Comprehensive Stock Comparison

Compare First Industrial Realty Trust, Inc. (FR) vs Realty Income Corporation (O) Stock

Analyze side-by-side fundamentals, valuation, growth, and profitability to decide which stock is the better buy.

Tickers 2 / 10100+ Metrics

Selected Stocks

Add up to 10 tickers. Use presets or search to get started.

2 / 10
O
O
Try these comparisons:

Quick Verdict

CategoryWinnerWhy
GrowthO9.1% revenue growth vs FR's 8.7%
ValueFRLower P/E (36.5x vs 41.8x), PEG 12.55 vs 80.25
Quality / MarginsFR33.2% net margin vs O's 18.4%
Stability / SafetyOBeta 0.19 vs FR's 0.78
DividendsFR2.3% yield; 13-year raise streak; O pays no meaningful dividend
Momentum (1Y)O+23.6% vs FR's +13.7%
Efficiency (ROA)FR4.3% ROA vs O's 1.5%, ROIC 4.6% vs 2.3%
Bottom line: FR leads in 4 of 7 categories, making it the stronger pick for investors who prioritize valuation and capital efficiency and profitability and margin quality. Realty Income Corporation is the better choice for growth and revenue expansion and capital preservation and lower volatility. As direct sector peers, they can serve as alternatives in the same portfolio allocation.

Who Each Stock Is For

Income & stability

Growth exposure

Long-term compounding (10Y)

Sleep-well-at-night portfolio

Defensive / Recession hedge

Business Model

What each company does and how it makes money

FRFirst Industrial Realty Trust, Inc.
Real Estate

First Industrial Realty Trust is a real estate investment trust that owns, operates, and develops industrial properties like warehouses and distribution centers across major U.S. markets. It generates revenue primarily through property leasing — collecting rent from tenants — with additional income from property sales and development activities. The company's competitive advantage lies in its strategic portfolio concentrated in high-demand logistics hubs and its integrated platform for development, leasing, and property management.

ORealty Income Corporation
Real Estate

Realty Income is a real estate investment trust that owns and leases single-tenant commercial properties to retail and service-oriented businesses. It generates revenue primarily through long-term triple-net leases—where tenants pay rent plus property expenses—with retail clients like convenience stores and drugstores accounting for roughly 80% of its portfolio. The company's moat lies in its massive scale, diversified tenant base, and long-term lease structure that provides predictable monthly cash flow supporting its famous monthly dividend payments.

Revenue Breakdown by Segment

How each company's revenue is distributed across its business units

FRFirst Industrial Realty Trust, Inc.

Segment breakdown not available.

ORealty Income Corporation
FY 2025
Product And Service, Retail
100.0%$4.3B

Financial Metrics Comparison

Side-by-side fundamentals across 2 stocks. BestLagging

Financial Scorecard

FR 2O 2
Financial MetricsTie3/6 metrics
Valuation MetricsO4/7 metrics
Profitability & EfficiencyFR5/7 metrics
Total ReturnsFR4/6 metrics
Risk & VolatilityTie1/2 metrics
Analyst OutlookO1/1 metrics

O leads in 2 of 6 categories (Valuation Metrics, Analyst Outlook). FR leads in 2 (Profitability & Efficiency, Total Returns). 2 tied.

Financial Metrics (TTM)

O is the larger business by revenue, generating $5.7B annually — 8.1x FR's $714M. FR is the more profitable business, keeping 33.2% of every revenue dollar as net income compared to O's 18.4%. On growth, O holds the edge at +11.0% YoY revenue growth, suggesting stronger near-term business momentum.

MetricFRFirst Industrial …ORealty Income Cor…
RevenueTrailing 12 months$714M$5.7B
EBITDAEarnings before interest/tax$455M$4.1B
Net IncomeAfter-tax profit$237M$1.1B
Free Cash FlowCash after capex$437M$2.8B
Gross MarginGross profit ÷ Revenue+73.6%+89.8%
Operating MarginEBIT ÷ Revenue+36.9%+28.3%
Net MarginNet income ÷ Revenue+33.2%+18.4%
FCF MarginFCF ÷ Revenue+61.3%+48.5%
Rev. Growth (YoY)Latest quarter vs prior year+7.9%+11.0%
EPS Growth (YoY)Latest quarter vs prior year-34.7%+39.1%
Evenly matched — FR and O each lead in 3 of 6 comparable metrics.

Valuation Metrics

At 29.1x trailing earnings, FR trades at a 49% valuation discount to O's 57.3x P/E. Adjusting for growth (PEG ratio), FR offers better value at 10.00x vs O's 80.25x — a lower PEG means you pay less per unit of expected earnings growth.

