| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| OKTAOkta, Inc. | 15.58B | 91.94 | 1532.33 | 15.33% | 6.87% | 2.83% | 4.69% | 0.15 |
| OSPNOneSpan Inc. | 474.2M | 12.47 | 8.54 | 3.43% | 24.08% | 24.4% | 9.79% | 0.04 |
| AUIDauthID Inc. | 25.77M | 1.71 | -1.22 | 365.86% | -10.08% | -207.46% | 0.02 | |
| ARQQArqit Quantum Inc. | 422.13M | 26.97 | -2.50 | -54.22% | -111.19% | -7.53% | 0.08 | |
| SAILSailPoint, Inc. | 10.61B | 18.90 | -9.55 | 23.16% | -29.2% | -4.35% | ||
| VRNSVaronis Systems, Inc. | 4B | 33.96 | -39.49 | 10.38% | -18.82% | -18.94% | 2.71% | 1.66 |
| CYBRCyberArk Software Ltd. | 22.9B | 453.65 | -213.99 | 33.1% | -13.78% | -7.13% | 0.96% | 0.01 |
| Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 47.91K | 7.21M | 640K | 293K |
| Revenue Growth % | - | - | - | 149.53% | -0.91% | -0.54% |
| Cost of Goods Sold | 308 | 159K | 187K | 1.29M | 2.29M | 1.88M |
| COGS % of Revenue | - | - | 3.9% | 0.18% | 3.58% | 6.43% |
| Gross Profit | -308 | -159K | -139K | 5.92M | -1.65M | -1.59M |
| Gross Margin % | - | - | -2.9% | 0.82% | -2.58% | -5.43% |
| Gross Profit Growth % | - | -515.23% | 0.13% | 43.59% | -1.28% | 0.04% |
| Operating Expenses | 827.44K | 650K | 172.61M | 70.98M | 82.8M | 23.1M |
| OpEx % of Revenue | - | - | 3602.78% | 9.84% | 129.37% | 78.84% |
| Selling, General & Admin | 827.44K | 2.78M | 13.7M | 55.4M | 61.33M | 31.86M |
| SG&A % of Revenue | - | - | 285.87% | 7.68% | 95.83% | 108.74% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -1.96M | 2.64M | 14.83M | 21.46M | -7.04M |
| Operating Income | -828K | -809K | -172.56M | -52.1M | -54.51M | -24.69M |
| Operating Margin % | - | - | -3601.77% | -7.22% | -85.17% | -84.27% |
| Operating Income Growth % | - | 0.02% | -212.3% | 0.7% | -0.05% | 0.55% |
| EBITDA | -827.69K | -804K | -172.51M | -50.81M | -51.87M | -21.13M |
| EBITDA Margin % | - | - | -3600.68% | -7.04% | -81.05% | -72.11% |
| EBITDA Growth % | - | 0.03% | -213.56% | 0.71% | -0.02% | 0.59% |
| D&A (Non-Cash Add-back) | 308 | 5K | 52.55K | 1.29M | 2.63M | 3.56M |
| EBIT | 872.31K | -5K | -270.65M | 53.63M | -43.83M | -23.75M |
| Net Interest Income | 421.79K | -328K | -1.08M | -221K | -243K | 707K |
| Interest Income | 510.25K | 0 | 0 | 0 | 41K | 930K |
| Interest Expense | 88.47K | 393K | 1.08M | 221K | 284K | 223K |
| Other Income/Expense | 1.61M | -328K | -99.17M | 105.51M | 10.39M | 713K |
| Pretax Income | 783.85K | -1.14M | -271.73M | 53.41M | -44.11M | -23.98M |
| Pretax Margin % | - | - | -5671.66% | 7.41% | -68.93% | -81.83% |
| Income Tax | -254K | -569K | 0 | 0 | -141K | 0 |
| Effective Tax Rate % | 1.32% | 0.5% | 1% | 1.22% | 1.6% | 2.28% |
| Net Income | 1.04M | -568K | -271.73M | 65.08M | -70.39M | -54.58M |
| Net Margin % | - | - | -5671.66% | 9.02% | -109.99% | -186.28% |
| Net Income Growth % | - | -1.55% | -477.4% | 1.24% | -2.08% | 0.22% |
| Net Income (Continuing) | 1.04M | -568K | -271.73M | 53.41M | -43.97M | -23.98M |
| Discontinued Operations | 0 | 0 | 0 | 11.67M | -26.42M | -30.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.58 | -0.24 | -99.42 | 13.34 | -13.39 | -10.79 |
| EPS Growth % | - | -1.41% | -413.25% | 1.13% | -2% | 0.19% |
| EPS (Basic) | 0.58 | -0.24 | -99.42 | 13.43 | -13.39 | -10.79 |
| Diluted Shares Outstanding | 2.37M | 2.37M | 2.73M | 4.88M | 5.26M | 5.06M |
| Basic Shares Outstanding | 2.37M | 2.37M | 2.73M | 4.88M | 5.26M | 5.06M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 5.12M | 475K | 90.26M | 56.64M | 86.35M | 23.7M |
| Cash & Short-Term Investments | 4.23M | 195K | 86.97M | 48.97M | 44.45M | 18.7M |
| Cash Only | 4.23M | 195K | 86.97M | 48.97M | 44.45M | 18.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 913.18K | 7.68M | 3.22M | 471K |
| Days Sales Outstanding | - | - | 6.96K | 388.53 | 1.83K | 586.74 |
| Inventory | -883.52K | 0 | 2.1M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 4.1K | - | - | - |
| Other Current Assets | 883.52K | 151K | 0 | 892K | 38.68M | 4.01M |
| Total Non-Current Assets | 4.05M | 8.84M | 23.47M | 67.23M | 13.44M | 3.02M |
| Property, Plant & Equipment | 5.08K | 27K | 198.85K | 8.35M | 8.11M | 1.08M |
| Fixed Asset Turnover | - | - | 0.24x | 0.86x | 0.08x | 0.27x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.05M | 8.78M | 18.24M | 40.29M | 3.41M | 1.74M |
| Long-Term Investments | 0 | 32K | 33.69K | 28K | 30K | 0 |
| Other Non-Current Assets | 0 | 216.58K | 5M | 18.57M | 1.89M | 202K |
| Total Assets | 9.18M | 9.31M | 113.73M | 123.87M | 99.78M | 26.72M |
| Asset Turnover | - | - | 0.00x | 0.06x | 0.01x | 0.01x |
| Asset Growth % | - | 0.01% | 11.21% | 0.09% | -0.19% | -0.73% |
| Total Current Liabilities | 3.8M | 7.85M | 17.07M | 23.81M | 26.82M | 12.2M |
| Accounts Payable | 252.77K | 257K | 9.75M | 17.48M | 11.79M | 9.01M |
| Days Payables Outstanding | 299.55K | 589.97 | 19.03K | 4.94K | 1.88K | 1.75K |
| Short-Term Debt | 0 | 5.46M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 225K | 18K | 4K |
| Other Current Liabilities | 0 | 373K | 4.08M | 1.15M | 5.87M | 1.03M |
| Current Ratio | 1.35x | 0.06x | 5.29x | 2.38x | 3.22x | 1.94x |
| Quick Ratio | 1.58x | 0.06x | 5.16x | 2.38x | 3.22x | 1.94x |
| Cash Conversion Cycle | - | - | -7.97K | - | - | - |
| Total Non-Current Liabilities | 4.05M | 534K | 130.5M | 21.51M | 6.31M | 2.7M |
| Long-Term Debt | 3.3M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 6.68M | 6.28M | 704K |
| Deferred Tax Liabilities | 550.72K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 128.04M | 10.64M | 6K | 2M |
| Total Liabilities | 7.85M | 8.38M | 147.57M | 45.32M | 33.13M | 14.9M |
| Total Debt | 3.3M | 5.46M | 0 | 7.83M | 8.4M | 990K |
| Net Debt | -929.06K | 5.26M | -86.97M | -41.13M | -36.05M | -17.71M |
| Debt / Equity | 2.49x | 5.86x | - | 0.10x | 0.13x | 0.08x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | -9.36x | -2.06x | -160.08x | -235.74x | -191.93x | -110.72x |
| Total Equity | 1.32M | 931K | -33.84M | 78.56M | 66.65M | 11.82M |
| Equity Growth % | - | -0.3% | -37.35% | 3.32% | -0.15% | -0.82% |
| Book Value per Share | 0.56 | 0.39 | -12.38 | 16.11 | 12.67 | 2.34 |
| Total Shareholders' Equity | 1.32M | 931K | -33.84M | 78.56M | 66.65M | 11.82M |
| Common Stock | 158 | 863 | 11.01K | 12K | 16K | 29K |
| Retained Earnings | 82.83K | -486K | -272.21M | -207.14M | -277.53M | -332.11M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -182.07K | -129K | 167.06M | 170.16M | 207.15M | 157.36M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 3.83M | -1.33M | -24.03M | -26.92M | -32.83M | -34.13M |
| Operating CF Margin % | - | - | -501.67% | -3.73% | -51.29% | -116.47% |
| Operating CF Growth % | - | -1.35% | -17% | -0.12% | -0.22% | -0.04% |
| Net Income | 1.04M | -1.14M | -271.73M | 65.08M | -70.53M | -58.01M |
| Depreciation & Amortization | 308 | 5K | 53K | 1.29M | 2.63M | 3.53M |
| Stock-Based Compensation | 15.19K | 122K | 166K | 21.74M | 14.12M | -2.91M |
| Deferred Taxes | 61.62K | 833K | 278.93M | 0 | 0 | 0 |
| Other Non-Cash Items | -4.36M | 300K | -24.03M | -103.83M | 7.8M | 24.83M |
| Working Capital Changes | 3.58M | -1.46M | -7.42M | -12.36M | 13.15M | -1.58M |
| Change in Receivables | -57.61K | -1.46M | -6.13M | -17.95M | 21.14M | 3.37M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 3.63M | 0 | -1.29M | 5.59M | -7.98M | -4.95M |
| Cash from Investing | -3.62M | -4.57M | -9.31M | -24.43M | -16.08M | -2.4M |
| Capital Expenditures | -3.62M | -4.57M | -9.31M | -24.43M | -16.12M | -3.33M |
| CapEx % of Revenue | - | - | 194.22% | 3.39% | 25.19% | 11.36% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -4.82M | -4.54M | -9.08M | -22.06M | 41K | 930K |
| Cash from Financing | 3.71M | 1.68M | 120.11M | 22.37M | 44.85M | 11.19M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 4.94M | 0 | 107.04M | 22.83M | 1.09M | 1.16M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | 209.36K | -5.91M | -33.34M | -51.35M | -48.95M | -37.45M |
| FCF Margin % | - | - | -695.89% | -7.12% | -76.48% | -127.83% |
| FCF Growth % | - | -29.21% | -4.65% | -0.54% | 0.05% | 0.23% |
| FCF per Share | 0.09 | -2.49 | -12.20 | -10.53 | -9.31 | -7.40 |
| FCF Conversion (FCF/Net Income) | 3.69x | 2.35x | 0.09x | -0.41x | 0.47x | 0.63x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 78.46% | -50.4% | - | 291.07% | -96.95% | -139.11% |
| Return on Invested Capital (ROIC) | -157.64% | -18.41% | - | - | -120.2% | -149.92% |
| Gross Margin | - | - | -290.13% | 82.09% | -257.66% | -543% |
| Net Margin | - | - | -567165.52% | 902.32% | -10998.91% | -18628.33% |
| Debt / Equity | 2.49x | 5.86x | - | 0.10x | 0.13x | 0.08x |
| Interest Coverage | -9.36x | -2.06x | -160.08x | -235.74x | -191.93x | -110.72x |
| FCF Conversion | 3.69x | 2.35x | 0.09x | -0.41x | 0.47x | 0.63x |
| Revenue Growth | - | - | - | 14953.22% | -91.13% | -54.22% |
| 2022 | |
|---|---|
| Other Countries | 6.85M |
| Other Countries Growth | - |
Arqit Quantum Inc. (ARQQ) reported $1.1M in revenue for fiscal year 2024.
Arqit Quantum Inc. (ARQQ) saw revenue decline by 54.2% over the past year.
Arqit Quantum Inc. (ARQQ) reported a net loss of $120.3M for fiscal year 2024.
Arqit Quantum Inc. (ARQQ) has a return on equity (ROE) of -139.1%. Negative ROE indicates the company is unprofitable.
Arqit Quantum Inc. (ARQQ) had negative free cash flow of $73.7M in fiscal year 2024, likely due to heavy capital investments.