8-K Announcements
6Material company update
Apr 29, 2026·SEC
Material company update
Apr 6, 2026·SEC
Material company update
Mar 2, 2026·SEC
Murphy USA Inc.(MUSA)Earnings, Financials & Key Ratios
MUSA•NYSE
$576.37
$10.66B mkt cap·23.9× P/E·Price updated May 6, 2026
AboutMurphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands. As of December 31, 2021, it operated 1,679 retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.Show more
- Revenue$19.38B-4.2%
- EBITDA$1.02B+2.9%
- Net Income$471M-6.3%
- EPS (Diluted)24.10
- Gross Margin5.01%-56.1%
- EBITDA Margin5.26%+7.4%
- Operating Margin3.81%+3.9%
- Net Margin2.43%-2.2%
- ROE64.31%+6.8%
- ROIC15.82%-12.8%
- Debt/Equity5.22+85.0%
- Interest Coverage6.67-13.6%
MUSA Key Insights
Murphy USA Inc. (MUSA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 66.8%
- ✓Momentum leader: RS Rating 90 (top 10%)
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 11.5%
- ✓Share count reduced 6.3% through buybacks
- ✓Efficient asset utilization: 4.1x turnover
✗Weaknesses
- ✗High debt to equity ratio of 5.2x
- ✗Expensive at 18.1x book value
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MUSA Price & Volume
Murphy USA Inc. (MUSA) stock price & volume — 10-year historical chart
Loading chart...
MUSA Growth Metrics
Murphy USA Inc. (MUSA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years4.32%
5 Years11.47%
3 Years-6.14%
TTM-1.25%
Profit CAGR
10 Years10.31%
5 Years4.04%
3 Years-11.24%
TTM13.07%
EPS CAGR
10 Years19.61%
5 Years13%
3 Years-4.99%
TTM22.02%
Return on Capital
10 Years20.96%
5 Years23.32%
3 Years21.86%
Last Year20%
MUSA Recent Earnings
Murphy USA Inc. (MUSA) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 9/12 qtrs (75%)●Beat Revenue 3/12 qtrs (25%)
Q2 2026Latest
Apr 29, 2026EPS
$7.28
Est $5.37
+35.6%
Revenue
$4.8B
Est $4.7B
+2.6%
Q1 2026
Feb 4, 2026EPS
$7.53
Est $6.67
+12.9%
Revenue
$4.7B
Est $4.8B
-1.9%
Q4 2025
Oct 29, 2025EPS
$7.25
Est $6.60
+9.8%
Revenue
$5.1B
Est $4.9B
+4.7%
Q3 2025
Jul 30, 2025EPS
$7.36
Est $6.82
+7.9%
Revenue
$5.0B
Est $5.3B
-4.8%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $7.28vs $5.37+35.6% | $4.8Bvs $4.7B+2.6% |
| Q1 2026 | Feb 4, 2026 | $7.53vs $6.67+12.9% | $4.7Bvs $4.8B-1.9% |
| Q4 2025 | Oct 29, 2025 | $7.25vs $6.60+9.8% | $5.1Bvs $4.9B+4.7% |
| Q3 2025 | Jul 30, 2025 | $7.36vs $6.82+7.9% | $5.0Bvs $5.3B-4.8% |
Based on last 12 quarters of dataView full earnings history →
MUSA Peer Comparison
Murphy USA Inc. (MUSA) competitors in Grocery, Convenience and Fuel Retail — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CASY | 31.85B | 858.14 | 58.62 | 7.25% | 3.83% | 23.73% | 0.84 | |
 ARKO | 731.44M | 6.52 | 43.47 | -12.47% | 0.3% | 6.23% | 10.76 | |
 SUN | 9.13B | 66.91 | 18.28 | 11.05% | 1.57% | 7.27% | 2.01 | |
 DINO | 12.81B | 71.08 | 22.86 | -5.99% | 4.46% | 13.02% | 0.35 | |
 NTB | 2.25B | 56.20 | 10.27 | -2.04% | 21.21% | 0.03 | ||
 CAPL | 790.16M | 20.72 | 19.01 | -10.63% | 1.29% | |||
 IMKTA | 1.68B | 88.40 | 20.09 | -5.42% | 1.76% | 5.8% | 0.34 | |
 WMK | 1.77B | 71.66 | 19.63 | 3.46% | 1.89% | 6.83% | 0.13 |
Compare MUSA vs Peers
Murphy USA Inc. (MUSA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MUSA Income Statement
Murphy USA Inc. (MUSA) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 12.83B | 14.36B | 14.03B | 11.26B | 17.36B | 23.45B | 21.53B | 20.24B | 19.38B | 19.68B |
| Revenue Growth % | 10.63% | 11.98% | -2.29% | -19.74% | 54.12% | 35.05% | -8.17% | -5.97% | -4.25% | -1.25% |
| Cost of Goods Sold | 11.76B | 13.27B | 12.91B | 9.82B | 15.51B | 21.05B | 19.22B | 17.94B | 18.41B | 18.59B |
| COGS % of Revenue | 91.72% | 92.42% | 91.97% | 87.19% | 89.35% | 89.76% | 89.25% | 88.61% | 94.99% | - |
| Gross Profit | 1.06B▲ 0% | 1.09B▲ 2.6% | 1.13B▲ 3.4% | 1.44B▲ 28.1% | 1.85B▲ 28.1% | 2.4B▲ 29.8% | 2.31B▼ 3.6% | 2.31B▼ 0.3% | 970.7M▼ 57.9% | 1.08B▲ 0% |
| Gross Margin % | 8.28% | 7.58% | 8.03% | 12.81% | 10.65% | 10.24% | 10.75% | 11.39% | 5.01% | 5.51% |
| Gross Profit Growth % | 4.51% | 2.58% | 3.42% | 28.09% | 28.14% | 29.8% | -3.59% | -0.3% | -57.92% | - |
| Operating Expenses | 774.8M | 813.5M | 858.2M | 883.9M | 1.24B | 1.43B | 1.49B | 1.56B | 231.5M | 228M |
| OpEx % of Revenue | 6.04% | 5.66% | 6.11% | 7.85% | 7.17% | 6.11% | 6.91% | 7.73% | 1.19% | - |
| Selling, General & Admin | 141.17M | 136.2M | 144.6M | 171.1M | 193.6M | 232.5M | 240.5M | 235.4M | 231.5M | 228M |
| SG&A % of Revenue | 1.1% | 0.95% | 1.03% | 1.52% | 1.12% | 0.99% | 1.12% | 1.16% | 1.19% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 633.6M | 677.3M | 713.6M | 712.8M | 1.05B | 1.2B | 1.25B | 1.33B | 0 | 0 |
| Operating Income | 283.3M▲ 0% | 325.1M▲ 14.8% | 268.5M▼ 17.4% | 559M▲ 108.2% | 604M▲ 8.1% | 968.4M▲ 60.3% | 826M▼ 14.7% | 742.9M▼ 10.1% | 739.2M▼ 0.5% | 855.8M▲ 0% |
| Operating Margin % | 2.21% | 2.26% | 1.91% | 4.96% | 3.48% | 4.13% | 3.84% | 3.67% | 3.81% | 4.35% |
| Operating Income Growth % | -5.52% | 14.75% | -17.41% | 108.19% | 8.05% | 60.33% | -14.7% | -10.06% | -0.5% | - |
| EBITDA | 402.05M | 461.1M | 422.8M | 722.3M | 819.1M | 1.19B | 1.06B | 990.9M | 1.02B | 1.14B |
| EBITDA Margin % | 3.13% | 3.21% | 3.01% | 6.41% | 4.72% | 5.08% | 4.91% | 4.89% | 5.26% | 5.79% |
| EBITDA Growth % | 0.48% | 14.69% | -8.31% | 70.84% | 13.4% | 45.46% | -11.23% | -6.32% | 2.88% | 15.8% |
| D&A (Non-Cash Add-back) | 118.75M | 136M | 154.3M | 163.3M | 215.1M | 223.1M | 231.7M | 248M | 280.2M | 284.1M |
| EBIT | 286.68M | 326.8M | 257.3M | 559.4M | 604.3M | 969.1M | 832.9M | 748.7M | 739.2M | 855.8M |
| Net Interest Income | -45.4M | -51.4M | -51.7M | -50.2M | -82.4M | -83.2M | -98.5M | -97.1M | -110.7M | -114M |
| Interest Income | 1.31M | 1.5M | 3.2M | 1M | 0 | 3M | 0 | 0 | 200K | 500K |
| Interest Expense | 46.7M | 52.9M | 54.9M | 51.2M | 82.4M | 86.2M | 98.5M | 97.1M | 110.9M | 114.5M |
| Other Income/Expense | -43.28M | -51.2M | -66.1M | -49.9M | -82.1M | -84.6M | -91.6M | -91.3M | -130M | -132.3M |
| Pretax Income | 240.02M▲ 0% | 273.9M▲ 14.1% | 202.4M▼ 26.1% | 509.1M▲ 151.5% | 521.9M▲ 2.5% | 883.8M▲ 69.3% | 734.4M▼ 16.9% | 651.6M▼ 11.3% | 609.2M▼ 6.5% | 723.5M▲ 0% |
| Pretax Margin % | 1.87% | 1.91% | 1.44% | 4.52% | 3.01% | 3.77% | 3.41% | 3.22% | 3.14% | 3.68% |
| Income Tax | -5.24M | 60.3M | 47.6M | 123M | 125M | 210.9M | 177.6M | 149.1M | 138.6M | 169.8M |
| Effective Tax Rate % | -2.18% | 22.02% | 23.52% | 24.16% | 23.95% | 23.86% | 24.18% | 22.88% | 22.75% | 23.47% |
| Net Income | 245.26M▲ 0% | 213.6M▼ 12.9% | 154.8M▼ 27.5% | 386.1M▲ 149.4% | 396.9M▲ 2.8% | 672.9M▲ 69.5% | 556.8M▼ 17.3% | 502.5M▼ 9.8% | 470.6M▼ 6.3% | 553.7M▲ 0% |
| Net Margin % | 1.91% | 1.49% | 1.1% | 3.43% | 2.29% | 2.87% | 2.59% | 2.48% | 2.43% | 2.81% |
| Net Income Growth % | 10.73% | -12.91% | -27.53% | 149.42% | 2.8% | 69.54% | -17.25% | -9.75% | -6.35% | 13.07% |
| Net Income (Continuing) | 245.26M | 213.6M | 154.8M | 386.1M | 396.9M | 672.9M | 556.8M | 502.5M | 470.6M | 553.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 6.78▲ 0% | 6.48▼ 4.4% | 4.86▼ 25.0% | 13.08▲ 169.1% | 14.92▲ 14.1% | 28.10▲ 88.3% | 25.49▼ 9.3% | 24.11▼ 5.4% | 24.10▼ 0.0% | 29.60▲ 0% |
| EPS Growth % | 21.29% | -4.42% | -25% | 169.14% | 14.07% | 88.34% | -9.29% | -5.41% | -0.04% | 22.02% |
| EPS (Basic) | 6.85 | 6.54 | 4.90 | 13.25 | 15.14 | 28.63 | 25.91 | 24.47 | 24.38 | - |
| Diluted Shares Outstanding | 36.16M | 32.98M | 31.86M | 29.53M | 26.6M | 23.95M | 21.84M | 20.84M | 19.53M | 18.71M |
| Basic Shares Outstanding | 35.82M | 32.67M | 31.59M | 29.13M | 26.21M | 23.51M | 21.49M | 20.53M | 19.3M | 18.52M |
| Dividend Payout Ratio | - | - | - | 1.79% | 6.88% | 4.44% | 6% | 7.32% | 8.82% | - |
MUSA Balance Sheet
Murphy USA Inc. (MUSA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 614.29M | 570.1M | 710.8M | 625.2M | 767.8M | 726.8M | 826.5M | 748.1M | 747.8M | 871.1M |
| Cash & Short-Term Investments | 170M | 184.5M | 280.3M | 163.6M | 256.4M | 78.4M | 124.9M | 47M | 28.9M | 118.6M |
| Cash Only | 170.03M | 184.5M | 280.3M | 163.6M | 256.4M | 60.5M | 117.8M | 47M | 28.9M | 118.6M |
| Short-Term Investments | -28K | 0 | 0 | 0 | 0 | 17.9M | 7.1M | 0 | 0 | 0 |
| Accounts Receivable | 225.27M | 138.8M | 172.9M | 168.8M | 195.7M | 281.7M | 336.7M | 268.5M | 276.2M | 354.1M |
| Days Sales Outstanding | 6.41 | 3.53 | 4.5 | 5.47 | 4.11 | 4.39 | 5.71 | 4.84 | 5.2 | 5.71 |
| Inventory | 182.48M | 221.5M | 227.6M | 279.1M | 292.3M | 319.1M | 341.2M | 401.6M | 413M | 363.3M |
| Days Inventory Outstanding | 5.66 | 6.09 | 6.44 | 10.37 | 6.88 | 5.53 | 6.48 | 8.17 | 8.19 | 7.66 |
| Other Current Assets | 2.7M | 1M | 1M | 13.7M | 23.4M | 47.6M | 23.7M | 31M | 29.7M | 35.1M |
| Total Non-Current Assets | 1.72B | 1.79B | 1.98B | 2.06B | 3.28B | 3.4B | 3.51B | 3.79B | 3.98B | 4B |
| Property, Plant & Equipment | 1.68B | 1.75B | 1.93B | 2.02B | 2.8B | 2.91B | 3.02B | 3.31B | 3.49B | 3.5B |
| Fixed Asset Turnover | 7.64x | 8.22x | 7.27x | 5.59x | 6.21x | 8.06x | 7.12x | 6.12x | 5.56x | 5.71x |
| Goodwill | 0 | 0 | 0 | 0 | 328M | 328M | 328M | 328M | 328M | 328M |
| Intangible Assets | 0 | 0 | 0 | 34.6M | 140.7M | 140.4M | 139.8M | 139.5M | 139.3M | 139.3M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 4.4M | 4.4M | 0 | 0 | 0 |
| Other Non-Current Assets | 38.5M | 42.5M | 44.9M | 10.6M | 14.1M | 14.7M | 17.5M | 19.9M | 21.6M | 86.4M |
| Total Assets | 2.33B▲ 0% | 2.36B▲ 1.3% | 2.69B▲ 13.8% | 2.69B▼ 0.1% | 4.05B▲ 50.7% | 4.12B▲ 1.9% | 4.34B▲ 5.3% | 4.54B▲ 4.6% | 4.73B▲ 4.1% | 4.87B▲ 0% |
| Asset Turnover | 5.50x | 6.08x | 5.22x | 4.19x | 4.29x | 5.69x | 4.96x | 4.46x | 4.10x | 4.17x |
| Asset Growth % | 11.6% | 1.28% | 13.83% | -0.06% | 50.73% | 1.85% | 5.26% | 4.64% | 4.06% | 22.71% |
| Total Current Liabilities | 533.3M | 478.1M | 505M | 531.1M | 675.3M | 854.2M | 872.8M | 947.9M | 929.1M | 1.05B |
| Accounts Payable | 339.6M | 274.9M | 280.8M | 261M | 392.5M | 547.6M | 505.4M | 518M | 865.2M | 1.02B |
| Days Payables Outstanding | 10.54 | 7.56 | 7.94 | 9.7 | 9.24 | 9.5 | 9.6 | 10.54 | 17.15 | 17.88 |
| Short-Term Debt | 19.89M | 21.2M | 37.6M | 51.2M | 15M | 15M | 15M | 15.7M | 19M | 19.2M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 114.71M | 116.3M | 15.9M | 32.5M | 32M | 34.9M | 50.1M | 39.9M | 0 | 0 |
| Current Ratio | 1.15x | 1.19x | 1.41x | 1.18x | 1.14x | 0.85x | 0.95x | 0.79x | 0.80x | 0.80x |
| Quick Ratio | 0.81x | 0.73x | 0.96x | 0.65x | 0.70x | 0.48x | 0.56x | 0.37x | 0.36x | 0.36x |
| Cash Conversion Cycle | 1.54 | 2.06 | 2.99 | 6.14 | 1.76 | 0.42 | 2.59 | 2.47 | -3.76 | -4.51 |
| Total Non-Current Liabilities | 1.06B | 1.08B | 1.38B | 1.37B | 2.57B | 2.63B | 2.64B | 2.75B | 3.17B | 3.16B |
| Long-Term Debt | 860.86M | 842.1M | 998.1M | 951.2M | 1.8B | 1.79B | 1.78B | 1.83B | 2.7B | 2.14B |
| Capital Lease Obligations | 0 | 0 | 119.7M | 143.4M | 408.9M | 444.2M | 450.3M | 496.3M | 534.6M | 2.19B |
| Deferred Tax Liabilities | 0 | 192.2M | 0 | 0 | 295.9M | 327.4M | 329.5M | 343.4M | 388.5M | 1.5B |
| Other Non-Current Liabilities | 198.44M | 41.1M | 261.4M | 275.9M | 60.8M | 64.8M | 73.9M | 81.2M | -448.1M | -193.3M |
| Total Liabilities | 1.6B | 1.55B | 1.88B | 1.9B | 3.24B | 3.48B | 3.51B | 3.7B | 4.1B | 4.21B |
| Total Debt | 880.75M | 863.3M | 1.16B | 1.14B | 2.24B | 2.27B | 2.27B | 2.37B | 3.25B | 2.69B |
| Net Debt | 710.8M | 678.8M | 883.1M | 981.3M | 1.99B | 2.21B | 2.15B | 2.32B | 3.22B | 2.57B |
| Debt / Equity | 1.19x | 1.07x | 1.45x | 1.46x | 2.78x | 3.55x | 2.74x | 2.82x | 5.22x | 5.22x |
| Debt / EBITDA | 2.19x | 1.87x | 2.75x | 1.59x | 2.74x | 1.91x | 2.15x | 2.39x | 3.19x | 2.36x |
| Net Debt / EBITDA | 1.77x | 1.47x | 2.09x | 1.36x | 2.42x | 1.86x | 2.04x | 2.34x | 3.16x | 3.16x |
| Interest Coverage | 6.14x | 6.18x | 4.69x | 10.93x | 7.33x | 11.24x | 8.46x | 7.71x | 6.67x | 7.47x |
| Total Equity | 738.4M▲ 0% | 807.3M▲ 9.3% | 803M▼ 0.5% | 784.1M▼ 2.4% | 807.2M▲ 2.9% | 640.7M▼ 20.6% | 828.9M▲ 29.4% | 840.1M▲ 1.4% | 623.5M▼ 25.8% | 658.7M▲ 0% |
| Equity Growth % | 5.93% | 9.33% | -0.53% | -2.35% | 2.95% | -20.63% | 29.37% | 1.35% | -25.78% | -88.83% |
| Book Value per Share | 20.42 | 24.48 | 25.21 | 26.56 | 30.34 | 26.75 | 37.95 | 40.31 | 31.93 | 35.21 |
| Total Shareholders' Equity | 738.4M | 807.3M | 803M | 784.1M | 807.2M | 640.7M | 828.9M | 840.1M | 623.5M | 658.7M |
| Common Stock | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 500K |
| Retained Earnings | 994.53M | 1.21B | 1.36B | 1.74B | 2.11B | 2.76B | 3.28B | 3.74B | 4.17B | 4.3B |
| Treasury Stock | -806.5M | -940.3M | -1.1B | -1.49B | -1.84B | -2.63B | -2.96B | -3.39B | -4.03B | -4.09B |
| Accumulated OCI | 0 | 0 | 700K | -1.9M | -1.2M | -500K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MUSA Cash Flow Statement
Murphy USA Inc. (MUSA) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 283.63M | 398.7M | 313.3M | 563.7M | 737.4M | 994.7M | 784M | 847.6M | 813.9M | 813.9M |
| Operating CF Margin % | 2.21% | 2.78% | 2.23% | 5% | 4.25% | 4.24% | 3.64% | 4.19% | 4.2% | - |
| Operating CF Growth % | -15.94% | 40.57% | -21.42% | 79.92% | 30.81% | 34.89% | -21.18% | 8.11% | -3.98% | 136.99% |
| Net Income | 245.26M | 213.6M | 154.8M | 386.1M | 396.9M | 672.9M | 556.8M | 502.5M | 470.6M | 553.7M |
| Depreciation & Amortization | 118.75M | 134M | 152.2M | 161M | 212.6M | 220.4M | 231.7M | 251.2M | 276.8M | 281.6M |
| Stock-Based Compensation | 0 | -9.4M | 0 | 0 | 0 | -19.8M | 0 | 0 | -23.5M | -22.5M |
| Deferred Taxes | -50.4M | 37.9M | 23.7M | 2.5M | 19M | 31.5M | 2M | 14M | 0 | 28.4M |
| Other Non-Cash Items | 6.96M | 20.3M | 25.4M | 1M | 26.1M | 44.9M | 400K | 12.5M | 123.1M | 72.1M |
| Working Capital Changes | -36.95M | 2.3M | -42.8M | 13.1M | 82.8M | 44.8M | -6.9M | 67.4M | -33.1M | 92.1M |
| Change in Receivables | 0 | 86.6M | 0 | 4.9M | 0 | 0 | 0 | 65.4M | -8.1M | -4.4M |
| Change in Inventory | 0 | 0 | 0 | -51.7M | 11.1M | 0 | 0 | -60.2M | -11.4M | -48.6M |
| Change in Payables | 0 | -56.7M | -5.9M | 8.3M | 102.9M | 180.1M | -12M | -3.9M | -4.3M | -7.2M |
| Cash from Investing | -262.11M | -209.1M | -203.1M | -224.3M | -914.2M | -319.3M | -323.6M | -445.8M | -436M | -446.8M |
| Capital Expenditures | -258.26M | -204.3M | -204.8M | -230.7M | -274.7M | -305.3M | -335.6M | -458.1M | 0 | -235.1M |
| CapEx % of Revenue | 2.01% | 1.42% | 1.46% | 2.05% | 1.58% | 1.3% | 1.56% | 2.26% | 2.27% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -641.1M | 0 | 0 | 2M | 0 | 2M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.85M | -4.8M | 1.7M | 6.4M | 1.6M | 8.2M | 800K | -1.2M | -436M | -213.7M |
| Cash from Financing | -5.3M | -175.1M | -14.4M | -456.1M | 269.6M | -871.3M | -403.1M | -472.6M | -396M | -489.4M |
| Debt Issued (Net) | 207.4M | -21.3M | 170.4M | -38.9M | 668.5M | -15.2M | -15.4M | 40.3M | 318.9M | 151.1M |
| Equity Issued (Net) | -206M | -144.4M | -165.8M | -399.6M | -355M | -806.4M | -333.2M | -445.7M | -649.9M | -570.4M |
| Dividends Paid | 0 | 0 | 0 | -6.9M | -27.3M | -29.9M | -33.4M | -36.8M | -41.5M | -43.4M |
| Share Repurchases | -206M | -144.4M | -165.8M | -399.6M | -355M | -806.4M | -333.2M | -445.7M | -649.9M | -570.4M |
| Other Financing | -6.7M | -9.4M | -19M | -10.7M | -16.6M | -19.8M | -21.1M | -30.4M | -23.5M | -26.7M |
| Net Change in Cash | 16.21M▲ 0% | 14.5M▼ 10.6% | 95.8M▲ 560.7% | -116.7M▼ 221.8% | 92.8M▲ 179.5% | -195.9M▼ 311.1% | 57.3M▲ 129.2% | -70.8M▼ 223.6% | -18.1M▲ 74.4% | 69.2M▲ 0% |
| Free Cash Flow | 25.3M▲ 0% | 194.4M▲ 668.4% | 108.5M▼ 44.2% | 333M▲ 206.9% | 462.7M▲ 38.9% | 689.4M▲ 49.0% | 448.4M▼ 35.0% | 389.5M▼ 13.1% | 374.3M▼ 3.9% | 555.3M▲ 0% |
| FCF Margin % | 0.2% | 1.35% | 0.77% | 2.96% | 2.67% | 2.94% | 2.08% | 1.92% | 1.93% | 2.82% |
| FCF Growth % | -66.4% | 668.38% | -44.19% | 206.91% | 38.95% | 48.99% | -34.96% | -13.14% | -3.9% | 49.92% |
| FCF per Share | 0.70 | 5.89 | 3.41 | 11.28 | 17.39 | 28.78 | 20.53 | 18.69 | 19.17 | 19.17 |
| FCF Conversion (FCF/Net Income) | 1.16x | 1.87x | 2.02x | 1.46x | 1.86x | 1.48x | 1.41x | 1.69x | 1.73x | 1.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MUSA Key Ratios
Murphy USA Inc. (MUSA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 34.17% | 27.64% | 19.23% | 48.65% | 49.88% | 92.95% | 75.78% | 60.22% | 64.31% | 89.51% |
| Return on Invested Capital (ROIC) | 15.96% | 16.61% | 12.7% | 24.29% | 19.88% | 25.73% | 21.23% | 18.14% | 15.82% | 15.82% |
| Gross Margin | 8.28% | 7.58% | 8.03% | 12.81% | 10.65% | 10.24% | 10.75% | 11.39% | 5.01% | 5.51% |
| Net Margin | 1.91% | 1.49% | 1.1% | 3.43% | 2.29% | 2.87% | 2.59% | 2.48% | 2.43% | 2.81% |
| Debt / Equity | 1.19x | 1.07x | 1.45x | 1.46x | 2.78x | 3.55x | 2.74x | 2.82x | 5.22x | 5.22x |
| Interest Coverage | 6.14x | 6.18x | 4.69x | 10.93x | 7.33x | 11.24x | 8.46x | 7.71x | 6.67x | 7.47x |
| FCF Conversion | 1.16x | 1.87x | 2.02x | 1.46x | 1.86x | 1.48x | 1.41x | 1.69x | 1.73x | 1.00x |
| Revenue Growth | 10.63% | 11.98% | -2.29% | -19.74% | 54.12% | 35.05% | -8.17% | -5.97% | -4.25% | -1.25% |
MUSA SEC Filings & Documents
Murphy USA Inc. (MUSA) SEC filings — annual & quarterly reports (10-K, 10-Q)
MUSA Frequently Asked Questions
Murphy USA Inc. (MUSA) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Murphy USA Inc. (MUSA) reported $19.68B in revenue for fiscal year 2025. This represents a 4% increase from $18.92B in 2011.
Murphy USA Inc. (MUSA) saw revenue decline by 4.2% over the past year.
Yes, Murphy USA Inc. (MUSA) is profitable, generating $553.7M in net income for fiscal year 2025 (2.4% net margin).
Dividend & Returns
Yes, Murphy USA Inc. (MUSA) pays a dividend with a yield of 0.37%. This makes it attractive for income-focused investors.
Murphy USA Inc. (MUSA) has a return on equity (ROE) of 64.3%. This is excellent, indicating efficient use of shareholder capital.
Murphy USA Inc. (MUSA) generated $555.3M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More MUSA
Murphy USA Inc. (MUSA) financial analysis — history, returns, DCA and operating performance tools
Full MUSA Stock Analysis
Analyst verdict, bull/bear case, risk factors and peer comparison
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates