	2.9M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Operating Income Growth %	-6.06%	0.7%	0.84%	7.78%	-1.32%	3.16%	0.32%	-0.68%	1.19%	-0.75%
Pretax Income+	-290.8M	-16.71M	-38.41M	167.83M	-16.78M	11.18M	17.55M	-23.96M	3.31M	-19.02M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	-46.19M	7.01M	8.66M	55.62M	1.62M	10.97M	10.18M	-549K	1.91M	1.25M
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	-487.63M	-25.36M	-47.85M	112.28M	-18.55M	369K	7.56M	-23.4M	1.39M	-20.59M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	-714%	0.95%	-0.89%	3.35%	-1.17%	1.02%	19.5%	-4.09%	1.06%	-15.8%
Net Income (Continuing)	-244.6M	-23.72M	-47.06M	112.21M	-18.4M	212K	7.37M	-23.41M	1.4M	-20.27M
EPS (Diluted)+	-32.80	-1.71	-3.24	7.61	-1.26	0.03	0.51	-1.58	0.09	-1.39
EPS Growth %	-770.76%	0.95%	-0.89%	3.35%	-1.17%	1.02%	19.4%	-4.1%	1.06%	-15.82%
EPS (Basic)	-32.80	-1.71	-3.24	7.61	-1.26	0.03	0.51	-1.58	0.09	-1.39
Diluted Shares Outstanding	14.87M	14.87M	14.77M	14.76M	14.77M	14.78M	14.91M	14.81M	14.82M	14.82M

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash & Short Term Investments+	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Cash & Due from Banks	197.52M	120.68M	74.87M	67.76M	78.27M	63.55M	54.87M	63.72M	78.25M	19.05M
Short Term Investments	403K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Total Investments+	1.08M	5.76M	6.09M	12.1M	17.98M	22.22M	22.88M	32.73M	15.92M	26.39M
Investments Growth %	-0.18%	4.32%	0.06%	0.99%	0.49%	0.24%	0.03%	0.43%	-0.51%	0.66%
Long-Term Investments	680K	561K	771K	4.7M	3.81M	3.72M	3.63M	2.44M	2.97M	2.9M
Accounts Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Goodwill & Intangibles+	-	-	-	-	-	-	-	-	-	-
Goodwill	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
PP&E (Net)	95.75M	178.59M	176.5M	331.57M	325.48M	313.24M	303.77M	230.67M	222.39M	193.64M
Other Assets	74.44M	53.59M	53.7M	52.9M	51.27M	52.1M	47.3M	53.08M	62.57M	55.1M
Total Current Assets	785.85M	400.95M	149.28M	102.01M	108.5M	129.21M	145.65M	179.61M	164.54M	175.32M
Total Non-Current Assets	191.5M	249.38M	247.67M	404.91M	394.85M	379.91M	364.31M	295.87M	287.92M	262.78M
Total Assets+	977.35M	650.34M	396.95M	506.91M	503.35M	509.13M	509.97M	475.48M	452.47M	438.1M
Asset Growth %	-0.42%	-0.33%	-0.39%	0.28%	-0.01%	0.01%	0%	-0.07%	-0.05%	-0.03%
Return on Assets (ROA)	-0.37%	-0.03%	-0.09%	0.25%	-0.04%	0%	0.01%	-0.05%	0%	-0.05%
Accounts Payable	110.88M	27.05M	39.53M	19.99M	9.92M	9.92M	5.97M	5.22M	2.24M	4.46M
Total Debt+	311.9M	212.23M	59.51M	3.98M	40.55M	43.66M	42.34M	43.35M	44.03M	36.55M
Net Debt	114.38M	91.55M	-15.36M	-63.78M	-37.72M	-19.89M	-12.54M	-20.36M	-34.22M	17.49M
Long-Term Debt	174.33M	80.56M	0	3.98M	40.19M	43.28M	42.04M	42.96M	43.72M	36.55M
Short-Term Debt	137.57M	131.66M	45.81M	0	0	0	0	0	0	0
Other Liabilities	5.54M	18.32M	227K	14.9M	15.95M	14.87M	15.58M	466K	137K	1.22M
Total Current Liabilities	414.56M	214.68M	92.77M	27.21M	19.89M	16.14M	12.35M	42.97M	20.57M	38.49M
Total Non-Current Liabilities	193.59M	106.23M	24.23M	85.3M	121.45M	124.26M	125.08M	100M	102.22M	89.28M
Total Liabilities	608.15M	320.91M	117M	112.51M	141.34M	140.4M	137.43M	142.97M	122.8M	127.77M
Total Equity+	369.2M	329.43M	279.95M	394.41M	362.01M	368.72M	372.53M	332.51M	329.67M	310.32M
Equity Growth %	-0.53%	-0.11%	-0.15%	0.41%	-0.08%	0.02%	0.01%	-0.11%	-0.01%	-0.06%
Equity / Assets (Capital Ratio)	-	-	-	-	-	-	-	-	-	-
Return on Equity (ROE)	-0.85%	-0.07%	-0.16%	0.33%	-0.05%	0%	0.02%	-0.07%	0%	-0.06%
Book Value per Share	24.83	22.16	18.96	26.73	24.52	24.95	24.99	22.45	22.24	20.94
Tangible BV per Share	-	-	-	-	-	-	-	-	-	-
Common Stock	435.33M	435.33M	16K	328.88M	16K	16K	19K	19K	19K	19K
Additional Paid-in Capital	0	0	328.8M	328.87M	329.1M	329.1M	331.46M	331.76M	331.63M	330.9M
Retained Earnings	-63.56M	-88.92M	-87.18M	19.33M	1.01M	1.38M	9.08M	-31.5M	-33.4M	-58.81M
Accumulated OCI	56.5M	42.19M	38.79M	40.8M	26.13M	33.7M	27.69M	27.52M	26.86M	32.81M
Treasury Stock	-61.09M	-61.09M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M	-2.64M
Preferred Stock	0	0	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-104.37M	99.87M	-3.2M	-7.19M	-9.81M	-21.27M	-6.64M	30.64M	26.18M	-31.54M
Operating CF Growth %	-36.26%	1.96%	-1.03%	-1.25%	-0.36%	-1.17%	0.69%	5.62%	-0.15%	-2.2%
Net Income	-57.92M	-23.72M	-47.06M	112.21M	-18.4M	212K	7.37M	-23.41M	1.39M	-20.27M
Depreciation & Amortization	6.45M	11.95M	32.97M	-178.56M	8.29M	11.47M	8.79M	10.7M	0	0
Deferred Taxes	-1.77M	1.45M	3.14M	55.24M	98K	4.8M	2.07M	-7.56M	-1.56M	-1.67M
Other Non-Cash Items	46.08M	16.09M	-4.83M	-1.69M	5.62M	-2.4M	1.42M	29.71M	9.9M	20.73M
Working Capital Changes	-90.75M	106.04M	9.71M	5.54M	-5.4M	-35.35M	-28.79M	21.2M	16.45M	-30.34M
Cash from Investing+	-9.96M	35.48M	-3.49M	-1.28M	-10.2M	3.42M	-971K	-4.68M	-6.31M	2.76M
Purchase of Investments	0	0	765K	-1.2M	0	0	0	0	0	0
Sale/Maturity of Investments	0	1000K	526K	1000K	0	0	0	0	0	1000K
Net Investment Activity	-	-	-	-	-	-	-	-	-	-
Acquisitions	0	24.87M	-8.43M	-825K	-1.9M	-873K	0	0	0	-28K
Other Investing	-1.91M	672K	4.41M	-77K	-7.58M	4.52M	11K	-4.21M	-6.13M	-87K
Cash from Financing+	-68.67M	-167.28M	-42.72M	-857K	34.79M	-498K	-424K	-17.19M	-3.81M	-1.16M
Dividends Paid	-4.39M	0	0	0	0	0	0	-16.93M	-3.42M	0
Share Repurchases	0	0	0	0	0	0	0	0	0	0
Stock Issued	0	0	1.18M	0	0	0	0	0	0	0
Net Stock Activity	-	-	-	-	-	-	-	-	-	-
Debt Issuance (Net)	-1000K	-1000K	-1000K	0	1000K	-451K	-424K	-350K	-394K	-380K
Other Financing	-1.24M	-1.68M	-1.64M	-857K	-847K	-47K	0	86K	0	-777K
Net Change in Cash+	-147.37M	-76.84M	-45.81M	-7.11M	10.51M	-14.72M	-8.68M	8.84M	14.54M	-26.5M
Exchange Rate Effect	1000K	-1000K	1000K	1000K	-1000K	1000K	-647K	76K	-1000K	1000K
Cash at Beginning	344.89M	197.52M	120.68M	74.87M	67.76M	78.27M	63.55M	54.87M	63.72M	78.25M
Cash at End	197.52M	120.68M	74.87M	67.76M	78.27M	63.55M	54.87M	63.72M	78.25M	51.76M
Interest Paid	15.27M	14.53M	4.58M	1.2M	342K	1.88M	1.75M	1.56M	1.64M	1.72M
Income Taxes Paid	5.34M	3.32M	1.7M	2.63M	780K	3.73M	9.53M	5.88M	2.98M	343K
Free Cash Flow+	-112.41M	99.67M	-3.96M	-7.39M	-10.53M	-21.5M	-7.62M	30.16M	26M	-31.63M
FCF Growth %	-3.21%	1.89%	-1.04%	-0.86%	-0.42%	-1.04%	0.65%	4.96%	-0.14%	-2.22%

Banking Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-84.94%	-7.26%	-15.71%	33.3%	-4.91%	0.1%	2.04%	-6.64%	0.42%	-6.43%
Return on Assets (ROA)	-36.53%	-3.12%	-9.14%	24.84%	-3.67%	0.07%	1.48%	-4.75%	0.3%	-4.62%
Net Interest Margin	-2.28%	-3.71%	-2.12%	-0.42%	-0.25%	-0.37%	-0.38%	-0.38%	-0.39%	-0.57%
Efficiency Ratio	6.77%	7.72%	17.64%	18.92%	19.93%	33.49%	33.16%	44.72%	44.01%	71.77%
Equity / Assets	37.78%	50.66%	70.53%	77.81%	71.92%	72.42%	73.05%	69.93%	72.86%	70.84%
Book Value / Share	24.83	22.16	18.96	26.73	24.52	24.95	24.99	22.45	22.24	20.94
NII Growth	-39.84%	-7.94%	65.09%	74.75%	41.51%	-51.33%	-2.87%	6.51%	2.54%	-41.41%
Dividend Payout	-	-	-	-	-	-	-	-	245.94%	-

Revenue by Geography

	2018	2019	2020	2021	2022	2023	2024
Canada	-	-	-	56.61M	47.54M	39.07M	20.67M
Canada Growth	-	-	-	-	-16.03%	-17.82%	-47.09%
Europe	-	-	-	5.16M	5.69M	9.03M	7.7M
Europe Growth	-	-	-	-	10.15%	58.76%	-14.76%
Africa	-	-	-	3.97M	3.97M	3.56M	4.17M
Africa Growth	-	-	-	-	0.08%	-10.49%	17.26%
Asia	-	-	-	286K	4.95M	1.43M	769K
Asia Growth	-	-	-	-	1631.12%	-71.04%	-46.37%
America Continent	1.79M	5.88M	8.88M	-	1.54M	1.86M	-
America Continent Growth	-	229.23%	50.97%	-	-	20.70%	-
Americas	-	-	-	5.26M	-	-	-
Americas Growth	-	-	-	-	-	-	-
Europe Continent	67.26M	87.63M	7.1M	-	-	-	-
Europe Continent Growth	-	30.29%	-91.90%	-	-	-	-
Africa Continent	4.25M	4.11M	3.36M	-	-	-	-
Africa Continent Growth	-	-3.29%	-18.38%	-	-	-	-
Asia Continent	1.55M	1.91M	604K	-	-	-	-
Asia Continent Growth	-	23.24%	-68.36%	-	-	-	-
GERMANY	51.87M	-	-	-	-	-	-
GERMANY Growth	-	-	-	-	-	-	-
CANADA	13.04M	-	-	-	-	-	-
CANADA Growth	-	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

Scully Royalty Ltd. (SRL) saw revenue decline by 35.7% over the past year.

Scully Royalty Ltd. (SRL) reported a net loss of $21.8M for fiscal year 2024.

Dividend & Returns

Scully Royalty Ltd. (SRL) has a return on equity (ROE) of -6.4%. Negative ROE indicates the company is unprofitable.

Industry Metrics

Scully Royalty Ltd. (SRL) has a net interest margin (NIM) of -0.6%. NIM has been under pressure due to interest rate environment.

Scully Royalty Ltd. (SRL) has an efficiency ratio of 71.8%. This is higher than peers, suggesting room for cost optimization.