Meiwu Technology Company Limited (WNW) 10-Year Financial Performance & Capital Metrics

WNW •

Consumer CyclicalSpecialty RetailGrocery, Convenience and Fuel Retail

AboutMeiwu Technology Company Limited operates as an online and mobile commerce company in the People's Republic of China. The company operates through Clean Food Platform, Restaurant, and others segments. The company offers green food, organic food, intangible cultural heritage food, agricultural products, and pollution-free products. It also engages the provision of restaurant services; and wholesale of agricultural products. The company was formerly known as Wunong Net Technology Company Limited and changes its name to Meiwu Technology Company Limited in August 2021. The company was incorporated in 2018 and is headquartered in Shenzhen, the People's Republic of China.Show more

Revenue $158K -98.6%
EBITDA -$2M -44.0%
Net Income $5M +131.8%
EPS (Diluted) 9.06 +107.3%
Gross Margin 42.36% +80.0%
EBITDA Margin -1211.45% -9871.3%
Operating Margin -1291.62% -9247.8%
Net Margin 3227.24% +2305.0%
ROE 15.04% +113.6%
ROIC -26.04%
Debt/Equity 0.02 -90.0%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓Healthy 5Y average net margin of 592.2%
✓Trading at only 0.0x book value

✗Weaknesses

✗Negative free cash flow
✗Sales declining 54.0% over 5 years
✗Shares diluted 100.0% in last year
✗Trading more than 30% below 52-week high
✗Low asset turnover indicates capital-intensive operations

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-53.99%

3Y-76.53%

TTM-52.08%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM9.89%

EPS CAGR

10Y-

5Y-

3Y-

TTM42.93%

ROCE

10Y Avg-66.9%

5Y Avg-14.84%

3Y Avg-17.14%

Latest-5.59%

Peer Comparison

Grocery, Convenience and Fuel Retail

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
CASYCasey's General Stores, Inc.	25.41B	685.59	46.83	7.25%	3.58%	15.94%	2.3%	0.84
ARKOArko Corp.	712.83M	6.43	42.87	-12.47%	0.46%	13.22%		0.43
CARTInstacart (Maplebear Inc.)	9.96B	37.51	23.74	11.05%	14.15%	14.08%	6.26%	0.01
MUSAMurphy USA Inc.	7.25B	390.74	16.21	-5.97%	2.43%	75.48%	5.37%	2.82
WNWMeiwu Technology Company Limited	97.58M	1.54	0.17	-98.56%	-98.35%	-18.57%		0.02
WBUYWEBUY GLOBAL Ltd. Ordinary Shares	96.56M	1.06	-8.15	-5.48%	-15.11%	-43.37%		0.60

Profit & Loss

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	43.11K	1.08M	7.68M	22.13M	12.26M	10.98M	10.98M	158.49K
Revenue Growth %	-	2398.03%	613.45%	187.99%	-44.6%	-10.44%	-0.01%	-98.56%
Cost of Goods Sold+	155	848.78K	5.78M	17.97M	9.42M	10.08M	8.39M	91.35K
COGS % of Revenue	0.36%	78.82%	75.21%	81.21%	76.83%	91.84%	76.47%	57.64%
Gross Profit+	42.95K	228.05K	1.9M	4.16M	2.84M	895.73K	2.58M	67.13K
Gross Margin %	99.64%	21.18%	24.79%	18.79%	23.17%	8.16%	23.53%	42.36%
Gross Profit Growth %	-	430.94%	735.09%	118.32%	-31.7%	-68.46%	188.38%	-97.4%
Operating Expenses+	6.19K	-1.21M	3.66M	6.38M	3.96M	11.37M	4.1M	2.11M
OpEx % of Revenue	14.36%	-112.2%	47.63%	28.82%	32.28%	103.58%	37.35%	1333.97%
Selling, General & Admin	6.19K	1.01M	3.32M	5.87M	3.49M	3.88M	3.99M	2.11M
SG&A % of Revenue	14.36%	93.4%	43.25%	26.52%	28.46%	35.38%	36.37%	1333.54%
Research & Development	0	205.61K	340.53K	527.97K	452.61K	1.03M	107.2K	689
R&D % of Revenue	-	19.09%	4.43%	2.39%	3.69%	9.39%	0.98%	0.43%
Other Operating Expenses	0	3.19K	-3.9K	-19.26K	0	-546.65K	0	0
Operating Income+	36.76K	-983.29K	-1.76M	-2.24M	-1.1M	-10.48M	-1.52M	-2.05M
Operating Margin %	85.28%	-91.31%	-22.9%	-10.11%	-8.99%	-95.42%	-13.82%	-1291.62%
Operating Income Growth %	-	-2774.74%	-78.88%	-27.2%	50.76%	-850.9%	85.52%	-34.96%
EBITDA+	0	-923.45K	-1.46M	-2.16M	-978.02K	-10.11M	-1.33M	-1.92M
EBITDA Margin %	-	-85.76%	-18.97%	-9.75%	-7.98%	-92.08%	-12.15%	-1211.45%
EBITDA Growth %	-	-	-57.84%	-47.98%	54.66%	-933.63%	86.81%	-43.96%
D&A (Non-Cash Add-back)	-36.76K	59.83K	301.37K	80.34K	123.67K	366.93K	183.1K	127.05K
EBIT	0	-983.29K	-1.76M	-2.24M	-1.1M	-3.74M	-1.52M	-2.05M
Net Interest Income+	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0
Other Income/Expense	0	3.19K	3.9K	19.26K	-15.89K	-532.66K	-14.59M	6.79M
Pretax Income+	36.76K	-980.1K	-1.76M	-2.22M	-1.12M	-11.01M	-16.11M	4.74M
Pretax Margin %	85.28%	-91.02%	-22.84%	-10.03%	-9.12%	-100.27%	-146.71%	2992.16%
Income Tax+	3.24K	0	0	0	0	211.14K	207.24K	-372.56K
Effective Tax Rate %	91.2%	100%	100%	100%	96.81%	100.58%	99.76%	107.86%
Net Income+	33.53K	-980.1K	-1.76M	-2.22M	-1.08M	-11.07M	-16.07M	5.11M
Net Margin %	77.77%	-91.02%	-22.84%	-10.03%	-8.83%	-100.85%	-146.36%	3227.24%
Net Income Growth %	-	-3023.4%	-79.07%	-26.38%	51.22%	-923.34%	-45.11%	131.83%
Net Income (Continuing)	33.53K	-980.1K	-1.76M	-2.22M	-1.12M	-11.22M	-16.31M	5.11M
Discontinued Operations	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	-4.29K	-152.13K	-398.45K	-398.45K
EPS (Diluted)+	1.56	-45.74	-78.60	-76.90	-22.97	-174.38	-123.75	9.06
EPS Growth %	-	-3032.05%	-71.84%	2.16%	70.13%	-659.16%	29.03%	107.32%
EPS (Basic)	1.56	-45.74	-78.60	-76.90	-22.97	-174.38	-123.75	9.06
Diluted Shares Outstanding	21.43K	21.43K	22.33K	28.84K	47.1K	63.49K	129.83K	564.52K
Basic Shares Outstanding	21.43K	21.43K	22.33K	28.84K	47.1K	63.49K	129.83K	564.52K
Dividend Payout Ratio	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	55.65K	367.62K	1.63M	36.37M	27.99M	29.87M	20.39M	60.95M
