Scully Royalty Ltd. (SRL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Scully Royalty Ltd. (SRL) stock price & volume — 10-year historical chart
Scully Royalty Ltd. (SRL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Scully Royalty Ltd. (SRL) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Dec 15, 2025 | $0.10 | $14M |
| Q2 2025 | Apr 30, 2025 | $0.50 | $18M |
| Q3 2024 | Jun 30, 2024 | $0.49 | $7M |
| Q2 2024 | Apr 30, 2024 | $0.01 | $11Mvs $1.8B-99.4% |
Scully Royalty Ltd. (SRL) competitors in Alternative Asset Managers and Specialty Finance — business model, growth, and fundamentals comparison
Scully Royalty Ltd. (SRL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Scully Royalty Ltd. (SRL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -21.16M | -7.07M | -1.05M | 24.09K | -1.29M | -1.31M | 2.24M | 2.06M | 926.91K | 2.97M |
| NII Growth % | -8.06% | 66.6% | 85.12% | 102.29% | -5433.72% | -1.72% | 271.4% | -7.96% | -55.06% | 9053.89% |
| Net Interest Margin % | -3.25% | -1.78% | -0.21% | 0% | -0.25% | -0.26% | 0.47% | 0.46% | 0.21% | 0.68% |
| Interest Income | 3.12M | 952.95K | 886.53K | 1.06M | 505.5K | 659.74K | 4.11M | 3.79M | 3.54M | 7.47M |
| Interest Expense | 24.29M | 8.02M | 1.94M | 1.04M | 1.79M | 1.97M | 1.87M | 1.73M | 2.62M | 4.5M |
| Loan Loss Provision | 1.05B | 228.72M | 139.99M | 105.88M | 37.39M | 39.36M | 38.61M | 23.84M | 20.24M | 40.55M |
| Non-Interest Income | 1.15B | 267.44M | 145.91M | 112.65M | 56.07M | 71.81M | 61.63M | 50.17M | 33.51M | 75.68M |
| Non-Interest Income % | 99.73% | 99.64% | 99.4% | 99.07% | 99.11% | 99.09% | 93.75% | 92.97% | 90.44% | 91.02% |
| Total Revenue | 1.15B▲ 0% | 268.39M▼ 76.7% | 146.79M▼ 45.3% | 113.71M▼ 22.5% | 56.58M▼ 50.2% | 72.47M▲ 28.1% | 65.73M▼ 9.3% | 53.96M▼ 17.9% | 37.06M▼ 31.3% | 83.15M▲ 0% |
| Revenue Growth % | -34.59% | -76.74% | -45.31% | -22.54% | -50.24% | 28.09% | -9.3% | -17.91% | -31.32% | -60.71% |
| Non-Interest Expense | 110.42M | 62.07M | 61.17M | 29.77M | 5.06M | 12.67M | 17.64M | 15.94M | 16.88M | 32.97M |
| Efficiency Ratio | 9.57% | 23.13% | 41.67% | 26.18% | 8.94% | 17.48% | 26.84% | 29.54% | 45.55% | 39.65% |
| Operating Income | -35.77M▲ 0% | -30.43M▲ 15.0% | -56.3M▼ 85.1% | -22.98M▲ 59.2% | 12.34M▲ 153.7% | 18.47M▲ 49.7% | 7.62M▼ 58.7% | 12.45M▲ 63.5% | -2.68M▼ 121.5% | 5.13M▲ 0% |
| Operating Margin % | -3.1% | -11.34% | -38.36% | -20.21% | 21.8% | 25.48% | 11.59% | 23.08% | -7.23% | 6.17% |
| Operating Income Growth % | 38.54% | 14.95% | -85.06% | 59.19% | 153.69% | 49.71% | -58.75% | 63.48% | -121.5% | - |
| Pretax Income | -17.03M▲ 0% | -37.62M▼ 120.8% | 176.29M▲ 568.7% | -16.85M▼ 109.6% | 10.64M▲ 163.2% | 17.84M▲ 67.6% | -24.72M▼ 238.6% | 10.01M▲ 140.5% | -19.97M▼ 299.4% | -13.72M▲ 0% |
| Pretax Margin % | -1.48% | -14.02% | 120.09% | -14.82% | 18.81% | 24.61% | -37.61% | 18.56% | -53.89% | -16.5% |
| Income Tax | 7.15M | 8.48M | 58.42M | 1.63M | 10.44M | 10.34M | -566.62K | 8.64M | 1.31M | 7.77M |
| Effective Tax Rate % | -41.98% | -22.54% | 33.14% | -9.65% | 98.1% | 57.99% | 2.29% | 86.28% | -6.54% | -56.61% |
| Net Income | -25.86M▲ 0% | -46.87M▼ 81.2% | 117.93M▲ 351.6% | -18.63M▼ 115.8% | 351.28K▲ 101.9% | 7.69M▲ 2088.9% | -24.15M▼ 414.1% | 1.37M▲ 105.7% | -21.61M▼ 1682.1% | -22.23M▲ 0% |
| Net Margin % | -2.24% | -17.46% | 80.34% | -16.38% | 0.62% | 10.61% | -36.74% | 2.53% | -58.32% | -26.73% |
| Net Income Growth % | 94.98% | -81.25% | 351.63% | -115.79% | 101.89% | 2088.93% | -414.06% | 105.66% | -1682.05% | 10.87% |
| Net Income (Continuing) | -24.19M | -46.1M | 117.87M | -18.48M | 201.82K | 7.49M | -24.16M | 1.37M | -21.28M | -21.49M |
| EPS (Diluted) | -2.05▲ 0% | -3.74▼ 82.4% | 9.41▲ 351.6% | -1.48▼ 115.7% | 0.03▲ 101.9% | 0.51▲ 1721.4% | -1.63▼ 419.6% | 0.09▲ 105.7% | -1.46▼ 1685.2% | -1.49▲ 0% |
| EPS Growth % | 94.97% | -82.44% | 351.6% | -115.73% | 101.89% | 1721.43% | -419.61% | 105.65% | -1685.23% | 11.15% |
| EPS (Basic) | -2.05 | -3.74 | 9.41 | -1.48 | 0.03 | 0.52 | -1.63 | 0.09 | -1.46 | - |
| Diluted Shares Outstanding | 12.63M | 12.54M | 12.53M | 12.54M | 12.55M | 14.91M | 14.81M | 14.82M | 14.82M | 14.95M |
Scully Royalty Ltd. (SRL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 125.88M | 80.19M | 75.16M | 92.45M | 82.05M | 74.13M | 94.01M | 91.21M | 42.54M | 205.33M |
| Cash & Due from Banks | 120.68M | 74.87M | 67.76M | 78.27M | 63.55M | 54.87M | 63.72M | 78.25M | 19.05M | 25.42M |
| Short Term Investments | 5.2M | 5.32M | 7.4M | 14.17M | 18.5M | 19.26M | 30.29M | 12.96M | 23.49M | 0 |
| Total Investments | 5.76M | 6.09M | 12.1M | 17.98M | 22.22M | 22.88M | 32.73M | 15.92M | 26.39M | 80.17M |
| Investments Growth % | 431.95% | 5.75% | 98.65% | 48.6% | 23.55% | 2.98% | 43.04% | -51.34% | 65.71% | 504.7% |
| Long-Term Investments | 561K | 771K | 4.7M | 3.81M | 3.72M | 3.63M | 2.44M | 2.97M | 2.9M | 88.86M |
| Accounts Receivables | 135.96M | 34.26M | 5.34M | 4.16M | 14.86M | 10M | 9.59M | 22.49M | 10.35M | 0 |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 178.59M | 176.5M | 331.57M | 325.48M | 313.24M | 303.77M | 230.67M | 222.39M | 193.64M | 193.38M |
| Other Assets | 53.59M | 53.7M | 52.9M | 51.27M | 52.1M | 47.3M | 53.08M | 62.57M | 55.1M | 91.12M |
| Total Current Assets | 400.95M | 149.28M | 102.01M | 108.5M | 129.21M | 145.65M | 179.61M | 164.54M | 175.32M | 60.03M |
| Total Non-Current Assets | 249.38M | 247.67M | 404.91M | 394.85M | 379.91M | 364.31M | 295.87M | 287.92M | 262.78M | 375.17M |
| Total Assets | 650.34M▲ 0% | 396.95M▼ 39.0% | 506.91M▲ 27.7% | 503.35M▼ 0.7% | 509.13M▲ 1.1% | 509.97M▲ 0.2% | 475.48M▼ 6.8% | 452.47M▼ 4.8% | 438.1M▼ 3.2% | 435.19M▲ 0% |
| Asset Growth % | -33.46% | -38.96% | 27.7% | -0.7% | 1.15% | 0.17% | -6.76% | -4.84% | -3.18% | -11.83% |
| Return on Assets (ROA) | -3.18% | -8.95% | 26.1% | -3.69% | 0.07% | 1.51% | -4.9% | 0.29% | -4.85% | -5.06% |
| Accounts Payable | 27.05M | 39.53M | 19.99M | 9.92M | 9.92M | 5.97M | 5.22M | 2.24M | 4.46M | 0 |
| Total Debt | 212.23M | 59.51M | 3.98M | 40.55M | 43.66M | 42.34M | 43.35M | 44.03M | 36.55M | 39.39M |
| Net Debt | 91.55M | -15.36M | -63.78M | -37.72M | -19.89M | -12.54M | -20.36M | -34.22M | 17.49M | 13.97M |
| Long-Term Debt | 80.56M | 0 | 3.98M | 40.19M | 43.28M | 42.04M | 42.96M | 43.72M | 36.55M | 39.39M |
| Short-Term Debt | 131.66M | 45.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 18.32M | 227K | 14.9M | 15.95M | 14.87M | 15.58M | 466K | 137K | 1.22M | 35.35M |
| Total Current Liabilities | 214.68M | 92.77M | 27.21M | 19.89M | 16.14M | 12.35M | 42.97M | 20.57M | 38.49M | 0 |
| Total Non-Current Liabilities | 106.23M | 24.23M | 85.3M | 121.45M | 124.26M | 125.08M | 100M | 102.22M | 89.28M | 124.67M |
| Total Liabilities | 320.91M | 117M | 112.51M | 141.34M | 140.4M | 137.43M | 142.97M | 122.8M | 127.77M | 124.67M |
| Total Equity | 329.43M▲ 0% | 279.95M▼ 15.0% | 394.41M▲ 40.9% | 362.01M▼ 8.2% | 368.72M▲ 1.9% | 372.53M▲ 1.0% | 332.51M▼ 10.7% | 329.67M▼ 0.9% | 310.32M▼ 5.9% | 310.52M▲ 0% |
| Equity Growth % | -10.77% | -15.02% | 40.88% | -8.21% | 1.85% | 1.03% | -10.74% | -0.85% | -5.87% | -11.98% |
| Equity / Assets (Capital Ratio) | 50.66% | 70.53% | 77.81% | 71.92% | 72.42% | 73.05% | 69.93% | 72.86% | 70.84% | 71.35% |
| Return on Equity (ROE) | -7.4% | -15.38% | 34.98% | -4.92% | 0.1% | 2.07% | -6.85% | 0.41% | -6.75% | -7.04% |
| Book Value per Share | 26.09 | 22.32 | 31.46 | 28.86 | 29.37 | 24.99 | 22.45 | 22.24 | 20.94 | 20.77 |
| Tangible BV per Share | 26.09 | 22.32 | 31.46 | 28.86 | 29.37 | 24.99 | 22.45 | 22.24 | 20.94 | 20.77 |
| Common Stock | 435.33M | 16K | 328.88M | 16K | 16K | 19K | 19K | 19K | 19K | 19.05K |
| Additional Paid-in Capital | 0 | 328.8M | 328.87M | 329.1M | 329.1M | 331.46M | 331.76M | 331.63M | 330.9M | 331.79M |
| Retained Earnings | -88.92M | -87.18M | 19.33M | 1.01M | 1.38M | 9.08M | -31.5M | -33.4M | -58.81M | -61M |
| Accumulated OCI | 42.19M | 38.79M | 40.8M | 26.13M | 33.7M | 27.69M | 27.52M | 26.86M | 32.81M | 33.97M |
| Treasury Stock | -61.09M | -2.64M | -2.64M | -2.64M | -2.64M | -2.64M | -2.64M | -2.64M | -2.64M | -2.65M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Scully Royalty Ltd. (SRL) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 99.87M | -3.2M | -7.19M | -9.81M | -21.27M | -6.64M | 30.64M | 26.18M | -31.54M | -31.54M |
| Operating CF Growth % | 195.69% | -103.2% | -124.93% | -36.38% | -116.9% | 68.8% | 561.61% | -14.54% | -220.48% | -873.88% |
| Net Income | -23.72M | -47.06M | 112.21M | -18.4M | 212K | 7.37M | -23.41M | 1.39M | -20.27M | -22.23M |
| Depreciation & Amortization | 11.95M | 32.97M | -178.56M | 8.29M | 11.47M | 8.79M | 10.7M | 0 | 0 | 11.64M |
| Deferred Taxes | 1.45M | 3.14M | 55.24M | 98K | 4.8M | 2.07M | -7.56M | -1.56M | -1.67M | 0 |
| Other Non-Cash Items | 16.09M | -4.83M | -1.69M | 5.62M | -2.4M | 1.42M | 29.71M | 9.9M | 20.73M | 12.7M |
| Working Capital Changes | 106.04M | 9.71M | 5.54M | -5.4M | -35.35M | -28.79M | 21.2M | 16.45M | -30.34M | -33.48M |
| Cash from Investing | 35.48M | -3.49M | -1.28M | -10.2M | 3.42M | -971K | -4.68M | -6.31M | 2.76M | 5.62M |
| Purchase of Investments | 0 | 765K | -1.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 10.14M | 526K | 1.02M | 0 | 0 | 0 | 0 | 0 | 2.96M | 315.79K |
| Net Investment Activity | 10.14M | 1.29M | -181K | 0 | 0 | 0 | 0 | 0 | 2.96M | 315.79K |
| Acquisitions | 24.87M | -8.43M | -825K | -1.9M | -873K | 0 | 0 | 0 | -28K | 0 |
| Other Investing | 672K | 4.41M | -77K | -7.58M | 4.52M | 11K | -4.21M | -6.13M | -87K | 5.64M |
| Cash from Financing | -167.28M | -42.72M | -857K | 34.79M | -498K | -424K | -17.19M | -3.81M | -1.16M | -5.32M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -16.93M | -3.42M | 0 | -3.93M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | 0 | 1000K | -451K | -424K | -350K | -394K | -380K | 0 |
| Other Financing | -1.68M | -1.64M | -857K | -847K | -47K | 0 | 86K | 0 | -777K | -1.4M |
| Net Change in Cash | -76.84M▲ 0% | -45.81M▲ 40.4% | -7.11M▲ 84.5% | 10.51M▲ 247.9% | -14.72M▼ 240.0% | -8.68M▲ 41.0% | 8.84M▲ 201.9% | 14.54M▲ 64.3% | -26.5M▼ 282.3% | -9.87K▲ 0% |
| Exchange Rate Effect | -37.54M | 3.6M | 2.22M | -4.27M | 3.63M | -647K | 76K | -1.52M | 3.44M | 4.12M |
| Cash at Beginning | 197.52M | 120.68M | 74.87M | 67.76M | 78.27M | 63.55M | 54.87M | 63.72M | 78.25M | 13.38M |
| Cash at End | 120.68M | 74.87M | 67.76M | 78.27M | 63.55M | 54.87M | 63.72M | 78.25M | 51.76M | 18.58M |
| Interest Paid | 14.53M | 4.58M | 1.2M | 342K | 1.88M | 1.75M | 1.56M | 1.64M | 1.72M | 1.72M |
| Income Taxes Paid | 3.32M | 1.7M | 2.63M | 780K | 3.73M | 9.53M | 5.88M | 2.98M | 343K | 0 |
| Free Cash Flow | 99.67M▲ 0% | -3.96M▼ 104.0% | -7.39M▼ 86.5% | -10.53M▼ 42.5% | -21.5M▼ 104.2% | -7.62M▲ 64.6% | 30.16M▲ 495.9% | 26M▼ 13.8% | -31.63M▼ 221.7% | -31.25M▲ 0% |
| FCF Growth % | 188.66% | -103.98% | -86.5% | -42.47% | -104.22% | 64.56% | 495.92% | -13.8% | -221.66% | -210.37% |
Scully Royalty Ltd. (SRL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -7.4% | -15.38% | 34.98% | -4.92% | 0.1% | 2.07% | -6.85% | 0.41% | -6.75% | -7.04% |
| Return on Assets (ROA) | -3.18% | -8.95% | 26.1% | -3.69% | 0.07% | 1.51% | -4.9% | 0.29% | -4.85% | -5.06% |
| Net Interest Margin | -3.25% | -1.78% | -0.21% | 0% | -0.25% | -0.26% | 0.47% | 0.46% | 0.21% | 0.68% |
| Efficiency Ratio | 9.57% | 23.13% | 41.67% | 26.18% | 8.94% | 17.48% | 26.84% | 29.54% | 45.55% | 39.65% |
| Equity / Assets | 50.66% | 70.53% | 77.81% | 71.92% | 72.42% | 73.05% | 69.93% | 72.86% | 70.84% | 71.35% |
| Book Value / Share | 26.09 | 22.32 | 31.46 | 28.86 | 29.37 | 24.99 | 22.45 | 22.24 | 20.94 | 20.77 |
| NII Growth | -8.06% | 66.6% | 85.12% | 102.29% | -5433.72% | -1.72% | 271.4% | -7.96% | -55.06% | 71.72% |
| Dividend Payout | - | - | - | - | - | - | - | 250.43% | - | 0% |
Scully Royalty Ltd. (SRL) stock FAQ — growth, dividends, profitability & financials explained
Scully Royalty Ltd. (SRL) saw revenue decline by 31.3% over the past year.
Scully Royalty Ltd. (SRL) reported a net loss of $22.2M for fiscal year 2024.
Scully Royalty Ltd. (SRL) has a return on equity (ROE) of -6.8%. Negative ROE indicates the company is unprofitable.
Scully Royalty Ltd. (SRL) has a net interest margin (NIM) of 0.2%. NIM has been under pressure due to interest rate environment.
Scully Royalty Ltd. (SRL) has an efficiency ratio of 45.6%. This is excellent, indicating strong cost control.
Scully Royalty Ltd. (SRL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates