Super X AI Technology Ltd (SUPX) 10-Year Financial Performance & Capital Metrics

SUPX • • Industrial / General

TechnologyInfrastructure SoftwareAI & Analytics PlatformsDigital Services & Consulting

AboutSuperX AI Technology Limited, through its subsidiary, OPS Interior Design Consultant Limited, provides interior design, fit-out, and maintenance services to residential and commercial clients in the interior design market in Hong Kong. Its interior design services comprise preliminary consulting services, conceptualizing clients design ideas with layout plans, and producing detailed design drawings; and fit-out work includes various activities making an interior space suitable for residential or commercial purposes. The company also provides a range of repair and maintenance services, including routine home condition upkeep services. The company was formerly known as Junee Limited and changed its name to SuperX AI Technology Limited in June 2025. The company was founded in 1998 and is headquartered in Singapore. SuperX AI Technology Limited operates as a subsidiary of OPS Holdings Limited.Show more

Revenue $3M -52.7%
EBITDA -$938K -36732.4%
Net Income -$855K -2310.4%
EPS (Diluted) -0.08 -2666.7%
Gross Margin 28.17% +35.3%
EBITDA Margin -32.33% -77794.7%
Operating Margin -35.75% -2126.6%
Net Margin -29.45% -4775.0%
ROE -21.22% -730.1%
ROIC -157.45% -1776.9%
Debt/Equity 0.05 -86.6%
Interest Coverage -89.49 -980.5%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓Share count reduced 12.5% through buybacks

✗Weaknesses

✗Negative free cash flow
✗Weak momentum: RS Rating 7 (bottom 7%)
✗Trading more than 30% below 52-week high
✗Expensive at 22.2x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y-22.76%

TTM-

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-

EPS CAGR

10Y-

5Y-

3Y-

TTM-

ROCE

10Y Avg-9.31%

5Y Avg-9.31%

3Y Avg-14.75%

Latest-24.76%

Peer Comparison

Digital Services & Consulting

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
SNPSSynopsys, Inc.	97.23B	508.19	63.21	15.12%	31.07%	7.23%	1.39%	0.50
VRNTVerint Systems Inc.	1.24B	20.51	19.72	-0.13%	6.87%	4.6%	11.43%	0.34
DAVAEndava plc	271.06M	6.88	19.11	4.25%	1.43%	1.9%	17.73%	0.39
CINTCI&T Inc	86.65M	4.73	4.01	-80.35%	7.34%	4.65%	67.41%	0.53
RZLVREZOLVE AI PLC	1.55B	4.63	-0.19	29.46%	-21.55%
UBXGU-BX Technology Ltd.	44.8M	1.98	-4.21	-45.29%	-0.35%	-1.89%		0.05
VRARThe Glimpse Group, Inc.	23.18M	1.10	-8.46	19.58%	-108904.7%	-6.4%		0.01
SUPXSuper X AI Technology Ltd	437.62M	13.89	-180.39	-52.72%	-132.94%	-99.32%		0.05