Cash & Short-Term Investments	9.54K	99.36K	618.05K	7.03M	26.67M	23.72M	16.06M	43.4M
Cash Only	9.54K	99.36K	546.29K	7.03M	26.63M	23.72M	16.06M	43.4M
Short-Term Investments	0	0	71.76K	0	33.71K	0	0	0
Accounts Receivable	46.11K	0	0	439.91K	526.07K	4.04M	3.3M	0
Days Sales Outstanding	390.44	-	-	7.26	15.66	134.43	109.85	-
Inventory	0	47.98K	859.1K	2.25M	664.18K	1.73M	869.59K	0
Days Inventory Outstanding	-	20.63	54.27	45.72	25.74	62.52	37.81	-
Other Current Assets	0	17.21K	29.93K	26.65M	21.64K	70.65K	153.43K	946.13K
Total Non-Current Assets+	0	1.5M	1.26M	1.05M	299.35K	8.12M	195.53K	0
Property, Plant & Equipment	0	1.46M	1.26M	1.05M	299.35K	410.99K	195.53K	0
Fixed Asset Turnover	-	0.74x	6.08x	21.02x	40.95x	26.71x	56.14x	-
Goodwill	0	0	0	0	0	7.7M	0	0
Intangible Assets	0	0	0	0	0	7.7M	0	0
Long-Term Investments	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	41.59K	-1.26M	-1.05M	-299.35K	-7.69M	0	0
Total Assets+	55.65K	1.87M	3.24M	37.46M	28.29M	38M	20.58M	60.95M
Asset Turnover	0.77x	0.58x	2.37x	0.59x	0.43x	0.29x	0.53x	0.00x
Asset Growth %	-	3257.89%	73.6%	1054.85%	-24.49%	34.31%	-45.82%	196.08%
Total Current Liabilities+	5.33K	873.23K	3.22M	12.99M	3.81M	8.35M	7.64M	676.16K
Accounts Payable	0	384.92K	1.16M	5.69M	1.66M	4.99M	2.55M	17.53K
Days Payables Outstanding	-	165.53	73.17	115.55	64.31	180.66	110.78	70.05
Short-Term Debt	0	0	0	272.15K	66.12K	332.31K	418.31K	0
Deferred Revenue (Current)	0	127.78K	1.45M	5.33M	1.15M	747.09K	1M	425.83K
Other Current Liabilities	5.33K	0	0	-272.15K	-38.14K	-2	0	0
Current Ratio	10.45x	0.42x	0.51x	2.80x	7.35x	3.58x	2.67x	90.13x
Quick Ratio	10.45x	0.37x	0.24x	2.63x	7.18x	3.37x	2.56x	90.13x
Cash Conversion Cycle	-	-	-	-62.57	-22.91	16.29	36.88	-
Total Non-Current Liabilities+	0	1.81M	1.67M	2.03M	1.86M	9.59M	3.93M	1.29M
Long-Term Debt	0	808.71K	903.81K	2.03M	1.86M	5.77M	1.41M	1.29M
Capital Lease Obligations	0	1M	766.02K	545.88K	0	144.16K	20.61K	0
Deferred Tax Liabilities	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	5M	5M	3.68M	2.5M	3.98K
Total Liabilities	5.33K	2.69M	4.89M	20.56M	10.66M	17.94M	11.57M	1.97M
Total Debt+	0	2.01M	1.89M	2.85M	480.19K	6.35M	1.97M	1.29M
Net Debt	-9.54K	1.91M	1.35M	-4.18M	-26.15M	-17.36M	-14.09M	-42.11M
Debt / Equity	-	-	-	0.17x	0.03x	0.32x	0.22x	0.02x
Debt / EBITDA	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-
Interest Coverage	-	-	-	-	-	-	-	-
Total Equity+	27.03K	-817.39K	-1.65M	16.9M	17.63M	20.06M	9.02M	58.98M
Equity Growth %	-	-3123.69%	-101.69%	1125.21%	4.28%	13.79%	-55.05%	554.15%
Book Value per Share	1.26	-38.14	-73.83	585.95	374.24	315.88	69.44	104.47
Total Shareholders' Equity	27.03K	-817.39K	-1.65M	16.9M	17.63M	20.21M	9.41M	59.38M
Common Stock	0	0	0	0	0	0	0	0
Retained Earnings	25.84K	-954.26K	-2.71M	-4.93M	-6.01M	-17.08M	-33.15M	-28.03M
Treasury Stock	0	0	0	0	0	0	0	0
Accumulated OCI	1.2K	30.38K	57.25K	-148.54K	253.74K	-1.28M	-1.95M	-5.3M
Minority Interest	0	0	0	0	-4.29K	-152.13K	-398.45K	-398.45K

Cash Flow

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-13.52K	-533.22K	-409.07K	4.85M	-8.69M	-5.52M	-7.42M	-14.06M
Operating CF Margin %	-31.35%	-49.52%	-5.32%	21.93%	-70.9%	-50.3%	-67.62%	-8874.66%
Operating CF Growth %	-	-3845.42%	23.28%	1286.05%	-279.14%	36.46%	-34.41%	-89.48%
Net Income	33.53K	-980.1K	-1.76M	-2.22M	-1.08M	-11.07M	-16.07M	5.12M
Depreciation & Amortization	0	59.83K	301.37K	307.56K	388.32K	366.93K	183.1K	127.05K
Stock-Based Compensation	0	0	0	0	0	0	0	0
Deferred Taxes	0	0	0	0	0	0	0	0
Other Non-Cash Items	4.68K	431.31K	1.83M	8.43M	-9.5M	6.3M	7.72M	-6.79M
Working Capital Changes	-51.73K	-44.27K	-787.27K	-1.67M	1.5M	-1.11M	744.73K	-12.52M
Change in Receivables	-44.4K	45.32K	-1.84M	-415.75K	17.01K	-4.1M	1.03M	1.11M
Change in Inventory	0	-89.59K	-787.27K	-1.25M	1.49M	-1.06M	606.53K	0
Change in Payables	0	399.94K	790.11K	4.2M	-4.12M	3.33M	-2.31M	-754K
Cash from Investing+	266	-302.08K	-152.94K	-26.46M	26.42M	-25.92K	-5.54K	-943K
Capital Expenditures	0	-302.08K	-80.57K	-27.7K	-81.2K	-25.92K	-5.54K	0
CapEx % of Revenue	-	28.05%	1.05%	0.13%	0.66%	0.24%	0.05%	-
Acquisitions	0	0	0	72.42K	0	0	0	0
Investments	-	-	-	-	-	-	-	-
Other Investing	0	272.36K	-72.37K	-26.43M	26.5M	7.63M	0	-943K
Cash from Financing+	22.43K	923.88K	1M	27.67M	1.11M	2.88M	276.79K	45.97M
Debt Issued (Net)	0	817.39K	107.98K	1.01M	-294.73K	2.88M	104.92K	-2.22M
Equity Issued (Net)	0	0	0	1000K	1000K	0	171.87K	1000K
Dividends Paid	0	0	0	0	0	0	0	0
Share Repurchases	0	0	0	0	0	0	0	0
Other Financing	22.43K	106.49K	896.96K	5.17M	0	0	0	442.88K
Net Change in Cash	9.54K	89.82K	446.94K	6.48M	19.61M	-2.92M	-7.65M	27.34M
Free Cash Flow+	-13.52K	-835.31K	-489.64K	4.82M	-8.77M	-5.55M	-7.43M	-14.06M
FCF Margin %	-31.35%	-77.57%	-6.37%	21.8%	-71.56%	-50.54%	-67.67%	-8874.66%
FCF Growth %	-	-6080.59%	41.38%	1085.22%	-281.85%	36.76%	-33.89%	-89.34%
FCF per Share	-0.63	-38.98	-21.93	167.24	-186.26	-87.38	-57.21	-24.92
FCF Conversion (FCF/Net Income)	-0.40x	0.54x	0.23x	-2.19x	8.03x	0.50x	0.46x	-2.75x
Interest Paid	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	0	0	0	0

Key Ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	124.02%	-	-	-29.08%	-6.27%	-58.77%	-110.53%	15.04%
Return on Invested Capital (ROIC)	157.6%	-132.43%	-331.34%	-27.02%	-39.43%	-291.79%	-	-26.04%
Gross Margin	99.64%	21.18%	24.79%	18.79%	23.17%	8.16%	23.53%	42.36%
Net Margin	77.77%	-91.02%	-22.84%	-10.03%	-8.83%	-100.85%	-146.36%	3227.24%
Debt / Equity	-	-	-	0.17x	0.03x	0.32x	0.22x	0.02x
FCF Conversion	-0.40x	0.54x	0.23x	-2.19x	8.03x	0.50x	0.46x	-2.75x
Revenue Growth	-	2398.03%	613.45%	187.99%	-44.6%	-10.44%	-0.01%	-98.56%

US Stock Screener

...

Meiwu Technology Company Limited (WNW) 10-Year Financial Performance & Capital Metrics

WNW •

Consumer CyclicalSpecialty RetailGrocery, Convenience and Fuel Retail

Revenue $158K -98.6%
EBITDA -$2M -44.0%
Net Income $5M +131.8%
EPS (Diluted) 9.06 +107.3%
Gross Margin 42.36% +80.0%
EBITDA Margin -1211.45% -9871.3%
Operating Margin -1291.62% -9247.8%
Net Margin 3227.24% +2305.0%
ROE 15.04% +113.6%
ROIC -26.04%
Debt/Equity 0.02 -90.0%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓Healthy 5Y average net margin of 592.2%
✓Trading at only 0.0x book value

✗Weaknesses

✗Negative free cash flow
✗Sales declining 54.0% over 5 years
✗Shares diluted 100.0% in last year
✗Trading more than 30% below 52-week high
✗Low asset turnover indicates capital-intensive operations

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-53.99%

3Y-76.53%

TTM-52.08%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM9.89%

EPS CAGR

10Y-

5Y-

3Y-

TTM42.93%

ROCE

10Y Avg-66.9%

5Y Avg-14.84%

3Y Avg-17.14%

Latest-5.59%

Peer Comparison

Grocery, Convenience and Fuel Retail

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
CASYCasey's General Stores, Inc.	25.41B	685.59	46.83	7.25%	3.58%	15.94%	2.3%	0.84
ARKOArko Corp.	712.83M	6.43	42.87	-12.47%	0.46%	13.22%		0.43
CARTInstacart (Maplebear Inc.)	9.96B	37.51	23.74	11.05%	14.15%	14.08%	6.26%	0.01
MUSAMurphy USA Inc.	7.25B	390.74	16.21	-5.97%	2.43%	75.48%	5.37%	2.82
WNWMeiwu Technology Company Limited	97.58M	1.54	0.17	-98.56%	-98.35%	-18.57%		0.02
WBUYWEBUY GLOBAL Ltd. Ordinary Shares	96.56M	1.06	-8.15	-5.48%	-15.11%	-43.37%		0.60

Profit & Loss

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	43.11K	1.08M	7.68M	22.13M	12.26M	10.98M	10.98M	158.49K
Revenue Growth %	-	2398.03%	613.45%	187.99%	-44.6%	-10.44%	-0.01%	-98.56%
Cost of Goods Sold+	155	848.78K	5.78M	17.97M	9.42M	10.08M	8.39M	91.35K
COGS % of Revenue	0.36%	78.82%	75.21%	81.21%	76.83%	91.84%	76.47%	57.64%
Gross Profit+	42.95K	228.05K	1.9M	4.16M	2.84M	895.73K	2.58M	67.13K
Gross Margin %	99.64%	21.18%	24.79%	18.79%	23.17%	8.16%	23.53%	42.36%
Gross Profit Growth %	-	430.94%	735.09%	118.32%	-31.7%	-68.46%	188.38%	-97.4%
Operating Expenses+	6.19K	-1.21M	3.66M	6.38M	3.96M	11.37M	4.1M	2.11M
OpEx % of Revenue	14.36%	-112.2%	47.63%	28.82%	32.28%	103.58%	37.35%	1333.97%
Selling, General & Admin	6.19K	1.01M	3.32M	5.87M	3.49M	3.88M	3.99M	2.11M
SG&A % of Revenue	14.36%	93.4%	43.25%	26.52%	28.46%	35.38%	36.37%	1333.54%
Research & Development	0	205.61K	340.53K	527.97K	452.61K	1.03M	107.2K	689
R&D % of Revenue	-	19.09%	4.43%	2.39%	3.69%	9.39%	0.98%	0.43%
Other Operating Expenses	0	3.19K	-3.9K	-19.26K	0	-546.65K	0	0
Operating Income+	36.76K	-983.29K	-1.76M	-2.24M	-1.1M	-10.48M	-1.52M	-2.05M
Operating Margin %	85.28%	-91.31%	-22.9%	-10.11%	-8.99%	-95.42%	-13.82%	-1291.62%
Operating Income Growth %	-	-2774.74%	-78.88%	-27.2%	50.76%	-850.9%	85.52%	-34.96%
EBITDA+	0	-923.45K	-1.46M	-2.16M	-978.02K	-10.11M	-1.33M	-1.92M
EBITDA Margin %	-	-85.76%	-18.97%	-9.75%	-7.98%	-92.08%	-12.15%	-1211.45%
EBITDA Growth %	-	-	-57.84%	-47.98%	54.66%	-933.63%	86.81%	-43.96%
D&A (Non-Cash Add-back)	-36.76K	59.83K	301.37K	80.34K	123.67K	366.93K	183.1K	127.05K
EBIT	0	-983.29K	-1.76M	-2.24M	-1.1M	-3.74M	-1.52M	-2.05M
Net Interest Income+	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0
Other Income/Expense	0	3.19K	3.9K	19.26K	-15.89K	-532.66K	-14.59M	6.79M
Pretax Income+	36.76K	-980.1K	-1.76M	-2.22M	-1.12M	-11.01M	-16.11M	4.74M
Pretax Margin %	85.28%	-91.02%	-22.84%	-10.03%	-9.12%	-100.27%	-146.71%	2992.16%
Income Tax+	3.24K	0	0	0	0	211.14K	207.24K	-372.56K
Effective Tax Rate %	91.2%	100%	100%	100%	96.81%	100.58%	99.76%	107.86%
Net Income+	33.53K	-980.1K	-1.76M	-2.22M	-1.08M	-11.07M	-16.07M	5.11M
Net Margin %	77.77%	-91.02%	-22.84%	-10.03%	-8.83%	-100.85%	-146.36%	3227.24%
Net Income Growth %	-	-3023.4%	-79.07%	-26.38%	51.22%	-923.34%	-45.11%	131.83%
Net Income (Continuing)	33.53K	-980.1K	-1.76M	-2.22M	-1.12M	-11.22M	-16.31M	5.11M
Discontinued Operations	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	-4.29K	-152.13K	-398.45K	-398.45K
EPS (Diluted)+	1.56	-45.74	-78.60	-76.90	-22.97	-174.38	-123.75	9.06
EPS Growth %	-	-3032.05%	-71.84%	2.16%	70.13%	-659.16%	29.03%	107.32%
EPS (Basic)	1.56	-45.74	-78.60	-76.90	-22.97	-174.38	-123.75	9.06
Diluted Shares Outstanding	21.43K	21.43K	22.33K	28.84K	47.1K	63.49K	129.83K	564.52K
Basic Shares Outstanding	21.43K	21.43K	22.33K	28.84K	47.1K	63.49K	129.83K	564.52K
Dividend Payout Ratio	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	55.65K	367.62K	1.63M	36.37M	27.99M	29.87M	20.39M	60.95M
Cash & Short-Term Investments	9.54K	99.36K	618.05K	7.03M	26.67M	23.72M	16.06M	43.4M
Cash Only	9.54K	99.36K	546.29K	7.03M	26.63M	23.72M	16.06M	43.4M
Short-Term Investments	0	0	71.76K	0	33.71K	0	0	0
Accounts Receivable	46.11K	0	0	439.91K	526.07K	4.04M	3.3M	0
Days Sales Outstanding	390.44	-	-	7.26	15.66	134.43	109.85	-
Inventory	0	47.98K	859.1K	2.25M	664.18K	1.73M	869.59K	0
Days Inventory Outstanding	-	20.63	54.27	45.72	25.74	62.52	37.81	-
Other Current Assets	0	17.21K	29.93K	26.65M	21.64K	70.65K	153.43K	946.13K
Total Non-Current Assets+	0	1.5M	1.26M	1.05M	299.35K	8.12M	195.53K	0
Property, Plant & Equipment	0	1.46M	1.26M	1.05M	299.35K	410.99K	195.53K	0
Fixed Asset Turnover	-	0.74x	6.08x	21.02x	40.95x	26.71x	56.14x	-
Goodwill	0	0	0	0	0	7.7M	0	0
Intangible Assets	0	0	0	0	0	7.7M	0	0
Long-Term Investments	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	41.59K	-1.26M	-1.05M	-299.35K	-7.69M	0	0
Total Assets+	55.65K	1.87M	3.24M	37.46M	28.29M	38M	20.58M	60.95M
Asset Turnover	0.77x	0.58x	2.37x	0.59x	0.43x	0.29x	0.53x	0.00x
Asset Growth %	-	3257.89%	73.6%	1054.85%	-24.49%	34.31%	-45.82%	196.08%
Total Current Liabilities+	5.33K	873.23K	3.22M	12.99M	3.81M	8.35M	7.64M	676.16K
Accounts Payable	0	384.92K	1.16M	5.69M	1.66M	4.99M	2.55M	17.53K
Days Payables Outstanding	-	165.53	73.17	115.55	64.31	180.66	110.78	70.05
Short-Term Debt	0	0	0	272.15K	66.12K	332.31K	418.31K	0
Deferred Revenue (Current)	0	127.78K	1.45M	5.33M	1.15M	747.09K	1M	425.83K
Other Current Liabilities	5.33K	0	0	-272.15K	-38.14K	-2	0	0
Current Ratio	10.45x	0.42x	0.51x	2.80x	7.35x	3.58x	2.67x	90.13x
Quick Ratio	10.45x	0.37x	0.24x	2.63x	7.18x	3.37x	2.56x	90.13x
Cash Conversion Cycle	-	-	-	-62.57	-22.91	16.29	36.88	-
Total Non-Current Liabilities+	0	1.81M	1.67M	2.03M	1.86M	9.59M	3.93M	1.29M
Long-Term Debt	0	808.71K	903.81K	2.03M	1.86M	5.77M	1.41M	1.29M
Capital Lease Obligations	0	1M	766.02K	545.88K	0	144.16K	20.61K	0
Deferred Tax Liabilities	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	5M	5M	3.68M	2.5M	3.98K
Total Liabilities	5.33K	2.69M	4.89M	20.56M	10.66M	17.94M	11.57M	1.97M
Total Debt+	0	2.01M	1.89M	2.85M	480.19K	6.35M	1.97M	1.29M
Net Debt	-9.54K	1.91M	1.35M	-4.18M	-26.15M	-17.36M	-14.09M	-42.11M
Debt / Equity	-	-	-	0.17x	0.03x	0.32x	0.22x	0.02x
Debt / EBITDA	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-
Interest Coverage	-	-	-	-	-	-	-	-
Total Equity+	27.03K	-817.39K	-1.65M	16.9M	17.63M	20.06M	9.02M	58.98M
Equity Growth %	-	-3123.69%	-101.69%	1125.21%	4.28%	13.79%	-55.05%	554.15%
Book Value per Share	1.26	-38.14	-73.83	585.95	374.24	315.88	69.44	104.47
Total Shareholders' Equity	27.03K	-817.39K	-1.65M	16.9M	17.63M	20.21M	9.41M	59.38M
Common Stock	0	0	0	0	0	0	0	0
Retained Earnings	25.84K	-954.26K	-2.71M	-4.93M	-6.01M	-17.08M	-33.15M	-28.03M
Treasury Stock	0	0	0	0	0	0	0	0
Accumulated OCI	1.2K	30.38K	57.25K	-148.54K	253.74K	-1.28M	-1.95M	-5.3M
Minority Interest	0	0	0	0	-4.29K	-152.13K	-398.45K	-398.45K

Cash Flow

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-13.52K	-533.22K	-409.07K	4.85M	-8.69M	-5.52M	-7.42M	-14.06M
Operating CF Margin %	-31.35%	-49.52%	-5.32%	21.93%	-70.9%	-50.3%	-67.62%	-8874.66%
Operating CF Growth %	-	-3845.42%	23.28%	1286.05%	-279.14%	36.46%	-34.41%	-89.48%
Net Income	33.53K	-980.1K	-1.76M	-2.22M	-1.08M	-11.07M	-16.07M	5.12M
Depreciation & Amortization	0	59.83K	301.37K	307.56K	388.32K	366.93K	183.1K	127.05K
Stock-Based Compensation	0	0	0	0	0	0	0	0
Deferred Taxes	0	0	0	0	0	0	0	0
Other Non-Cash Items	4.68K	431.31K	1.83M	8.43M	-9.5M	6.3M	7.72M	-6.79M
Working Capital Changes	-51.73K	-44.27K	-787.27K	-1.67M	1.5M	-1.11M	744.73K	-12.52M
Change in Receivables	-44.4K	45.32K	-1.84M	-415.75K	17.01K	-4.1M	1.03M	1.11M
Change in Inventory	0	-89.59K	-787.27K	-1.25M	1.49M	-1.06M	606.53K	0
Change in Payables	0	399.94K	790.11K	4.2M	-4.12M	3.33M	-2.31M	-754K
Cash from Investing+	266	-302.08K	-152.94K	-26.46M	26.42M	-25.92K	-5.54K	-943K
Capital Expenditures	0	-302.08K	-80.57K	-27.7K	-81.2K	-25.92K	-5.54K	0
CapEx % of Revenue	-	28.05%	1.05%	0.13%	0.66%	0.24%	0.05%	-
Acquisitions	0	0	0	72.42K	0	0	0	0
Investments	-	-	-	-	-	-	-	-
Other Investing	0	272.36K	-72.37K	-26.43M	26.5M	7.63M	0	-943K
Cash from Financing+	22.43K	923.88K	1M	27.67M	1.11M	2.88M	276.79K	45.97M
Debt Issued (Net)	0	817.39K	107.98K	1.01M	-294.73K	2.88M	104.92K	-2.22M
Equity Issued (Net)	0	0	0	1000K	1000K	0	171.87K	1000K
Dividends Paid	0	0	0	0	0	0	0	0
Share Repurchases	0	0	0	0	0	0	0	0
Other Financing	22.43K	106.49K	896.96K	5.17M	0	0	0	442.88K
Net Change in Cash	9.54K	89.82K	446.94K	6.48M	19.61M	-2.92M	-7.65M	27.34M
Free Cash Flow+	-13.52K	-835.31K	-489.64K	4.82M	-8.77M	-5.55M	-7.43M	-14.06M
FCF Margin %	-31.35%	-77.57%	-6.37%	21.8%	-71.56%	-50.54%	-67.67%	-8874.66%
FCF Growth %	-	-6080.59%	41.38%	1085.22%	-281.85%	36.76%	-33.89%	-89.34%
FCF per Share	-0.63	-38.98	-21.93	167.24	-186.26	-87.38	-57.21	-24.92
FCF Conversion (FCF/Net Income)	-0.40x	0.54x	0.23x	-2.19x	8.03x	0.50x	0.46x	-2.75x
Interest Paid	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	0	0	0	0

Key Ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	124.02%	-	-	-29.08%	-6.27%	-58.77%	-110.53%	15.04%
Return on Invested Capital (ROIC)	157.6%	-132.43%	-331.34%	-27.02%	-39.43%	-291.79%	-	-26.04%
Gross Margin	99.64%	21.18%	24.79%	18.79%	23.17%	8.16%	23.53%	42.36%
Net Margin	77.77%	-91.02%	-22.84%	-10.03%	-8.83%	-100.85%	-146.36%	3227.24%
Debt / Equity	-	-	-	0.17x	0.03x	0.32x	0.22x	0.02x
FCF Conversion	-0.40x	0.54x	0.23x	-2.19x	8.03x	0.50x	0.46x	-2.75x
Revenue Growth	-	2398.03%	613.45%	187.99%	-44.6%	-10.44%	-0.01%	-98.56%

Meiwu Technology Company Limited (WNW) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare WNW vs Peers

vs CASY

vs CART

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios

Meiwu Technology Company Limited (WNW) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare WNW vs Peers

vs CASY

vs CART

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios