Build Your Comparison

Side-by-side financial analysis
WBI logo
WBI
HESM logo
HESM
DKL logo
DKL
NCSM logo
NCSM
Try popular comparisons:

Stock Comparison

WBI vs HESM vs DKL vs NCSM

Revenue, margins, valuation, and 5-year total return — side by side.

Live fundamentals10-year financials5-year price chart
WBI
WaterBridge Infrastructure LLC

Oil & Gas Energy

EnergyNYSE • US
Market Cap$1.43B
5Y Perf.+3.9%
HESM
Hess Midstream LP

Oil & Gas Midstream

EnergyNYSE • US
Market Cap$8.05B
5Y Perf.+110.1%
DKL
Delek Logistics Partners, LP

Oil & Gas Midstream

EnergyNYSE • US
Market Cap$2.86B
5Y Perf.+131.2%
NCSM
NCS Multistage Holdings, Inc.

Oil & Gas Equipment & Services

EnergyNASDAQ • US
Market Cap$142M
5Y Perf.+370.0%

WBI vs HESM vs DKL vs NCSM — Key Financials

Market cap, revenue, margins, and valuation side-by-side.

Company Snapshot
WBI logoWBI
HESM logoHESM
DKL logoDKL
NCSM logoNCSM
IndustryOil & Gas EnergyOil & Gas MidstreamOil & Gas MidstreamOil & Gas Equipment & Services
Market Cap$1.43B$8.05B$2.86B$142M
Revenue (TTM)$548M$1.62B$1.06B$180M
Net Income (TTM)$16M$353M$170M$19M
Gross Margin24.5%75.0%19.2%36.7%
Operating Margin14.7%62.2%16.5%5.2%
Forward P/E62.5x13.1x15.2x15.9x
Total Debt$13M$3.77B$35M$13M
Cash & Equiv.$52M$2M$11M$37M

WBI vs HESM vs DKL vs NCSMLong-Term Stock Performance

Price return indexed to 100 at period start. Dividends excluded.

WBI
HESM
DKL
NCSM
StockJun 20Jun 26Return
Hess Midstream LP (HESM)100210.1+110.1%
Delek Logistics Par… (DKL)100231.2+131.2%
NCS Multistage Hold… (NCSM)100470.0+370.0%

Price return only. Dividends and distributions are not included.

Quick Verdict: WBI vs HESM vs DKL vs NCSM

Each card shows where this stock fits in a portfolio — not just who wins on paper.

Bottom line: HESM and NCSM are tied at the top with 3 categories each — the right choice depends on your priorities. NCS Multistage Holdings, Inc. is the stronger pick specifically for growth and revenue expansion and recent price momentum and sentiment. DKL also leads in specific categories worth noting. As sector peers, any of these can serve as alternatives in the same allocation.
WBI
WaterBridge Infrastructure LLC
The Quality Angle

WBI lags the leaders in this set but could rank higher in a more targeted comparison.

Best for: energy exposure
HESM
Hess Midstream LP
The Long-Run Compounder

HESM carries the broadest edge in this set and is the clearest fit for long-term compounding and sleep-well-at-night.

  • 124.3% 10Y total return vs DKL's 250.8%
  • Lower volatility, beta 0.10, current ratio 0.85x
  • Lower P/E (13.1x vs 15.2x)
  • 21.8% margin vs WBI's 2.9%
Best for: long-term compounding and sleep-well-at-night
DKL
Delek Logistics Partners, LP
The Income Pick

DKL is the clearest fit if your priority is income & stability and defensive.

  • Dividend streak 13 yrs, beta 0.25, yield 8.3%
  • Beta 0.25, yield 8.3%, current ratio 1.12x
  • 8.3% yield, 13-year raise streak, vs HESM's 7.4%, (2 stocks pay no dividend)
Best for: income & stability and defensive
NCSM
NCS Multistage Holdings, Inc.
The Growth Play

NCSM is the #2 pick in this set and the best alternative if growth exposure is your priority.

  • Rev growth 13.6%, EPS growth 239.2%, 3Y rev CAGR 5.9%
  • 13.6% revenue growth vs DKL's 7.7%
  • +78.7% vs HESM's +6.1%
  • 11.4% ROA vs WBI's 0.4%, ROIC 7.9% vs 3.3%
Best for: growth exposure
See the full category breakdown
CategoryWinnerWhy
GrowthNCSM logoNCSM13.6% revenue growth vs DKL's 7.7%
ValueHESM logoHESMLower P/E (13.1x vs 15.2x)
Quality / MarginsHESM logoHESM21.8% margin vs WBI's 2.9%
Stability / SafetyHESM logoHESMBeta 0.10 vs NCSM's 0.32
DividendsDKL logoDKL8.3% yield, 13-year raise streak, vs HESM's 7.4%, (2 stocks pay no dividend)
Momentum (1Y)NCSM logoNCSM+78.7% vs HESM's +6.1%
Efficiency (ROA)NCSM logoNCSM11.4% ROA vs WBI's 0.4%, ROIC 7.9% vs 3.3%

WBI vs HESM vs DKL vs NCSM — Revenue Breakdown by Segment

How each company's revenue is distributed across its business units

WBIWaterBridge Infrastructure LLC
FY 2025
Produced Water Handling
92.7%$472M
Skim Oil
7.3%$37M
HESMHess Midstream LP
FY 2025
Affiliate Services
97.3%$1.6B
Third Party Services
2.7%$44M
DKLDelek Logistics Partners, LP
FY 2023
Wholesale Marketing and Terminalling
49.6%$506M
Gathering And Processing
36.4%$371M
Storage And Transportation
14.1%$144M
NCSMNCS Multistage Holdings, Inc.
FY 2025
Product
69.6%$128M
Service
30.4%$56M

WBI vs HESM vs DKL vs NCSM — Financial Metrics

Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.

BEST OVERALLWBILAGGINGNCSM

Income & Cash Flow (Last 12 Months)

HESM leads this category, winning 4 of 6 comparable metrics.

HESM is the larger business by revenue, generating $1.6B annually — 9.0x NCSM's $180M. HESM is the more profitable business, keeping 21.8% of every revenue dollar as net income compared to WBI's 2.9%. On growth, DKL holds the edge at +19.0% YoY revenue growth, suggesting stronger near-term business momentum.

MetricWBI logoWBIWaterBridge Infra…HESM logoHESMHess Midstream LPDKL logoDKLDelek Logistics P…NCSM logoNCSMNCS Multistage Ho…
RevenueTrailing 12 months$548M$1.6B$1.1B$180M
EBITDAEarnings before interest/tax$249M$1.2B$310M$15M
Net IncomeAfter-tax profit$16M$353M$170M$19M
Free Cash FlowCash after capex-$135M$585M$112M$24M
Gross MarginGross profit ÷ Revenue+24.5%+75.0%+19.2%+36.7%
Operating MarginEBIT ÷ Revenue+14.7%+62.2%+16.5%+5.2%
Net MarginNet income ÷ Revenue+2.9%+21.8%+16.0%+10.8%
FCF MarginFCF ÷ Revenue-24.6%+36.1%+10.6%+13.2%
Rev. Growth (YoY)Latest quarter vs prior year+12.8%+2.3%+19.0%-8.7%
EPS Growth (YoY)Latest quarter vs prior year+100.0%+5.9%-17.8%-109.3%
HESM leads this category, winning 4 of 6 comparable metrics.

Valuation Metrics

WBI leads this category, winning 3 of 6 comparable metrics.

At 6.2x trailing earnings, NCSM trades at a 62% valuation discount to DKL's 16.3x P/E. On an enterprise value basis, WBI's 6.3x EV/EBITDA is more attractive than HESM's 9.7x.

MetricWBI logoWBIWaterBridge Infra…HESM logoHESMHess Midstream LPDKL logoDKLDelek Logistics P…NCSM logoNCSMNCS Multistage Ho…
Market CapShares × price$1.4B$8.0B$2.9B$142M
Enterprise ValueMkt cap + debt − cash$1.4B$11.8B$2.9B$118M
Trailing P/EPrice ÷ TTM EPS-305.00x13.51x16.31x6.24x
Forward P/EPrice ÷ next-FY EPS est.62.49x13.09x15.17x15.91x
PEG RatioP/E ÷ EPS growth rate0.80x
EV / EBITDAEnterprise value multiple6.35x9.67x9.28x6.67x
Price / SalesMarket cap ÷ Revenue2.73x4.96x2.82x0.77x
Price / BookPrice ÷ Book value/share0.71x10.86x471.32x1.04x
Price / FCFMarket cap ÷ FCF11.05x6.76x
WBI leads this category, winning 3 of 6 comparable metrics.

Profitability & Efficiency

WBI leads this category, winning 4 of 9 comparable metrics.

DKL delivers a 19.2% return on equity — every $100 of shareholder capital generates $19 in annual profit, vs $1 for WBI. WBI carries lower financial leverage with a 0.01x debt-to-equity ratio, signaling a more conservative balance sheet compared to HESM's 8.61x. On the Piotroski fundamental quality scale (0–9), WBI scores 7/9 vs DKL's 4/9, reflecting strong financial health.

MetricWBI logoWBIWaterBridge Infra…HESM logoHESMHess Midstream LPDKL logoDKLDelek Logistics P…NCSM logoNCSMNCS Multistage Ho…
ROE (TTM)Return on equity+0.9%+74.9%+19.2%+14.4%
ROA (TTM)Return on assets+0.4%+8.1%+6.1%+11.4%
ROICReturn on invested capital+3.3%+18.6%+14.1%+7.9%
ROCEReturn on capital employed+2.2%+24.8%+8.3%+8.4%
Piotroski ScoreFundamental quality 0–97646
Debt / EquityFinancial leverage0.01x8.61x5.75x0.09x
Net DebtTotal debt minus cash-$39M$3.8B$24M-$24M
Cash & Equiv.Liquid assets$52M$2M$11M$37M
Total DebtShort + long-term debt$13M$3.8B$35M$13M
Interest CoverageEBIT ÷ Interest expense0.30x4.54x1.66x28.21x
WBI leads this category, winning 4 of 9 comparable metrics.

Total Returns (Dividends Reinvested)

NCSM leads this category, winning 4 of 6 comparable metrics.

A $10,000 investment in HESM five years ago would be worth $19,718 today (with dividends reinvested), compared to $12,148 for WBI. Over the past 12 months, NCSM leads with a +78.7% total return vs HESM's +6.1%. The 3-year compound annual growth rate (CAGR) favors NCSM at 42.8% vs WBI's 6.7% — a key indicator of consistent wealth creation.

MetricWBI logoWBIWaterBridge Infra…HESM logoHESMHess Midstream LPDKL logoDKLDelek Logistics P…NCSM logoNCSMNCS Multistage Ho…
YTD ReturnYear-to-date+21.5%+15.9%+19.3%+36.2%
1-Year ReturnPast 12 months+21.5%+6.1%+36.7%+78.7%
3-Year ReturnCumulative with dividends+21.5%+61.8%+28.0%+191.0%
5-Year ReturnCumulative with dividends+21.5%+97.2%+69.0%+76.9%
10-Year ReturnCumulative with dividends+21.5%+124.3%+250.8%-86.5%
CAGR (3Y)Annualised 3-year return+6.7%+17.4%+8.6%+42.8%
NCSM leads this category, winning 4 of 6 comparable metrics.

Risk & Volatility

Evenly matched — HESM and DKL each lead in 1 of 2 comparable metrics.

HESM is the less volatile stock with a 0.10 beta — it tends to amplify market swings less than NCSM's 0.32 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. DKL currently trades 96.3% from its 52-week high vs NCSM's 61.8% drawdown — a narrower gap to the peak suggests stronger recent price momentum.

MetricWBI logoWBIWaterBridge Infra…HESM logoHESMHess Midstream LPDKL logoDKLDelek Logistics P…NCSM logoNCSMNCS Multistage Ho…
Beta (5Y)Sensitivity to S&P 5000.08x0.25x0.39x
52-Week HighHighest price in past year$31.90$44.14$55.89$87.36
52-Week LowLowest price in past year$23.18$31.63$41.72$28.73
% of 52W HighCurrent price vs 52-week peak+95.6%+87.5%+96.3%+61.8%
RSI (14)Momentum oscillator 0–10054.849.755.753.2
Avg Volume (50D)Average daily shares traded599K1.6M50K39K
Evenly matched — HESM and DKL each lead in 1 of 2 comparable metrics.

Analyst Outlook

DKL leads this category, winning 2 of 2 comparable metrics.

Analyst consensus: WBI as "Buy", HESM as "Hold", DKL as "Hold". Consensus price targets imply 11.5% upside for WBI (target: $34) vs -9.4% for HESM (target: $35). For income investors, DKL offers the higher dividend yield at 8.26% vs HESM's 7.36%.

MetricWBI logoWBIWaterBridge Infra…HESM logoHESMHess Midstream LPDKL logoDKLDelek Logistics P…NCSM logoNCSMNCS Multistage Ho…
Analyst RatingConsensus buy/hold/sellBuyHoldHold
Price TargetConsensus 12-month target$34.00$35.00$56.00
# AnalystsCovering analysts5910
Dividend YieldAnnual dividend ÷ price+7.4%+8.3%
Dividend StreakConsecutive years of raises0913
Dividend / ShareAnnual DPS$2.84$4.45
Buyback YieldShare repurchases ÷ mkt cap0.0%+5.0%+0.3%+0.2%
DKL leads this category, winning 2 of 2 comparable metrics.
Key Takeaway

WBI leads in 2 of 6 categories (Valuation Metrics, Profitability & Efficiency). HESM leads in 1 (Income & Cash Flow). 1 tied.

Best OverallWaterBridge Infrastructure … (WBI)Leads 2 of 6 categories
Loading custom metrics...

WBI vs HESM vs DKL vs NCSM: Key Questions Answered

10 questions · data-driven answers · updated daily

01

Is WBI or HESM or DKL or NCSM a better buy right now?

For growth investors, NCS Multistage Holdings, Inc.

(NCSM) is the stronger pick with 13. 6% revenue growth year-over-year, versus 7. 7% for Delek Logistics Partners, LP (DKL). NCS Multistage Holdings, Inc. (NCSM) offers the better valuation at 6. 2x trailing P/E (15. 9x forward), making it the more compelling value choice. Analysts rate WaterBridge Infrastructure LLC (WBI) a "Buy" — based on 5 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.

02

Which has the better valuation — WBI or HESM or DKL or NCSM?

On trailing P/E, NCS Multistage Holdings, Inc.

(NCSM) is the cheapest at 6. 2x versus Delek Logistics Partners, LP at 16. 3x. On forward P/E, Hess Midstream LP is actually cheaper at 13. 1x — notably different from the trailing picture, reflecting expected earnings growth.

03

Which is the better long-term investment — WBI or HESM or DKL or NCSM?

Over the past 5 years, Hess Midstream LP (HESM) delivered a total return of +97.

2%, compared to +21. 5% for WaterBridge Infrastructure LLC (WBI). Over 10 years, the gap is even starker: DKL returned +247. 8% versus NCSM's -86. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.

04

Which is safer — WBI or HESM or DKL or NCSM?

By beta (market sensitivity over 5 years), Hess Midstream LP (HESM) is the lower-risk stock at 0.

08β versus NCS Multistage Holdings, Inc. 's 0. 39β — meaning NCSM is approximately 405% more volatile than HESM relative to the S&P 500. On balance sheet safety, WaterBridge Infrastructure LLC (WBI) carries a lower debt/equity ratio of 1% versus 9% for Hess Midstream LP — giving it more financial flexibility in a downturn.

05

Which is growing faster — WBI or HESM or DKL or NCSM?

By revenue growth (latest reported year), NCS Multistage Holdings, Inc.

(NCSM) is pulling ahead at 13. 6% versus 7. 7% for Delek Logistics Partners, LP (DKL). On earnings-per-share growth, the picture is similar: NCS Multistage Holdings, Inc. grew EPS 239. 2% year-over-year, compared to 10. 4% for Delek Logistics Partners, LP. Over a 3-year CAGR, HESM leads at 8. 4% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.

06

Which has better profit margins — WBI or HESM or DKL or NCSM?

Hess Midstream LP (HESM) is the more profitable company, earning 21.

8% net margin versus -0. 9% for WaterBridge Infrastructure LLC — meaning it keeps 21. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: HESM leads at 62. 2% versus 6. 4% for NCSM. At the gross margin level — before operating expenses — HESM leads at 63. 9%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.

07

Is WBI or HESM or DKL or NCSM more undervalued right now?

On forward earnings alone, Hess Midstream LP (HESM) trades at 13.

1x forward P/E versus 62. 5x for WaterBridge Infrastructure LLC — 49. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for WBI: 11. 5% to $34. 00.

08

Which pays a better dividend — WBI or HESM or DKL or NCSM?

In this comparison, DKL (8.

3% yield), HESM (7. 4% yield) pay a dividend. WBI, NCSM do not pay a meaningful dividend and should not be held primarily for income.

09

Is WBI or HESM or DKL or NCSM better for a retirement portfolio?

For long-horizon retirement investors, Hess Midstream LP (HESM) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.

08), 7. 4% yield, +123. 8% 10Y return). Both have compounded well over 10 years (HESM: +123. 8%, WBI: +29. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.

10

What are the main differences between WBI and HESM and DKL and NCSM?

Both stocks operate in the Energy sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.

In terms of investment character: WBI is a small-cap quality compounder stock; HESM is a small-cap deep-value stock; DKL is a small-cap deep-value stock; NCSM is a small-cap deep-value stock. HESM, DKL pay a dividend while WBI, NCSM do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.

You Might Also Compare

Based on how these companies actually compete and overlap — not just which sector they're filed under.