Profit & Loss

	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Sales/Revenue+	6.51M	6.3M	9.62M	6.14M	2.9M
Revenue Growth %	-	-0.03%	0.53%	-0.36%	-0.53%
Cost of Goods Sold+	5.73M	5.11M	8.17M	4.86M	2.09M
COGS % of Revenue	0.88%	0.81%	0.85%	0.79%	0.72%
Gross Profit+	779.59K	1.19M	1.45M	1.28M	817.88K
Gross Margin %	0.12%	0.19%	0.15%	0.21%	0.28%
Gross Profit Growth %	-	0.52%	0.22%	-0.12%	-0.36%
Operating Expenses+	1M	912.45K	1.67M	1.38M	1.86M
OpEx % of Revenue	0.15%	0.14%	0.17%	0.22%	0.64%
Selling, General & Admin	1M	912.45K	1.67M	1.38M	1.86M
SG&A % of Revenue	0.15%	0.14%	0.17%	0.22%	0.64%
Research & Development	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0
Operating Income+	-221.28K	273.55K	-224.44K	-98.59K	-1.04M
Operating Margin %	-0.03%	0.04%	-0.02%	-0.02%	-0.36%
Operating Income Growth %	-	2.24%	-1.82%	0.56%	-9.53%
EBITDA+	-93.02K	396K	-115.23K	-2.55K	-938.49K
EBITDA Margin %	-0.01%	0.06%	-0.01%	-0%	-0.32%
EBITDA Growth %	-	5.26%	-1.29%	0.98%	-367.32%
D&A (Non-Cash Add-back)	128.26K	122.45K	109.21K	96.04K	99.36K
EBIT	-199.25K	465.85K	-224.44K	-77.13K	-1.04M
Net Interest Income+	887	-10.94K	-15.69K	-11.9K	52.13K
Interest Income	887	0	0	0	63.72K
Interest Expense	0	10.94K	15.69K	11.9K	11.6K
Other Income/Expense	23.09K	181.35K	212.39K	193.23K	190.23K
Pretax Income+	-198.2K	454.91K	-12.05K	94.64K	-847.62K
Pretax Margin %	-0.03%	0.07%	-0%	0.02%	-0.29%
Income Tax+	-6.63K	29.78K	53.86K	55.97K	7.31K
Effective Tax Rate %	0.97%	0.93%	5.47%	0.41%	1.01%
Net Income+	-191.57K	425.13K	-65.91K	38.68K	-854.93K
Net Margin %	-0.03%	0.07%	-0.01%	0.01%	-0.29%
Net Income Growth %	-	3.22%	-1.16%	1.59%	-23.1%
Net Income (Continuing)	-191.57K	425.13K	-65.91K	38.68K	-854.93K
Discontinued Operations	0	0	0	0	0
Minority Interest	0	0	0	0	0
EPS (Diluted)+	-0.01	0.03	-0.01	0.00	-0.08
EPS Growth %	-	3.49%	-1.16%	-	-
EPS (Basic)	-0.01	0.03	-0.01	0.00	-0.08
Diluted Shares Outstanding	14.29M	14.29M	14.29M	12.71M	11.13M
Basic Shares Outstanding	14.29M	14.29M	10.71M	12.71M	11.13M
Dividend Payout Ratio	-	-	-	3.96%	-

Balance Sheet

	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Total Current Assets+	2.89M	3.46M	2.1M	1.44M	7.87M
Cash & Short-Term Investments	640.99K	847.39K	999.23K	558.39K	7.24M
Cash Only	640.99K	847.39K	999.23K	558.39K	7.24M
Short-Term Investments	0	0	0	0	0
Accounts Receivable	2.23M	2.2M	1.05M	847.68K	576.93K
Days Sales Outstanding	124.97	127.74	39.82	50.39	72.53
Inventory	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-
Other Current Assets	0	365.62K	21.77K	15.12K	19.16K
Total Non-Current Assets+	203.31K	52.88K	961.35K	1.03M	141.18K
Property, Plant & Equipment	155K	34.44K	109.66K	29.9K	110.23K
Fixed Asset Turnover	42.01x	182.90x	87.73x	205.37x	26.34x
Goodwill	0	0	0	0	0
Intangible Assets	0	0	0	0	0
Long-Term Investments	0	0	0	0	0
Other Non-Current Assets	17.42K	17.38K	840.36K	983.8K	21.89K
Total Assets+	3.09M	3.51M	3.06M	2.46M	8.01M
Asset Turnover	2.11x	1.79x	3.15x	2.49x	0.36x
Asset Growth %	-	0.13%	-0.13%	-0.19%	2.25%
Total Current Liabilities+	2.02M	1.59M	1.46M	1.13M	953.47K
Accounts Payable	374.46K	591.54K	976.36K	752.49K	451.21K
Days Payables Outstanding	23.84	42.23	43.61	56.49	78.98
Short-Term Debt	1.25M	121K	147.64K	151.54K	164.74K
Deferred Revenue (Current)	123.7K	522.03K	37.36K	14.38K	11.43K
Other Current Liabilities	0	0	0	0	0
Current Ratio	1.43x	2.17x	1.44x	1.27x	8.25x
Quick Ratio	1.43x	2.17x	1.44x	1.27x	8.25x
Cash Conversion Cycle	-	-	-	-	-
Total Non-Current Liabilities+	5.78K	427.67K	394.31K	237.32K	87.92K
Long-Term Debt	0	427.67K	387.07K	237.32K	80.64K
Capital Lease Obligations	5.78K	0	7.25K	0	7.28K
Deferred Tax Liabilities	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0
Total Liabilities	2.02M	2.02M	1.85M	1.37M	1.04M
Total Debt+	1.32M	554.44K	627.61K	396.13K	338.29K
Net Debt	683.95K	-292.95K	-371.62K	-162.25K	-6.91M
Debt / Equity	1.24x	0.37x	0.52x	0.36x	0.05x
Debt / EBITDA	-	1.40x	-	-	-
Net Debt / EBITDA	-	-0.74x	-	-	-
Interest Coverage	-	25.00x	-14.30x	-8.28x	-89.49x
Total Equity+	1.07M	1.49M	1.2M	1.09M	6.96M
Equity Growth %	-	0.39%	-0.19%	-0.09%	5.37%
Book Value per Share	0.07	0.10	0.08	0.09	0.63
Total Shareholders' Equity	1.07M	1.49M	1.2M	1.09M	6.96M
Common Stock	1K	1K	1K	1K	6.71M
Retained Earnings	-284.43K	140.7K	-132.91K	-247.29K	-1.1M
Treasury Stock	0	0	0	0	0
Accumulated OCI	13.5K	10.2K	-3.26K	-329	17.53K
Minority Interest	0	0	0	0	0

Cash Flow

	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Cash from Operations+	-326.78K	607.66K	-229.08K	45.07K	-751.7K
Operating CF Margin %	-0.05%	0.1%	-0.02%	0.01%	-0.26%
Operating CF Growth %	-	2.86%	-1.38%	1.2%	-17.68%
Net Income	-191.57K	425.13K	-65.91K	38.68K	-854.93K
Depreciation & Amortization	128.26K	122.45K	109.21K	96.04K	99.36K
Stock-Based Compensation	0	0	0	0	0
Deferred Taxes	-4.06K	29.78K	-10.35K	-39	2.37K
Other Non-Cash Items	25.32K	2.61K	117.76K	5.56K	-29.99K
Working Capital Changes	-284.73K	27.69K	-379.8K	-95.18K	31.48K
Change in Receivables	326.94K	-311.4K	-366.25K	163.32K	368.42K
Change in Inventory	0	0	0	0	0
Change in Payables	-506.62K	218.32K	393.36K	-226.08K	-302.82K
Cash from Investing+	-43.3K	0	-11.37K	-14.62K	-6.54K
Capital Expenditures	-43.3K	0	-11.37K	-14.62K	-6.54K
CapEx % of Revenue	0.01%	-	0%	0%	0%
Acquisitions	-	-	-	-	-
Investments	-	-	-	-	-
Other Investing	0	0	0	0	0
Cash from Financing+	-1.18M	-205.52K	209.13K	-473.28K	7.43M
Debt Issued (Net)	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-
Dividends Paid	0	0	-174.36K	-153.06K	0
Share Repurchases	-	-	-	-	-
Other Financing	-2.42M	495.1K	1.22M	-32.08K	-292K
Net Change in Cash	-	-	-	-	-
Free Cash Flow+	-370.08K	607.66K	-240.45K	30.45K	-758.24K
FCF Margin %	-0.06%	0.1%	-0.02%	0%	-0.26%
FCF Growth %	-	2.64%	-1.4%	1.13%	-25.9%
FCF per Share	-0.03	0.04	-0.02	0.00	-0.07
FCF Conversion (FCF/Net Income)	1.71x	1.43x	3.48x	1.17x	0.88x
Interest Paid	0	10.97K	15.74K	14.63K	11.6K
Taxes Paid	44.29K	0	0	0	0

Key Ratios

Metric	2019	2020	2021	2022	2023
Return on Equity (ROE)	-17.91%	33.21%	-4.89%	3.37%	-21.22%
Return on Invested Capital (ROIC)	-9.47%	13.9%	-16.58%	-8.39%	-157.45%
Gross Margin	11.97%	18.83%	15.05%	20.82%	28.17%
Net Margin	-2.94%	6.75%	-0.69%	0.63%	-29.45%
Debt / Equity	1.24x	0.37x	0.52x	0.36x	0.05x
Interest Coverage	-	25.00x	-14.30x	-8.28x	-89.49x
FCF Conversion	1.71x	1.43x	3.48x	1.17x	0.88x
Revenue Growth	-	-3.27%	52.73%	-36.17%	-52.72%

Frequently Asked Questions

Growth & Financials

Super X AI Technology Ltd (SUPX) reported $5.2M in revenue for fiscal year 2023. This represents a 20% decrease from $6.5M in 2019.

Super X AI Technology Ltd (SUPX) saw revenue decline by 52.7% over the past year.

Super X AI Technology Ltd (SUPX) reported a net loss of $6.9M for fiscal year 2023.

Dividend & Returns

Super X AI Technology Ltd (SUPX) has a return on equity (ROE) of -21.2%. Negative ROE indicates the company is unprofitable.

Super X AI Technology Ltd (SUPX) had negative free cash flow of $3.9M in fiscal year 2023, likely due to heavy capital investments.

← Back to Screener