REIT - Residential
Build Your Comparison
Side-by-side financial analysisStock Comparison
MRP vs SAFE vs PINE vs NTST vs FCPT
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Diversified
REIT - Retail
REIT - Retail
REIT - Retail
MRP vs SAFE vs PINE vs NTST vs FCPT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | REIT - Residential | REIT - Diversified | REIT - Retail | REIT - Retail | REIT - Retail |
| Market Cap | $4.49B | $1.14B | $289M | $2.02B | $2.77B |
| Revenue (TTM) | $713M | $386M | $65M | $193M | $301M |
| Net Income (TTM) | $463M | $114M | $-415K | $11M | $117M |
| Gross Margin | 96.9% | 97.7% | -4.1% | 90.2% | 98.0% |
| Operating Margin | 85.1% | 39.8% | 28.0% | 31.9% | 56.0% |
| Forward P/E | 9.4x | 9.5x | 38.8x | 68.5x | 21.5x |
| Total Debt | $2.11B | $4.49B | $394M | $1.12B | $1.21B |
| Cash & Equiv. | $35M | $22M | $5M | $14M | $12M |
MRP vs SAFE vs PINE vs NTST vs FCPT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Feb 25 | Jun 26 | Return |
|---|---|---|---|
| Millrose Properties… (MRP) | 100 | 127.4 | +27.4% |
| Safehold Inc. (SAFE) | 100 | 84.7 | -15.3% |
| Alpine Income Prope… (PINE) | 100 | 121.5 | +21.5% |
| NETSTREIT Corp. (NTST) | 100 | 136.2 | +36.2% |
| Four Corners Proper… (FCPT) | 100 | 87.9 | -12.1% |
Price return only. Dividends and distributions are not included.
Quick Verdict: MRP vs SAFE vs PINE vs NTST vs FCPT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
MRP carries the broadest edge in this set and is the clearest fit for long-term compounding.
- 47.9% 10Y total return vs FCPT's 88.3%
- 7.6% FFO/revenue growth vs SAFE's 5.4%
- Lower P/E (9.4x vs 21.5x)
- 65.0% margin vs PINE's -0.6%
SAFE lags the leaders in this set but could rank higher in a more targeted comparison.
PINE is the #2 pick in this set and the best alternative if momentum is your priority.
- +44.6% vs FCPT's -3.5%
NTST ranks third and is worth considering specifically for growth exposure and sleep-well-at-night.
- Rev growth 20.9%, EPS growth 151.3%, 3Y rev CAGR 25.2%
- Lower volatility, beta 0.05, Low D/E 77.3%, current ratio 7.06x
- PEG 1.16 vs SAFE's 1.51
- Beta 0.05, yield 4.1%, current ratio 7.06x
FCPT is the clearest fit if your priority is income & stability.
- Dividend streak 7 yrs, beta 0.09, yield 5.5%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 7.6% FFO/revenue growth vs SAFE's 5.4% | |
| Value | Lower P/E (9.4x vs 21.5x) | |
| Quality / Margins | 65.0% margin vs PINE's -0.6% | |
| Stability / Safety | Beta 0.05 vs SAFE's 0.84, lower leverage | |
| Dividends | 6.2% yield, 1-year raise streak, vs FCPT's 5.5% | |
| Momentum (1Y) | +44.6% vs FCPT's -3.5% | |
| Efficiency (ROA) | 5.2% ROA vs PINE's -0.1%, ROIC 5.6% vs 2.2% |
MRP vs SAFE vs PINE vs NTST vs FCPT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
Segment breakdown not available.
MRP vs SAFE vs PINE vs NTST vs FCPT — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
MRP leads in 3 of 6 categories
SAFE leads 0 • PINE leads 0 • NTST leads 0 • FCPT leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
MRP leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MRP is the larger business by revenue, generating $713M annually — 11.0x PINE's $65M. MRP is the more profitable business, keeping 65.0% of every revenue dollar as net income compared to PINE's -0.6%. On growth, MRP holds the edge at +135.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $713M | $386M | $65M | $193M | $301M |
| EBITDAEarnings before interest/tax | $610M | $163M | $45M | $151M | $231M |
| Net IncomeAfter-tax profit | $463M | $114M | -$415,000 | $11M | $117M |
| Free Cash FlowCash after capex | $4.4B | $48M | -$46M | -$126M | $188M |
| Gross MarginGross profit ÷ Revenue | +96.9% | +97.7% | -4.1% | +90.2% | +98.0% |
| Operating MarginEBIT ÷ Revenue | +85.1% | +39.8% | +28.0% | +31.9% | +56.0% |
| Net MarginNet income ÷ Revenue | +65.0% | +29.7% | -0.6% | +5.7% | +38.7% |
| FCF MarginFCF ÷ Revenue | +6.2% | +12.4% | -71.7% | -65.3% | +62.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | +135.7% | +6.5% | +29.6% | +26.5% | +9.4% |
| EPS Growth (YoY)Latest quarter vs prior year | +89.7% | +8.3% | +185.7% | +189.9% | +7.7% |
Valuation Metrics
Evenly matched — MRP and SAFE each lead in 3 of 7 comparable metrics.
Valuation Metrics
At 9.9x trailing earnings, SAFE trades at a 96% valuation discount to NTST's 248.4x P/E. Adjusting for growth (PEG ratio), SAFE offers better value at 1.57x vs FCPT's 116.68x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $4.5B | $1.1B | $289M | $2.0B | $2.8B |
| Enterprise ValueMkt cap + debt − cash | $6.6B | $5.6B | $678M | $3.1B | $4.0B |
| Trailing P/EPrice ÷ TTM EPS | 11.94x | 9.94x | -91.59x | 248.41x | 23.18x |
| Forward P/EPrice ÷ next-FY EPS est. | 9.41x | 9.55x | 38.82x | 68.49x | 21.53x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.57x | — | 4.19x | 116.68x |
| EV / EBITDAEnterprise value multiple | 13.35x | 17.73x | 14.79x | 22.10x | 17.71x |
| Price / SalesMarket cap ÷ Revenue | 7.48x | 2.95x | 4.77x | 11.13x | 9.43x |
| Price / BookPrice ÷ Book value/share | 0.83x | 0.47x | 1.04x | 1.18x | 1.59x |
| Price / FCFMarket cap ÷ FCF | 1.22x | 23.75x | — | 18.44x | 14.42x |
Profitability & Efficiency
MRP leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
MRP delivers a 7.9% return on equity — every $100 of shareholder capital generates $8 in annual profit, vs $-0 for PINE. MRP carries lower financial leverage with a 0.36x debt-to-equity ratio, signaling a more conservative balance sheet compared to SAFE's 1.84x. On the Piotroski fundamental quality scale (0–9), NTST scores 7/9 vs PINE's 2/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +7.9% | +4.7% | -0.1% | +0.8% | +7.4% |
| ROA (TTM)Return on assets | +5.2% | +1.6% | -0.1% | +0.4% | +4.1% |
| ROICReturn on invested capital | +5.6% | +3.4% | +2.2% | +1.7% | +4.5% |
| ROCEReturn on capital employed | +6.6% | +4.4% | +2.8% | +2.4% | +6.0% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 4 | 2 | 7 | 7 |
| Debt / EquityFinancial leverage | 0.36x | 1.84x | 1.31x | 0.77x | 0.74x |
| Net DebtTotal debt minus cash | $2.1B | $4.5B | $390M | $1.1B | $1.2B |
| Cash & Equiv.Liquid assets | $35M | $22M | $5M | $14M | $12M |
| Total DebtShort + long-term debt | $2.1B | $4.5B | $394M | $1.1B | $1.2B |
| Interest CoverageEBIT ÷ Interest expense | 5.36x | 1.57x | 0.82x | 1.15x | 3.17x |
Total Returns (Dividends Reinvested)
MRP leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in MRP five years ago would be worth $14,786 today (with dividends reinvested), compared to $2,620 for SAFE. Over the past 12 months, PINE leads with a +44.6% total return vs FCPT's -3.5%. The 3-year compound annual growth rate (CAGR) favors MRP at 13.9% vs SAFE's -10.9% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +2.7% | +17.3% | +23.6% | +17.1% | +10.3% |
| 1-Year ReturnPast 12 months | +17.3% | +5.2% | +44.6% | +29.1% | -3.5% |
| 3-Year ReturnCumulative with dividends | +47.9% | -29.4% | +44.7% | +24.8% | +11.9% |
| 5-Year ReturnCumulative with dividends | +47.9% | -73.8% | +35.4% | +2.4% | +10.9% |
| 10-Year ReturnCumulative with dividends | +47.9% | -49.2% | +42.5% | +42.0% | +88.3% |
| CAGR (3Y)Annualised 3-year return | +13.9% | -10.9% | +13.1% | +7.7% | +3.8% |
Risk & Volatility
Evenly matched — PINE and NTST each lead in 1 of 2 comparable metrics.
Risk & Volatility
NTST is the less volatile stock with a 0.05 beta — it tends to amplify market swings less than SAFE's 0.84 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. PINE currently trades 96.9% from its 52-week high vs MRP's 80.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.82x | 0.84x | 0.21x | 0.05x | 0.09x |
| 52-Week HighHighest price in past year | $36.00 | $17.16 | $20.80 | $21.30 | $27.90 |
| 52-Week LowLowest price in past year | $26.30 | $12.76 | $13.10 | $16.14 | $22.78 |
| % of 52W HighCurrent price vs 52-week peak | +80.9% | +92.1% | +96.9% | +95.6% | +90.6% |
| RSI (14)Momentum oscillator 0–100 | 58.3 | 64.6 | 55.0 | 49.7 | 50.4 |
| Avg Volume (50D)Average daily shares traded | 1.3M | 328K | 144K | 1.2M | 694K |
Analyst Outlook
Evenly matched — MRP and PINE and FCPT each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: MRP as "Buy", SAFE as "Buy", PINE as "Buy", NTST as "Buy", FCPT as "Hold". Consensus price targets imply 9.6% upside for NTST (target: $22) vs -5.1% for SAFE (target: $15). For income investors, MRP offers the higher dividend yield at 6.18% vs PINE's 0.18%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy | Hold |
| Price TargetConsensus 12-month target | — | $15.00 | $20.60 | $22.33 | $27.67 |
| # AnalystsCovering analysts | 3 | 17 | 12 | 18 | 15 |
| Dividend YieldAnnual dividend ÷ price | +6.2% | +4.5% | +0.2% | +4.1% | +5.5% |
| Dividend StreakConsecutive years of raises | 1 | 0 | 7 | 3 | 7 |
| Dividend / ShareAnnual DPS | $1.80 | $0.71 | $0.04 | $0.84 | $1.40 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | +3.0% | 0.0% | 0.0% |
MRP leads in 3 of 6 categories — strongest in Income & Cash Flow and Profitability & Efficiency. 3 categories are tied.
MRP vs SAFE vs PINE vs NTST vs FCPT: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is MRP or SAFE or PINE or NTST or FCPT a better buy right now?
For growth investors, NETSTREIT Corp.
(NTST) is the stronger pick with 20. 9% revenue growth year-over-year, versus 5. 4% for Safehold Inc. (SAFE). Safehold Inc. (SAFE) offers the better valuation at 9. 9x trailing P/E (9. 5x forward), making it the more compelling value choice. Analysts rate Millrose Properties, Inc. (MRP) a "Buy" — based on 3 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — MRP or SAFE or PINE or NTST or FCPT?
On trailing P/E, Safehold Inc.
(SAFE) is the cheapest at 9. 9x versus NETSTREIT Corp. at 248. 4x. On forward P/E, Millrose Properties, Inc. is actually cheaper at 9. 4x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: NETSTREIT Corp. wins at 1. 16x versus Four Corners Property Trust, Inc. 's 116. 68x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — MRP or SAFE or PINE or NTST or FCPT?
Over the past 5 years, Millrose Properties, Inc.
(MRP) delivered a total return of +47. 9%, compared to -73. 8% for Safehold Inc. (SAFE). Over 10 years, the gap is even starker: FCPT returned +88. 3% versus SAFE's -49. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — MRP or SAFE or PINE or NTST or FCPT?
By beta (market sensitivity over 5 years), NETSTREIT Corp.
(NTST) is the lower-risk stock at 0. 05β versus Safehold Inc. 's 0. 84β — meaning SAFE is approximately 1475% more volatile than NTST relative to the S&P 500. On balance sheet safety, Millrose Properties, Inc. (MRP) carries a lower debt/equity ratio of 36% versus 184% for Safehold Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — MRP or SAFE or PINE or NTST or FCPT?
By revenue growth (latest reported year), NETSTREIT Corp.
(NTST) is pulling ahead at 20. 9% versus 5. 4% for Safehold Inc. (SAFE). On earnings-per-share growth, the picture is similar: Millrose Properties, Inc. grew EPS 264. 9% year-over-year, compared to -257. 1% for Alpine Income Property Trust, Inc.. Over a 3-year CAGR, NTST leads at 25. 2% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — MRP or SAFE or PINE or NTST or FCPT?
Millrose Properties, Inc.
(MRP) is the more profitable company, earning 63. 3% net margin versus -4. 4% for Alpine Income Property Trust, Inc. — meaning it keeps 63. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: MRP leads at 80. 9% versus 30. 4% for NTST. At the gross margin level — before operating expenses — FCPT leads at 95. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is MRP or SAFE or PINE or NTST or FCPT more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, NETSTREIT Corp. (NTST) is the more undervalued stock at a PEG of 1. 16x versus Four Corners Property Trust, Inc. 's 116. 68x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, Millrose Properties, Inc. (MRP) trades at 9. 4x forward P/E versus 68. 5x for NETSTREIT Corp. — 59. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for NTST: 9. 6% to $22. 33.
08Which pays a better dividend — MRP or SAFE or PINE or NTST or FCPT?
All stocks in this comparison pay dividends.
Millrose Properties, Inc. (MRP) offers the highest yield at 6. 2%, versus 0. 2% for Alpine Income Property Trust, Inc. (PINE).
09Is MRP or SAFE or PINE or NTST or FCPT better for a retirement portfolio?
For long-horizon retirement investors, NETSTREIT Corp.
(NTST) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 05), 4. 1% yield). Both have compounded well over 10 years (NTST: +42. 0%, SAFE: -49. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between MRP and SAFE and PINE and NTST and FCPT?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: MRP is a small-cap deep-value stock; SAFE is a small-cap deep-value stock; PINE is a small-cap high-growth stock; NTST is a small-cap high-growth stock; FCPT is a small-cap income-oriented stock. MRP, SAFE, NTST, FCPT pay a dividend while PINE does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.