Shell Companies
Build Your Comparison
Side-by-side financial analysisStock Comparison
GRAF vs AMG vs ARES vs APO vs KKR
Revenue, margins, valuation, and 5-year total return — side by side.
Asset Management
Asset Management
Asset Management - Global
Asset Management
GRAF vs AMG vs ARES vs APO vs KKR — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Shell Companies | Asset Management | Asset Management | Asset Management - Global | Asset Management |
| Market Cap | $312M | $9.46B | $44.30B | $77.18B | $85.80B |
| Revenue (TTM) | $0.00 | $2.32B | $5.86B | $29.68B | $19.04B |
| Net Income (TTM) | $8M | $717M | $527M | $2.15B | $2.37B |
| Gross Margin | — | 62.0% | 58.3% | 89.3% | 22.5% |
| Operating Margin | — | 29.5% | 19.7% | 31.1% | 12.3% |
| Forward P/E | 38.8x | 10.1x | 22.5x | 15.0x | 16.0x |
| Total Debt | $0.00 | $2.69B | $14.91B | $13.36B | $54.77B |
| Cash & Equiv. | $699.00 | $586M | $1.50B | $19.24B | $6M |
GRAF vs AMG vs ARES vs APO vs KKR — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 20 | Jun 26 | Return |
|---|---|---|---|
| Graf Global Corp. (GRAF) | 100 | 78.1 | -21.9% |
| Affiliated Managers… (AMG) | 100 | 475.6 | +375.6% |
| Ares Management Cor… (ARES) | 100 | 339.8 | +239.8% |
| Apollo Global Manag… (APO) | 100 | 268.2 | +168.2% |
| KKR & Co. Inc. (KKR) | 100 | 311.7 | +211.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: GRAF vs AMG vs ARES vs APO vs KKR
Each card shows where this stock fits in a portfolio — not just who wins on paper.
GRAF is the clearest fit if your priority is bank quality.
- NIM 4.0% vs KKR's 0.0%
AMG carries the broadest edge in this set and is the clearest fit for value and stability.
- Lower P/E (10.1x vs 22.5x), PEG 0.26 vs 1.27
- Beta 1.09 vs ARES's 1.69, lower leverage
- +92.7% vs KKR's -22.6%
ARES is the #2 pick in this set and the best alternative if income & stability and growth exposure is your priority.
- Dividend streak 6 yrs, beta 1.69, yield 6.0%
- Rev growth 66.6%, EPS growth -5.3%
- 10.6% 10Y total return vs APO's 8.7%
- 66.6% NII/revenue growth vs KKR's -11.0%
APO is the clearest fit if your priority is sleep-well-at-night and valuation efficiency.
- Lower volatility, beta 1.25, Low D/E 31.4%, current ratio 0.78x
- PEG 0.20 vs GRAF's 2.34
- Beta 1.25, yield 1.6%, current ratio 0.78x
KKR ranks third and is worth considering specifically for quality and efficiency.
- Efficiency ratio 0.4% vs AMG's 0.5% (lower = leaner)
- Efficiency ratio 0.4% vs AMG's 0.5%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 66.6% NII/revenue growth vs KKR's -11.0% | |
| Value | Lower P/E (10.1x vs 22.5x), PEG 0.26 vs 1.27 | |
| Quality / Margins | Efficiency ratio 0.4% vs AMG's 0.5% (lower = leaner) | |
| Stability / Safety | Beta 1.09 vs ARES's 1.69, lower leverage | |
| Dividends | 6.0% yield, 6-year raise streak, vs APO's 1.6%, (2 stocks pay no dividend) | |
| Momentum (1Y) | +92.7% vs KKR's -22.6% | |
| Efficiency (ROA) | Efficiency ratio 0.4% vs AMG's 0.5% |
GRAF vs AMG vs ARES vs APO vs KKR — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
GRAF vs AMG vs ARES vs APO vs KKR — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
AMG leads in 2 of 6 categories
APO leads 2 • ARES leads 1 • GRAF leads 0 • KKR leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
AMG leads this category, winning 3 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
APO and GRAF operate at a comparable scale, with $29.7B and $0 in trailing revenue. AMG is the more profitable business, keeping 30.9% of every revenue dollar as net income compared to APO's 7.2%.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $0 | $2.3B | $5.9B | $29.7B | $19.0B |
| EBITDAEarnings before interest/tax | -$2M | $855M | $1.8B | $10.0B | $9.0B |
| Net IncomeAfter-tax profit | $8M | $717M | $527M | $2.1B | $2.4B |
| Free Cash FlowCash after capex | -$393,929 | $978M | $1.5B | $4.4B | $7.5B |
| Gross MarginGross profit ÷ Revenue | — | +62.0% | +58.3% | +89.3% | +22.5% |
| Operating MarginEBIT ÷ Revenue | — | +29.5% | +19.7% | +31.1% | +12.3% |
| Net MarginNet income ÷ Revenue | — | +30.9% | +9.0% | +7.2% | +12.4% |
| FCF MarginFCF ÷ Revenue | — | +42.2% | +26.3% | +14.8% | +39.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | — | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | -70.1% | +149.1% | -80.9% | -5.8% | -1.7% |
Valuation Metrics
APO leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 15.6x trailing earnings, AMG trades at a 77% valuation discount to ARES's 68.8x P/E. Adjusting for growth (PEG ratio), APO offers better value at 0.25x vs ARES's 3.90x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $312M | $9.5B | $44.3B | $77.2B | $85.8B |
| Enterprise ValueMkt cap + debt − cash | $312M | $11.6B | $57.7B | $71.3B | $140.6B |
| Trailing P/EPrice ÷ TTM EPS | 38.79x | 15.59x | 68.83x | 18.44x | 41.13x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 10.15x | 22.46x | 14.99x | 15.97x |
| PEG RatioP/E ÷ EPS growth rate | 2.34x | 0.40x | 3.90x | 0.25x | — |
| EV / EBITDAEnterprise value multiple | — | 12.21x | 28.81x | 6.22x | 19.73x |
| Price / SalesMarket cap ÷ Revenue | — | 3.87x | 6.85x | 2.55x | 4.45x |
| Price / BookPrice ÷ Book value/share | 1.33x | 2.65x | 3.37x | 1.91x | 1.13x |
| Price / FCFMarket cap ÷ FCF | — | 9.42x | 28.69x | 10.36x | 9.01x |
Profitability & Efficiency
APO leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
AMG delivers a 16.0% return on equity — every $100 of shareholder capital generates $16 in annual profit, vs $3 for KKR. APO carries lower financial leverage with a 0.31x debt-to-equity ratio, signaling a more conservative balance sheet compared to ARES's 1.71x. On the Piotroski fundamental quality scale (0–9), AMG scores 8/9 vs GRAF's 2/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +3.5% | +16.0% | +6.2% | +5.5% | +3.2% |
| ROA (TTM)Return on assets | +3.3% | +8.0% | +1.9% | +0.5% | +0.6% |
| ROICReturn on invested capital | -0.6% | +8.1% | +6.1% | +16.0% | +0.3% |
| ROCEReturn on capital employed | -0.8% | +8.6% | +7.3% | +8.8% | +0.1% |
| Piotroski ScoreFundamental quality 0–9 | 2 | 8 | 8 | 3 | 6 |
| Debt / EquityFinancial leverage | — | 0.61x | 1.71x | 0.31x | 0.67x |
| Net DebtTotal debt minus cash | -$699 | $2.1B | $13.4B | -$5.9B | $54.8B |
| Cash & Equiv.Liquid assets | $699 | $586M | $1.5B | $19.2B | $6M |
| Total DebtShort + long-term debt | $0 | $2.7B | $14.9B | $13.4B | $54.8B |
| Interest CoverageEBIT ÷ Interest expense | — | 9.69x | 2.68x | 26.54x | 3.29x |
Total Returns (Dividends Reinvested)
AMG leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in ARES five years ago would be worth $25,815 today (with dividends reinvested), compared to $18,012 for KKR. Over the past 12 months, AMG leads with a +92.7% total return vs KKR's -22.6%. The 3-year compound annual growth rate (CAGR) favors AMG at 34.5% vs ARES's 16.5% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +1.9% | +22.8% | -18.1% | -8.0% | -25.0% |
| 1-Year ReturnPast 12 months | +3.9% | +92.7% | -18.3% | -1.5% | -22.6% |
| 3-Year ReturnCumulative with dividends | — | +143.1% | +57.9% | +89.6% | +76.7% |
| 5-Year ReturnCumulative with dividends | — | +120.9% | +158.2% | +148.7% | +80.1% |
| 10-Year ReturnCumulative with dividends | +14.1% | +128.3% | +1055.2% | +867.6% | +682.0% |
| CAGR (3Y)Annualised 3-year return | — | +34.5% | +16.5% | +23.8% | +20.9% |
Risk & Volatility
Evenly matched — GRAF and AMG each lead in 1 of 2 comparable metrics.
Risk & Volatility
GRAF is the less volatile stock with a -0.03 beta — it tends to amplify market swings less than ARES's 1.69 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. AMG currently trades 99.7% from its 52-week high vs KKR's 62.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | -0.03x | 1.09x | 1.69x | 1.25x | 1.58x |
| 52-Week HighHighest price in past year | $11.85 | $355.55 | $195.26 | $157.28 | $153.87 |
| 52-Week LowLowest price in past year | $10.26 | $179.79 | $95.80 | $99.56 | $82.67 |
| % of 52W HighCurrent price vs 52-week peak | +91.6% | +99.7% | +69.1% | +85.1% | +62.5% |
| RSI (14)Momentum oscillator 0–100 | 58.7 | 73.3 | 61.0 | 59.5 | 48.8 |
| Avg Volume (50D)Average daily shares traded | 59K | 315K | 2.7M | 3.4M | 4.2M |
Analyst Outlook
ARES leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: AMG as "Buy", ARES as "Buy", APO as "Buy", KKR as "Buy". Consensus price targets imply 46.7% upside for KKR (target: $141) vs 13.5% for AMG (target: $403). For income investors, ARES offers the higher dividend yield at 5.99% vs KKR's 0.84%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $402.50 | $171.13 | $153.50 | $141.14 |
| # AnalystsCovering analysts | — | 12 | 22 | 28 | 27 |
| Dividend YieldAnnual dividend ÷ price | — | +0.0% | +6.0% | +1.6% | +0.8% |
| Dividend StreakConsecutive years of raises | — | 0 | 6 | 3 | 6 |
| Dividend / ShareAnnual DPS | — | $0.03 | $8.08 | $2.14 | $0.80 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +7.5% | 0.0% | +1.0% | +0.1% |
AMG leads in 2 of 6 categories (Income & Cash Flow, Total Returns). APO leads in 2 (Valuation Metrics, Profitability & Efficiency). 1 tied.
GRAF vs AMG vs ARES vs APO vs KKR: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is GRAF or AMG or ARES or APO or KKR a better buy right now?
For growth investors, Ares Management Corporation (ARES) is the stronger pick with 66.
6% revenue growth year-over-year, versus -11. 0% for KKR & Co. Inc. (KKR). Affiliated Managers Group, Inc. (AMG) offers the better valuation at 15. 6x trailing P/E (10. 1x forward), making it the more compelling value choice. Analysts rate Affiliated Managers Group, Inc. (AMG) a "Buy" — based on 12 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — GRAF or AMG or ARES or APO or KKR?
On trailing P/E, Affiliated Managers Group, Inc.
(AMG) is the cheapest at 15. 6x versus Ares Management Corporation at 68. 8x. On forward P/E, Affiliated Managers Group, Inc. is actually cheaper at 10. 1x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Apollo Global Management, Inc. wins at 0. 20x versus Ares Management Corporation's 1. 27x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — GRAF or AMG or ARES or APO or KKR?
Over the past 5 years, Ares Management Corporation (ARES) delivered a total return of +158.
2%, compared to +80. 1% for KKR & Co. Inc. (KKR). Over 10 years, the gap is even starker: ARES returned +1055% versus GRAF's +14. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — GRAF or AMG or ARES or APO or KKR?
By beta (market sensitivity over 5 years), Graf Global Corp.
(GRAF) is the lower-risk stock at -0. 03β versus Ares Management Corporation's 1. 69β — meaning ARES is approximately -5944% more volatile than GRAF relative to the S&P 500. On balance sheet safety, Apollo Global Management, Inc. (APO) carries a lower debt/equity ratio of 31% versus 171% for Ares Management Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — GRAF or AMG or ARES or APO or KKR?
By revenue growth (latest reported year), Ares Management Corporation (ARES) is pulling ahead at 66.
6% versus -11. 0% for KKR & Co. Inc. (KKR). On earnings-per-share growth, the picture is similar: Affiliated Managers Group, Inc. grew EPS 50. 3% year-over-year, compared to -36. 4% for Graf Global Corp.. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — GRAF or AMG or ARES or APO or KKR?
Affiliated Managers Group, Inc.
(AMG) is the more profitable company, earning 29. 3% net margin versus 0. 0% for Graf Global Corp. — meaning it keeps 29. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: APO leads at 34. 4% versus 0. 0% for GRAF. At the gross margin level — before operating expenses — APO leads at 88. 5%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is GRAF or AMG or ARES or APO or KKR more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Apollo Global Management, Inc. (APO) is the more undervalued stock at a PEG of 0. 20x versus Ares Management Corporation's 1. 27x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Affiliated Managers Group, Inc. (AMG) trades at 10. 1x forward P/E versus 22. 5x for Ares Management Corporation — 12. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KKR: 46. 7% to $141. 14.
08Which pays a better dividend — GRAF or AMG or ARES or APO or KKR?
In this comparison, ARES (6.
0% yield), APO (1. 6% yield), KKR (0. 8% yield) pay a dividend. GRAF, AMG do not pay a meaningful dividend and should not be held primarily for income.
09Is GRAF or AMG or ARES or APO or KKR better for a retirement portfolio?
For long-horizon retirement investors, Graf Global Corp.
(GRAF) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0. 03)). Both have compounded well over 10 years (GRAF: +14. 1%, AMG: +128. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between GRAF and AMG and ARES and APO and KKR?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: GRAF is a small-cap quality compounder stock; AMG is a small-cap high-growth stock; ARES is a mid-cap high-growth stock; APO is a mid-cap high-growth stock; KKR is a mid-cap quality compounder stock. ARES, APO, KKR pay a dividend while GRAF, AMG do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.