MetricFRFirst Industrial …ORealty Income Cor…
Market CapShares × price$8.4B$62.6B
Enterprise ValueMkt cap + debt − cash$10.5B$62.1B
Trailing P/EPrice ÷ TTM EPS29.10x57.27x
Forward P/EPrice ÷ next-FY EPS est.36.53x41.80x
PEG RatioP/E ÷ EPS growth rate10.00x80.25x
EV / EBITDAEnterprise value multiple22.24x15.16x
Price / SalesMarket cap ÷ Revenue12.44x10.88x
Price / BookPrice ÷ Book value/share3.04x1.51x
Price / FCFMarket cap ÷ FCF62.00x15.66x
O leads this category, winning 4 of 7 comparable metrics.

Profitability & Efficiency

FR delivers a 8.6% return on equity — every $100 of shareholder capital generates $9 in annual profit, vs $3 for O. On the Piotroski fundamental quality scale (0–9), FR scores 7/9 vs O's 5/9, reflecting strong financial health.

MetricFRFirst Industrial …ORealty Income Cor…
ROE (TTM)Return on equity+8.6%+2.6%
ROA (TTM)Return on assets+4.3%+1.5%
ROICReturn on invested capital+4.6%+2.3%
ROCEReturn on capital employed+5.9%+2.3%
Piotroski ScoreFundamental quality 0–975
Debt / EquityFinancial leverage0.81x
Net DebtTotal debt minus cash$2.2B-$435M
Cash & Equiv.Liquid assets$45M$435M
Total DebtShort + long-term debt$2.2B$0
Interest CoverageEBIT ÷ Interest expense3.59x
FR leads this category, winning 5 of 7 comparable metrics.

Total Returns (with DRIP)

A $10,000 investment in FR five years ago would be worth $16,273 today (with dividends reinvested), compared to $14,035 for O. Over the past 12 months, O leads with a +23.6% total return vs FR's +13.7%. The 3-year compound annual growth rate (CAGR) favors FR at 8.7% vs O's 6.3% — a key indicator of consistent wealth creation.

MetricFRFirst Industrial …ORealty Income Cor…
YTD ReturnYear-to-date+9.1%+17.9%
1-Year ReturnPast 12 months+13.7%+23.6%
3-Year ReturnCumulative with dividends+28.3%+19.9%
5-Year ReturnCumulative with dividends+62.7%+40.3%
10-Year ReturnCumulative with dividends+245.4%+67.6%
CAGR (3Y)Annualised 3-year return+8.7%+6.3%
FR leads this category, winning 4 of 6 comparable metrics.

Risk & Volatility

O is the less volatile stock with a 0.19 beta — it tends to amplify market swings less than FR's 0.78 beta. A beta below 1.0 means the stock typically moves less than the S&P 500.

MetricFRFirst Industrial …ORealty Income Cor…
Beta (5Y)Sensitivity to S&P 5000.78x0.19x
52-Week HighHighest price in past year$64.00$67.94
52-Week LowLowest price in past year$40.31$50.71
% of 52W HighCurrent price vs 52-week peak+98.7%+98.6%
RSI (14)Momentum oscillator 0–10072.970.7
Avg Volume (50D)Average daily shares traded885K5.4M
Evenly matched — FR and O each lead in 1 of 2 comparable metrics.

Analyst Outlook

Wall Street rates FR as "Buy" and O as "Hold". Consensus price targets imply 1.2% upside for FR (target: $64) vs -5.4% for O (target: $63). FR is the only dividend payer here at 2.31% yield — a key consideration for income-focused portfolios.

MetricFRFirst Industrial …ORealty Income Cor…
Analyst RatingConsensus buy/hold/sellBuyHold
Price TargetConsensus 12-month target$63.89$63.38
# AnalystsCovering analysts2933
Dividend YieldAnnual dividend ÷ price+2.3%
Dividend StreakConsecutive years of raises1327
Dividend / ShareAnnual DPS$1.46
Buyback YieldShare repurchases ÷ mkt cap0.0%0.0%
O leads this category, winning 1 of 1 comparable metric.

Historical Charts

Charts are rendered on first load. Hover for details.

Chart 1Total Return — 5 Years (Rebased to 100)

StockMar 20Feb 26Change
First Industrial Re… (FR)100143.31+43.3%
Realty Income Corpo… (O)10083.35-16.6%

First Industrial Re… (FR) returned +63% over 5 years vs Realty Income Corpo… (O)'s +40%. A $10,000 investment in FR 5 years ago would be worth $16,273 today (including dividends reinvested).

Chart 2Revenue Growth — 10 Years

Stock20162025Change
First Industrial Re… (FR)$378M$672M+77.8%
Realty Income Corpo… (O)$1.1B$5.7B+421.2%

Realty Income Corporation's revenue grew from $1.1B (2016) to $5.7B (2025) — a 20.1% CAGR.

Chart 3Net Margin Trend — 10 Years

Stock20162025Change
First Industrial Re… (FR)32.1%42.7%+33.3%
Realty Income Corpo… (O)28.6%18.4%-35.6%

Realty Income Corporation's net margin went from 29% (2016) to 18% (2025).

Chart 4P/E Ratio History — 9 Years

Stock20172025Change
First Industrial Re… (FR)18.623.1+24.2%
Realty Income Corpo… (O)50.248.2-4.0%

First Industrial Realty Trust, Inc. has traded in a 18x–32x P/E range over 8 years; current trailing P/E is ~29x. Realty Income Corporation has traded in a 45x–82x P/E range over 9 years; current trailing P/E is ~57x.

Chart 5EPS Growth — 10 Years

Stock20162025Change
First Industrial Re… (FR)1.052.17+106.7%
Realty Income Corpo… (O)1.131.17+3.5%

Realty Income Corporation's EPS grew from $1.13 (2016) to $1.17 (2025) — a 0% CAGR.

Chart 6Free Cash Flow — 5 Years

2021
$34M
$1B
2022
$-111M
$3B
2023
$-60M
$3B
2024
$135M
$4B
2025
$4B
First Industrial Re… (FR)Realty Income Corpo… (O)

First Industrial Realty Trust, Inc. generated $135M FCF in 2024 (+298% vs 2021). Realty Income Corporation generated $4B FCF in 2025 (+207% vs 2021).

Loading custom metrics...

FR vs O: Frequently Asked Questions

9 questions · data-driven answers · updated daily

01

Is FR or O a better buy right now?

First Industrial Realty Trust, Inc. (FR) offers the better valuation at 29.1x trailing P/E (36.5x forward), making it the more compelling value choice. Analysts rate First Industrial Realty Trust, Inc. (FR) a "Buy" — based on 29 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.

02

Which has the better valuation — FR or O?

On trailing P/E, First Industrial Realty Trust, Inc. (FR) is the cheapest at 29.1x versus Realty Income Corporation at 57.3x. On forward P/E, First Industrial Realty Trust, Inc. is actually cheaper at 36.5x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: First Industrial Realty Trust, Inc. wins at 12.55x versus Realty Income Corporation's 80.25x.

03

Which is the better long-term investment — FR or O?

Over the past 5 years, First Industrial Realty Trust, Inc. (FR) delivered a total return of +62.7%, compared to +40.3% for Realty Income Corporation (O). A $10,000 investment in FR five years ago would be worth approximately $16K today (assuming dividends reinvested). Over 10 years, the gap is even starker: FR returned +245.4% versus O's +67.6%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.

04

Which is safer — FR or O?

By beta (market sensitivity over 5 years), Realty Income Corporation (O) is the lower-risk stock at 0.19β versus First Industrial Realty Trust, Inc.'s 0.78β — meaning FR is approximately 313% more volatile than O relative to the S&P 500.

05

Which has better profit margins — FR or O?

First Industrial Realty Trust, Inc. (FR) is the more profitable company, earning 42.7% net margin versus 18.4% for Realty Income Corporation — meaning it keeps 42.7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FR leads at 44.3% versus 28.3% for O. At the gross margin level — before operating expenses — O leads at 89.8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.

06

Is FR or O more undervalued right now?

The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential. By this metric, First Industrial Realty Trust, Inc. (FR) is the more undervalued stock at a PEG of 12.55x versus Realty Income Corporation's 80.25x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, First Industrial Realty Trust, Inc. (FR) trades at 36.5x forward P/E versus 41.8x for Realty Income Corporation — 5.3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for FR: 1.2% to $63.89.

07

Which pays a better dividend — FR or O?

In this comparison, FR (2.3% yield) pays a dividend. O does not pay a meaningful dividend and should not be held primarily for income.

08

Is FR or O better for a retirement portfolio?

For long-horizon retirement investors, First Industrial Realty Trust, Inc. (FR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.78), 2.3% yield, +245.4% 10Y return). Both have compounded well over 10 years (FR: +245.4%, O: +67.6%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.

09

What are the main differences between FR and O?

Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both. FR pays a dividend while O does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.

Find Stocks Like These

Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that beat both.

🛡️
Stocks Like

FR

Dividend Mega-Cap Quality

  • Sector: Real Estate
  • Market Cap > $100B
  • Revenue Growth > 5%
  • Net Margin > 19%
Run This Screen
📊
Stocks Like

O

Steady Growth Compounder

  • Sector: Real Estate
  • Market Cap > $100B
  • Revenue Growth > 5%
  • Net Margin > 11%
Run This Screen
Custom Screen

Better Than Both

Find stocks that beat FR and O on the metrics you choose

Revenue Growth>
%
(FR: 7.9% · O: 11.0%)
Net Margin>
%
(FR: 33.2% · O: 18.4%)
P/E Ratio<
x
(FR: 29.1x · O: 57.3x)