authID Inc. (AUID) 10-Year Financial Performance & Capital Metrics

AUID • • Industrial / General

TechnologyInfrastructure SoftwareCybersecurity & Identity ManagementIdentity & Access Management

AboutauthID Inc. operates an Identity as a Service (IDaaS) platform that delivers a suite of secure, mobile, and biometric identity solutions worldwide. The company develops an IDaaS platform to enable users to verify and authenticate their identity through a mobile phone or desktop with camera. It provides VERIFIED, a multi-factor authentication solution designed to provide a secure and convenient application for identity verification and transaction consent; PROOF, which establishes the trusted identity of users based on chip based electronic machine-readable travel documents, national IDs, and drivers licenses, as well as direct verification by national registries and other international databases; AUTHENTIFID that delivers FIDO2 authentication for password less login and transaction authentication tied to a trusted identity; and IDENTITY PORTAL, which allows an enterprise to enroll customers using the Ipsidy portal. The company also offers SEARCH, a biometric matching software for desktop fingerprint capture and image processing; CARDPLUS, a secure plastic identity credentials and loyalty card products. In addition, it provides payment processing solutions, such as TRANXA, a multi-application payment gateway and switch that provides payment solutions for online retailers and physical merchant locations; and an unattended kiosk application and backend management system, which is integrated with a transit ticketing system. The company was formerly known as Ipsidy Inc. and changed its name to authID Inc. authID Inc. was founded in 2009 and is headquartered in Denver, Colorado.Show more

Revenue $886K +365.9%
EBITDA -$15M -38.2%
Net Income -$14M +26.4%
EPS (Diluted) -1.40 +55.6%
Gross Margin 100%
EBITDA Margin -1636.26% +70.3%
Operating Margin -1656.46% +70.7%
Net Margin -1610.63% +84.2%
ROE -115.55% +59.9%
ROIC -337.33% -70.2%
Debt/Equity 0.02 +23.0%
Interest Coverage -300.11 -2993.7%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Negative free cash flow
✗Weak momentum: RS Rating 1 (bottom 1%)
✗Sales declining 19.1% over 5 years
✗Shares diluted 65.8% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-19.06%

3Y13.05%

TTM141.81%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-43.3%

EPS CAGR

10Y-

5Y-

3Y-

TTM-22.14%

ROCE

10Y Avg-194.67%

5Y Avg-137.61%

3Y Avg-149.57%

Latest-116.25%

Peer Comparison

Identity & Access Management

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
OKTAOkta, Inc.	15.58B	91.94	1532.33	15.33%	6.87%	2.83%	4.69%	0.15
OSPNOneSpan Inc.	474.2M	12.47	8.54	3.43%	24.08%	24.4%	9.79%	0.04
AUIDauthID Inc.	25.77M	1.71	-1.22	365.86%	-10.08%	-207.46%		0.02
ARQQArqit Quantum Inc.	422.13M	26.97	-2.50	-54.22%	-111.19%	-7.53%		0.08
SAILSailPoint, Inc.	10.61B	18.90	-9.55	23.16%	-29.2%	-4.35%
VRNSVaronis Systems, Inc.	4B	33.96	-39.49	10.38%	-18.82%	-18.94%	2.71%	1.66
CYBRCyberArk Software Ltd.	22.9B	453.65	-213.99	33.1%	-13.78%	-7.13%	0.96%	0.01

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	735.36K	1.93M	2.3M	3.83M	2.55M	2.14M	613.52K	527.41K	190.29K	886.49K
Revenue Growth %	-	1.62%	0.19%	0.66%	-0.33%	-0.16%	-0.71%	-0.14%	-0.64%	3.66%
Cost of Goods Sold+	0	492.24K	589.25K	1.26M	669.52K	661.63K	0	0	0	0
COGS % of Revenue	-	0.26%	0.26%	0.33%	0.26%	0.31%	-	-	-	-
Gross Profit+	735.36K	1.44M	1.71M	2.57M	1.88M	1.48M	613.52K	527.41K	190.29K	886.49K
Gross Margin %	1%	0.75%	0.74%	0.67%	0.74%	0.69%	1%	1%	1%	1%
Gross Profit Growth %	-	0.96%	0.19%	0.5%	-0.27%	-0.21%	-0.59%	-0.14%	-0.64%	3.66%
Operating Expenses+	9.63M	15.01M	13.72M	11.89M	11.97M	10.49M	17.7M	22.8M	10.94M	15.57M
OpEx % of Revenue	13.1%	7.77%	5.96%	3.11%	4.69%	4.9%	28.85%	43.23%	57.48%	17.56%
Selling, General & Admin	9M	14.24M	13.03M	11.19M	7.89M	6.74M	12.83M	14.68M	8.09M	9.15M
SG&A % of Revenue	12.24%	7.38%	5.65%	2.92%	3.09%	3.15%	20.92%	27.83%	42.54%	10.32%
Research & Development	480.79K	340.32K	222.07K	208.31K	1.61M	1.16M	2.88M	6.27M	2.59M	6.24M
R&D % of Revenue	0.65%	0.18%	0.1%	0.05%	0.63%	0.54%	4.69%	11.89%	13.6%	7.04%
Other Operating Expenses	147.05K	421.49K	475.21K	493.7K	2.46M	2.58M	1.99M	1.85M	255.86K	179.07K
Operating Income+	-8.9M	-13.57M	-12.01M	-9.32M	-10.09M	-9.01M	-17.09M	-22.27M	-10.75M	-14.68M
Operating Margin %	-12.1%	-7.03%	-5.21%	-2.43%	-3.95%	-4.21%	-27.85%	-42.23%	-56.48%	-16.56%
Operating Income Growth %	-10.58%	-0.53%	0.11%	0.22%	-0.08%	0.11%	-0.9%	-0.3%	0.52%	-0.37%
EBITDA+	-8.75M	-13.15M	-11.53M	-8.83M	-9.3M	-7.76M	-16.86M	-22.22M	-10.49M	-14.51M
EBITDA Margin %	-11.9%	-6.81%	-5.01%	-2.31%	-3.64%	-3.62%	-27.48%	-42.12%	-55.14%	-16.36%
EBITDA Growth %	-11.17%	-0.5%	0.12%	0.23%	-0.05%	0.17%	-1.17%	-0.32%	0.53%	-0.38%
D&A (Non-Cash Add-back)	147.05K	421.49K	475.21K	493.7K	790.37K	1.25M	225.26K	54.48K	255.86K	179.07K
EBIT	-35.54M	-6.22M	-16.12M	-9.24M	-10.06M	-10.29M	-16.25M	-21.17M	-18.51M	-14.23M
Net Interest Income+	-1.14M	-3.63M	-1.34M	-758K	-376K	-969.4K	-586.85K	-1.36M	-1.01M	406.3K
Interest Income	0	0	0	0	0	0	0	0	98.23K	455.23K
Interest Expense	1.14M	3.63M	1.34M	757.8K	375.6K	969.4K	586.85K	1.36M	1.11M	48.93K
Other Income/Expense	-27.78M	3.72M	-5.44M	-674K	-352K	-2.25M	385.32K	-1.4M	-8.87M	406.3K
Pretax Income+	-36.68M	-9.85M	-17.45M	-10M	-10.44M	-11.26M	-16.7M	-23.67M	-19.62M	-14.28M
Pretax Margin %	-49.88%	-5.1%	-7.58%	-2.61%	-4.09%	-5.26%	-27.22%	-44.87%	-103.08%	-16.11%
Income Tax+	0	2.95K	28.78K	30.24K	62.93K	36.32K	10.75K	7.67K	2.86K	0
Effective Tax Rate %	1%	1%	1%	1%	1.01%	1%	1.06%	1.02%	0.99%	1%
Net Income+	-36.68M	-9.85M	-17.48M	-10.03M	-10.5M	-11.3M	-17.67M	-24.23M	-19.4M	-14.28M
Net Margin %	-49.88%	-5.1%	-7.59%	-2.62%	-4.11%	-5.28%	-28.79%	-45.94%	-101.95%	-16.11%
Net Income Growth %	-39.53%	0.73%	-0.77%	0.43%	-0.05%	-0.08%	-0.56%	-0.37%	0.2%	0.26%
Net Income (Continuing)	-36.68M	-9.85M	-17.48M	-10.03M	-10.5M	-11.3M	-16.71M	-23.68M	-19.62M	-14.28M
Discontinued Operations	0	0	0	0	0	0	-954.29K	-554.91K	217.59K	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)+	-50.40	-10.87	-12.00	-5.60	-5.05	-5.00	-6.63	-7.90	-3.15	-1.40
EPS Growth %	-36.33%	0.78%	-0.1%	0.53%	0.1%	0.01%	-0.33%	-0.19%	0.6%	0.56%
EPS (Basic)	-50.40	-10.87	-12.00	-5.60	-5.05	-5.00	-6.63	-7.72	-3.15	-1.40
Diluted Shares Outstanding	732.07K	906.54K	1.41M	1.79M	2.08M	2.26M	2.67M	3.06M	6.15M	10.2M
Basic Shares Outstanding	732.06K	906.53K	1.41M	1.79M	2.08M	2.26M	2.67M	3.06M	6.15M	10.2M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	1.51M	1.19M	5.34M	5.77M	1.69M	4.4M	6.93M	4.35M	10.9M	10.07M
Cash & Short-Term Investments	349.87K	734.1K	4.47M	5.03M	632.41K	3.84M	5.77M	3.24M	10.18M	8.47M
Cash Only	349.87K	689.11K	4.41M	4.97M	567.08K	3.77M	5.77M	3.24M	10.18M	8.47M
Short-Term Investments	0	44.99K	52.79K	58.73K	65.33K	72.68K	0	0	0	0
Accounts Receivable	509.03K	138.36K	165.93K	130.88K	125.86K	72.99K	26.85K	261.81K	91.28K	524.76K
Days Sales Outstanding	252.66	26.17	26.29	12.48	18	12.44	15.97	181.19	175.08	216.06
Inventory	516.66K	150.68K	492.03K	133.54K	173.57K	254.95K	153.15K	0	0	0
Days Inventory Outstanding	-	111.73	304.78	38.78	94.63	140.65	-	-	-	-
Other Current Assets	134.22K	166.48K	218.54K	471.83K	753.5K	237.77K	479.92K	468.18K	157.3K	617.92K
Total Non-Current Assets+	1.96M	11.36M	11.69M	12.38M	11.85M	9.47M	6.9M	5.03M	4.51M	4.4M
Property, Plant & Equipment	37.77K	115.68K	209.72K	204K	332.96K	97.83K	25.4K	0	0	0
Fixed Asset Turnover	19.47x	16.68x	10.99x	18.77x	7.66x	21.88x	24.16x	-	-	-
Goodwill	166.69K	6.74M	6.74M	6.74M	5.22M	4.18M	4.18M	4.18M	4.18M	4.18M
Intangible Assets	1.76M	3.47M	2.88M	4.88M	5.72M	4.53M	2.38M	566.26K	327K	213.72K
Long-Term Investments	0	674.01K	618.76K	560.04K	494.7K	422.02K	0	0	0	0
Other Non-Current Assets	0	358.34K	1.24M	2.13M	83.92K	240.22K	315.33K	277.98K	0	0
Total Assets+	3.47M	12.55M	17.03M	18.14M	13.54M	13.87M	13.83M	9.37M	15.41M	14.47M
Asset Turnover	0.21x	0.15x	0.14x	0.21x	0.19x	0.15x	0.04x	0.06x	0.01x	0.06x
Asset Growth %	3.47%	2.62%	0.36%	0.07%	-0.25%	0.02%	-0%	-0.32%	0.64%	-0.06%
Total Current Liabilities+	27.55M	10.83M	1.6M	1.61M	2.68M	2.95M	2.93M	1.25M	1.66M	2.96M
Accounts Payable	301.45K	341K	232.84K	401.27K	513.29K	311.02K	548.09K	623.13K	339.83K	317.03K
Days Payables Outstanding	-	252.86	144.23	116.52	279.83	171.58	-	-	-	-
Short-Term Debt	1.02M	359.82K	27.42K	30.9K	5.34K	5.95K	662K	0	0	240.88K
Deferred Revenue (Current)	416.05K	398.68K	122.51K	236.27K	425.28K	237.69K	199.01K	81.32K	131.63K	215.24K
Other Current Liabilities	25.9M	9.31M	443.91K	654.9K	0	0	214.96K	398.86K	124.15K	784.66K
Current Ratio	0.05x	0.11x	3.35x	3.57x	0.63x	1.49x	2.36x	3.48x	6.55x	3.41x
Quick Ratio	0.04x	0.10x	3.04x	3.49x	0.56x	1.41x	2.31x	3.48x	6.55x	3.41x
Cash Conversion Cycle	-	-114.96	186.83	-65.27	-167.2	-18.49	-	-	-	-
Total Non-Current Liabilities+	1.32M	14.97M	2.49M	1.94M	2.58M	6.35M	0	7.84M	549.42K	0
Long-Term Debt	0	5.3M	2.38M	1.85M	2.4M	6.29M	0	7.84M	224.42K	0
Capital Lease Obligations	0	0	115.51K	84.61K	49.79K	10.56K	0	0	0	0
Deferred Tax Liabilities	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	9.67M	0	0	131.57K	47.81K	0	0	325K	0
Total Liabilities	27.55M	25.8M	4.09M	3.55M	5.26M	9.29M	2.93M	9.09M	2.21M	2.96M
Total Debt+	1.02M	5.66M	2.52M	1.97M	2.73M	6.46M	742.37K	7.84M	224.42K	240.88K
Net Debt	667.54K	4.97M	-1.9M	-3M	2.16M	2.7M	-5.02M	4.6M	-9.95M	-8.23M
Debt / Equity	-	-	0.19x	0.13x	0.33x	1.41x	0.07x	27.66x	0.02x	0.02x
Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-7.82x	-3.74x	-8.98x	-12.30x	-26.85x	-9.29x	-29.11x	-16.38x	-9.70x	-300.11x
Total Equity+	-24.08M	-13.25M	12.94M	14.59M	8.28M	4.58M	10.9M	283.54K	13.2M	11.52M
Equity Growth %	-47.47%	0.45%	1.98%	0.13%	-0.43%	-0.45%	1.38%	-0.97%	45.55%	-0.13%
Book Value per Share	-32.89	-14.62	9.18	8.15	3.98	2.03	4.09	0.09	2.14	1.13
Total Shareholders' Equity	-24.08M	-13.25M	12.94M	14.59M	8.28M	4.58M	10.9M	283.54K	13.2M	11.52M
Common Stock	18.79K	23.47K	40.33K	47.9K	51.81K	1.96K	2.33K	2.53K	945	1.09K
Retained Earnings	-39.07M	-48.93M	-66.41M	-76.44M	-86.94M	-98.23M	-115.9M	-140.13M	-159.53M	-173.81M
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	51.56K	308.61K	254.85K	207.75K	177.38K	160.64K	211.49K	155.93K	12.62K	10.12K
Minority Interest	0	0	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-2.52M	-3.79M	-6.54M	-5.95M	-6.06M	-4.67M	-8.76M	-12.79M	-8.37M	-11.62M
Operating CF Margin %	-3.43%	-1.96%	-2.84%	-1.55%	-2.37%	-2.18%	-14.28%	-24.26%	-44%	-13.11%
Operating CF Growth %	-5.95%	-0.5%	-0.73%	0.09%	-0.02%	0.23%	-0.88%	-0.46%	0.35%	-0.39%
Net Income	-36.68M	-9.85M	-17.48M	-10.03M	-10.5M	-11.3M	-17.67M	-23.68M	-19.4M	-14.28M
Depreciation & Amortization	147.05K	421.49K	475.21K	493.7K	790.37K	1.25M	1.16M	749.9K	255.86K	179.07K
Stock-Based Compensation	6.32M	8.65M	5.65M	2.43M	1.25M	823.56K	6.7M	0	487.4K	2.61M
Deferred Taxes	26.92M	-7.12M	4.32M	496.93K	1.67M	0	0	0	0	0
Other Non-Cash Items	1.54M	3.48M	1.08M	820.95K	150.84K	3.14M	723.54K	10.99M	9.44M	166.18K
Working Capital Changes	-774.92K	639.36K	-581.61K	-164.34K	586.25K	1.42M	320.12K	-854.07K	846.69K	-302.44K
Change in Receivables	-448.36K	682.53K	-36.96K	20.76K	-5.77K	45.32K	-92.91K	-234.96K	170.53K	-583.2K
Change in Inventory	-433.6K	-190.47K	-354.23K	-1.52K	-50.65K	-109.21K	9.74K	0	0	0
Change in Payables	229.68K	-248.07K	90.35K	-84.51K	453.67K	0	0	-669.29K	0	0
Cash from Investing+	-187K	119.67K	-907.68K	-1.38M	-1.63M	-299.44K	-116.74K	-182.27K	75.15K	-65.79K
Capital Expenditures	-53.89K	-42.77K	-13.25K	-59.09K	-27.36K	-22.72K	-26.7K	-13.34K	-16.6K	-65.79K
CapEx % of Revenue	0.07%	0.02%	0.01%	0.02%	0.01%	0.01%	0.04%	0.03%	0.09%	0.07%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	-133.12K	-256.61K	-894.43K	-1.32M	-1.6M	-276.71K	-90.04K	-315.66K	0	0
Cash from Financing+	2.85M	3.75M	11.19M	7.92M	3.31M	8.18M	11.09M	10.23M	15.38M	9.99M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-356.6K	-227.31K	-724.58K	-658.87K	0	2.65M	318.07K	-312.16K	0	0
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-2.58M	-3.83M	-6.55M	-6.01M	-6.08M	-4.69M	-8.79M	-12.8M	-8.39M	-11.69M
FCF Margin %	-3.5%	-1.99%	-2.84%	-1.57%	-2.38%	-2.19%	-14.32%	-24.27%	-44.09%	-13.19%
FCF Growth %	-2.08%	-0.49%	-0.71%	0.08%	-0.01%	0.23%	-0.87%	-0.46%	0.34%	-0.39%
FCF per Share	-3.52	-4.23	-4.65	-3.36	-2.93	-2.08	-3.30	-4.18	-1.36	-1.15
FCF Conversion (FCF/Net Income)	0.07x	0.38x	0.37x	0.59x	0.58x	0.41x	0.50x	0.53x	0.43x	0.81x
Interest Paid	0	11.05K	11.02K	173.43K	10.77K	9.45K	11.58K	0	23.71K	32.47K
Taxes Paid	0	2.95K	6.96K	17.3K	62.93K	36.22K	12.89K	0	4.12K	0

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-135.09%	-72.85%	-91.84%	-175.78%	-228.31%	-433.49%	-287.81%	-115.55%
Return on Invested Capital (ROIC)	-	-	-652.33%	-61.79%	-68.68%	-76.28%	-194.95%	-310.5%	-198.23%	-337.33%
Gross Margin	100%	74.51%	74.39%	67.17%	73.79%	69.09%	100%	100%	100%	100%
Net Margin	-4987.87%	-510.41%	-758.77%	-261.9%	-411.44%	-527.81%	-2879.43%	-4594.15%	-10195.22%	-1610.63%
Debt / Equity	-	-	0.19x	0.13x	0.33x	1.41x	0.07x	27.66x	0.02x	0.02x
Interest Coverage	-7.82x	-3.74x	-8.98x	-12.30x	-26.85x	-9.29x	-29.11x	-16.38x	-9.70x	-300.11x
FCF Conversion	0.07x	0.38x	0.37x	0.59x	0.58x	0.41x	0.50x	0.53x	0.43x	0.81x
Revenue Growth	-	162.46%	19.38%	66.19%	-33.35%	-16.12%	-71.34%	-14.03%	-63.92%	365.86%

Revenue by Geography

	2016	2017	2018	2019	2020	2021
Africa	1.13M	1.39M	-	1.45M	-	1.3M
Africa Growth	-	23.03%	-	-	-	-
North America	450.78K	518.02K	-	642.31K	-	600K
North America Growth	-	14.92%	-	-	-	-
South America	348.33K	394.32K	-	455.48K	-	400K
South America Growth	-	13.20%	-	-	-	-
South Africa	-	-	1.4M	-	1.2M	-
South Africa Growth	-	-	-	-	-	-
NAMIBIA	-	-	1.9M	-	600K	-
NAMIBIA Growth	-	-	-	-	-	-
SAUDI ARABIA	-	-	500K	-	300K	-
SAUDI ARABIA Growth	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

authID Inc. (AUID) reported $1.8M in revenue for fiscal year 2024.

authID Inc. (AUID) grew revenue by 365.9% over the past year. This is strong growth.

authID Inc. (AUID) reported a net loss of $18.5M for fiscal year 2024.

Dividend & Returns

authID Inc. (AUID) has a return on equity (ROE) of -115.6%. Negative ROE indicates the company is unprofitable.

authID Inc. (AUID) had negative free cash flow of $15.0M in fiscal year 2024, likely due to heavy capital investments.

US Stock Screener

...

authID Inc. (AUID) 10-Year Financial Performance & Capital Metrics

AUID • • Industrial / General

TechnologyInfrastructure SoftwareCybersecurity & Identity ManagementIdentity & Access Management

Revenue $886K +365.9%
EBITDA -$15M -38.2%
Net Income -$14M +26.4%
EPS (Diluted) -1.40 +55.6%
Gross Margin 100%
EBITDA Margin -1636.26% +70.3%
Operating Margin -1656.46% +70.7%
Net Margin -1610.63% +84.2%
ROE -115.55% +59.9%
ROIC -337.33% -70.2%
Debt/Equity 0.02 +23.0%
Interest Coverage -300.11 -2993.7%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Negative free cash flow
✗Weak momentum: RS Rating 1 (bottom 1%)
✗Sales declining 19.1% over 5 years
✗Shares diluted 65.8% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-19.06%

3Y13.05%

TTM141.81%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-43.3%

EPS CAGR

10Y-

5Y-

3Y-

TTM-22.14%

ROCE

10Y Avg-194.67%

5Y Avg-137.61%

3Y Avg-149.57%

Latest-116.25%

Peer Comparison

Identity & Access Management

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
OKTAOkta, Inc.	15.58B	91.94	1532.33	15.33%	6.87%	2.83%	4.69%	0.15
OSPNOneSpan Inc.	474.2M	12.47	8.54	3.43%	24.08%	24.4%	9.79%	0.04
AUIDauthID Inc.	25.77M	1.71	-1.22	365.86%	-10.08%	-207.46%		0.02
ARQQArqit Quantum Inc.	422.13M	26.97	-2.50	-54.22%	-111.19%	-7.53%		0.08
SAILSailPoint, Inc.	10.61B	18.90	-9.55	23.16%	-29.2%	-4.35%
VRNSVaronis Systems, Inc.	4B	33.96	-39.49	10.38%	-18.82%	-18.94%	2.71%	1.66
CYBRCyberArk Software Ltd.	22.9B	453.65	-213.99	33.1%	-13.78%	-7.13%	0.96%	0.01

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	735.36K	1.93M	2.3M	3.83M	2.55M	2.14M	613.52K	527.41K	190.29K	886.49K
Revenue Growth %	-	1.62%	0.19%	0.66%	-0.33%	-0.16%	-0.71%	-0.14%	-0.64%	3.66%
Cost of Goods Sold+	0	492.24K	589.25K	1.26M	669.52K	661.63K	0	0	0	0
COGS % of Revenue	-	0.26%	0.26%	0.33%	0.26%	0.31%	-	-	-	-
Gross Profit+	735.36K	1.44M	1.71M	2.57M	1.88M	1.48M	613.52K	527.41K	190.29K	886.49K
Gross Margin %	1%	0.75%	0.74%	0.67%	0.74%	0.69%	1%	1%	1%	1%
Gross Profit Growth %	-	0.96%	0.19%	0.5%	-0.27%	-0.21%	-0.59%	-0.14%	-0.64%	3.66%
Operating Expenses+	9.63M	15.01M	13.72M	11.89M	11.97M	10.49M	17.7M	22.8M	10.94M	15.57M
OpEx % of Revenue	13.1%	7.77%	5.96%	3.11%	4.69%	4.9%	28.85%	43.23%	57.48%	17.56%
Selling, General & Admin	9M	14.24M	13.03M	11.19M	7.89M	6.74M	12.83M	14.68M	8.09M	9.15M
SG&A % of Revenue	12.24%	7.38%	5.65%	2.92%	3.09%	3.15%	20.92%	27.83%	42.54%	10.32%
Research & Development	480.79K	340.32K	222.07K	208.31K	1.61M	1.16M	2.88M	6.27M	2.59M	6.24M
R&D % of Revenue	0.65%	0.18%	0.1%	0.05%	0.63%	0.54%	4.69%	11.89%	13.6%	7.04%
Other Operating Expenses	147.05K	421.49K	475.21K	493.7K	2.46M	2.58M	1.99M	1.85M	255.86K	179.07K
Operating Income+	-8.9M	-13.57M	-12.01M	-9.32M	-10.09M	-9.01M	-17.09M	-22.27M	-10.75M	-14.68M
Operating Margin %	-12.1%	-7.03%	-5.21%	-2.43%	-3.95%	-4.21%	-27.85%	-42.23%	-56.48%	-16.56%
Operating Income Growth %	-10.58%	-0.53%	0.11%	0.22%	-0.08%	0.11%	-0.9%	-0.3%	0.52%	-0.37%
EBITDA+	-8.75M	-13.15M	-11.53M	-8.83M	-9.3M	-7.76M	-16.86M	-22.22M	-10.49M	-14.51M
EBITDA Margin %	-11.9%	-6.81%	-5.01%	-2.31%	-3.64%	-3.62%	-27.48%	-42.12%	-55.14%	-16.36%
EBITDA Growth %	-11.17%	-0.5%	0.12%	0.23%	-0.05%	0.17%	-1.17%	-0.32%	0.53%	-0.38%
D&A (Non-Cash Add-back)	147.05K	421.49K	475.21K	493.7K	790.37K	1.25M	225.26K	54.48K	255.86K	179.07K
EBIT	-35.54M	-6.22M	-16.12M	-9.24M	-10.06M	-10.29M	-16.25M	-21.17M	-18.51M	-14.23M
Net Interest Income+	-1.14M	-3.63M	-1.34M	-758K	-376K	-969.4K	-586.85K	-1.36M	-1.01M	406.3K
Interest Income	0	0	0	0	0	0	0	0	98.23K	455.23K
Interest Expense	1.14M	3.63M	1.34M	757.8K	375.6K	969.4K	586.85K	1.36M	1.11M	48.93K
Other Income/Expense	-27.78M	3.72M	-5.44M	-674K	-352K	-2.25M	385.32K	-1.4M	-8.87M	406.3K
Pretax Income+	-36.68M	-9.85M	-17.45M	-10M	-10.44M	-11.26M	-16.7M	-23.67M	-19.62M	-14.28M
Pretax Margin %	-49.88%	-5.1%	-7.58%	-2.61%	-4.09%	-5.26%	-27.22%	-44.87%	-103.08%	-16.11%
Income Tax+	0	2.95K	28.78K	30.24K	62.93K	36.32K	10.75K	7.67K	2.86K	0
Effective Tax Rate %	1%	1%	1%	1%	1.01%	1%	1.06%	1.02%	0.99%	1%
Net Income+	-36.68M	-9.85M	-17.48M	-10.03M	-10.5M	-11.3M	-17.67M	-24.23M	-19.4M	-14.28M
Net Margin %	-49.88%	-5.1%	-7.59%	-2.62%	-4.11%	-5.28%	-28.79%	-45.94%	-101.95%	-16.11%
Net Income Growth %	-39.53%	0.73%	-0.77%	0.43%	-0.05%	-0.08%	-0.56%	-0.37%	0.2%	0.26%
Net Income (Continuing)	-36.68M	-9.85M	-17.48M	-10.03M	-10.5M	-11.3M	-16.71M	-23.68M	-19.62M	-14.28M
Discontinued Operations	0	0	0	0	0	0	-954.29K	-554.91K	217.59K	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)+	-50.40	-10.87	-12.00	-5.60	-5.05	-5.00	-6.63	-7.90	-3.15	-1.40
EPS Growth %	-36.33%	0.78%	-0.1%	0.53%	0.1%	0.01%	-0.33%	-0.19%	0.6%	0.56%
EPS (Basic)	-50.40	-10.87	-12.00	-5.60	-5.05	-5.00	-6.63	-7.72	-3.15	-1.40
Diluted Shares Outstanding	732.07K	906.54K	1.41M	1.79M	2.08M	2.26M	2.67M	3.06M	6.15M	10.2M
Basic Shares Outstanding	732.06K	906.53K	1.41M	1.79M	2.08M	2.26M	2.67M	3.06M	6.15M	10.2M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	1.51M	1.19M	5.34M	5.77M	1.69M	4.4M	6.93M	4.35M	10.9M	10.07M
Cash & Short-Term Investments	349.87K	734.1K	4.47M	5.03M	632.41K	3.84M	5.77M	3.24M	10.18M	8.47M
Cash Only	349.87K	689.11K	4.41M	4.97M	567.08K	3.77M	5.77M	3.24M	10.18M	8.47M
Short-Term Investments	0	44.99K	52.79K	58.73K	65.33K	72.68K	0	0	0	0
Accounts Receivable	509.03K	138.36K	165.93K	130.88K	125.86K	72.99K	26.85K	261.81K	91.28K	524.76K
Days Sales Outstanding	252.66	26.17	26.29	12.48	18	12.44	15.97	181.19	175.08	216.06
Inventory	516.66K	150.68K	492.03K	133.54K	173.57K	254.95K	153.15K	0	0	0
Days Inventory Outstanding	-	111.73	304.78	38.78	94.63	140.65	-	-	-	-
Other Current Assets	134.22K	166.48K	218.54K	471.83K	753.5K	237.77K	479.92K	468.18K	157.3K	617.92K
Total Non-Current Assets+	1.96M	11.36M	11.69M	12.38M	11.85M	9.47M	6.9M	5.03M	4.51M	4.4M
Property, Plant & Equipment	37.77K	115.68K	209.72K	204K	332.96K	97.83K	25.4K	0	0	0
Fixed Asset Turnover	19.47x	16.68x	10.99x	18.77x	7.66x	21.88x	24.16x	-	-	-
Goodwill	166.69K	6.74M	6.74M	6.74M	5.22M	4.18M	4.18M	4.18M	4.18M	4.18M
Intangible Assets	1.76M	3.47M	2.88M	4.88M	5.72M	4.53M	2.38M	566.26K	327K	213.72K
Long-Term Investments	0	674.01K	618.76K	560.04K	494.7K	422.02K	0	0	0	0
Other Non-Current Assets	0	358.34K	1.24M	2.13M	83.92K	240.22K	315.33K	277.98K	0	0
Total Assets+	3.47M	12.55M	17.03M	18.14M	13.54M	13.87M	13.83M	9.37M	15.41M	14.47M
Asset Turnover	0.21x	0.15x	0.14x	0.21x	0.19x	0.15x	0.04x	0.06x	0.01x	0.06x
Asset Growth %	3.47%	2.62%	0.36%	0.07%	-0.25%	0.02%	-0%	-0.32%	0.64%	-0.06%
Total Current Liabilities+	27.55M	10.83M	1.6M	1.61M	2.68M	2.95M	2.93M	1.25M	1.66M	2.96M
Accounts Payable	301.45K	341K	232.84K	401.27K	513.29K	311.02K	548.09K	623.13K	339.83K	317.03K
Days Payables Outstanding	-	252.86	144.23	116.52	279.83	171.58	-	-	-	-
Short-Term Debt	1.02M	359.82K	27.42K	30.9K	5.34K	5.95K	662K	0	0	240.88K
Deferred Revenue (Current)	416.05K	398.68K	122.51K	236.27K	425.28K	237.69K	199.01K	81.32K	131.63K	215.24K
Other Current Liabilities	25.9M	9.31M	443.91K	654.9K	0	0	214.96K	398.86K	124.15K	784.66K
Current Ratio	0.05x	0.11x	3.35x	3.57x	0.63x	1.49x	2.36x	3.48x	6.55x	3.41x
Quick Ratio	0.04x	0.10x	3.04x	3.49x	0.56x	1.41x	2.31x	3.48x	6.55x	3.41x
Cash Conversion Cycle	-	-114.96	186.83	-65.27	-167.2	-18.49	-	-	-	-
Total Non-Current Liabilities+	1.32M	14.97M	2.49M	1.94M	2.58M	6.35M	0	7.84M	549.42K	0
Long-Term Debt	0	5.3M	2.38M	1.85M	2.4M	6.29M	0	7.84M	224.42K	0
Capital Lease Obligations	0	0	115.51K	84.61K	49.79K	10.56K	0	0	0	0
Deferred Tax Liabilities	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	9.67M	0	0	131.57K	47.81K	0	0	325K	0
Total Liabilities	27.55M	25.8M	4.09M	3.55M	5.26M	9.29M	2.93M	9.09M	2.21M	2.96M
Total Debt+	1.02M	5.66M	2.52M	1.97M	2.73M	6.46M	742.37K	7.84M	224.42K	240.88K
Net Debt	667.54K	4.97M	-1.9M	-3M	2.16M	2.7M	-5.02M	4.6M	-9.95M	-8.23M
Debt / Equity	-	-	0.19x	0.13x	0.33x	1.41x	0.07x	27.66x	0.02x	0.02x
Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-7.82x	-3.74x	-8.98x	-12.30x	-26.85x	-9.29x	-29.11x	-16.38x	-9.70x	-300.11x
Total Equity+	-24.08M	-13.25M	12.94M	14.59M	8.28M	4.58M	10.9M	283.54K	13.2M	11.52M
Equity Growth %	-47.47%	0.45%	1.98%	0.13%	-0.43%	-0.45%	1.38%	-0.97%	45.55%	-0.13%
Book Value per Share	-32.89	-14.62	9.18	8.15	3.98	2.03	4.09	0.09	2.14	1.13
Total Shareholders' Equity	-24.08M	-13.25M	12.94M	14.59M	8.28M	4.58M	10.9M	283.54K	13.2M	11.52M
Common Stock	18.79K	23.47K	40.33K	47.9K	51.81K	1.96K	2.33K	2.53K	945	1.09K
Retained Earnings	-39.07M	-48.93M	-66.41M	-76.44M	-86.94M	-98.23M	-115.9M	-140.13M	-159.53M	-173.81M
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	51.56K	308.61K	254.85K	207.75K	177.38K	160.64K	211.49K	155.93K	12.62K	10.12K
Minority Interest	0	0	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-2.52M	-3.79M	-6.54M	-5.95M	-6.06M	-4.67M	-8.76M	-12.79M	-8.37M	-11.62M
Operating CF Margin %	-3.43%	-1.96%	-2.84%	-1.55%	-2.37%	-2.18%	-14.28%	-24.26%	-44%	-13.11%
Operating CF Growth %	-5.95%	-0.5%	-0.73%	0.09%	-0.02%	0.23%	-0.88%	-0.46%	0.35%	-0.39%
Net Income	-36.68M	-9.85M	-17.48M	-10.03M	-10.5M	-11.3M	-17.67M	-23.68M	-19.4M	-14.28M
Depreciation & Amortization	147.05K	421.49K	475.21K	493.7K	790.37K	1.25M	1.16M	749.9K	255.86K	179.07K
Stock-Based Compensation	6.32M	8.65M	5.65M	2.43M	1.25M	823.56K	6.7M	0	487.4K	2.61M
Deferred Taxes	26.92M	-7.12M	4.32M	496.93K	1.67M	0	0	0	0	0
Other Non-Cash Items	1.54M	3.48M	1.08M	820.95K	150.84K	3.14M	723.54K	10.99M	9.44M	166.18K
Working Capital Changes	-774.92K	639.36K	-581.61K	-164.34K	586.25K	1.42M	320.12K	-854.07K	846.69K	-302.44K
Change in Receivables	-448.36K	682.53K	-36.96K	20.76K	-5.77K	45.32K	-92.91K	-234.96K	170.53K	-583.2K
Change in Inventory	-433.6K	-190.47K	-354.23K	-1.52K	-50.65K	-109.21K	9.74K	0	0	0
Change in Payables	229.68K	-248.07K	90.35K	-84.51K	453.67K	0	0	-669.29K	0	0
Cash from Investing+	-187K	119.67K	-907.68K	-1.38M	-1.63M	-299.44K	-116.74K	-182.27K	75.15K	-65.79K
Capital Expenditures	-53.89K	-42.77K	-13.25K	-59.09K	-27.36K	-22.72K	-26.7K	-13.34K	-16.6K	-65.79K
CapEx % of Revenue	0.07%	0.02%	0.01%	0.02%	0.01%	0.01%	0.04%	0.03%	0.09%	0.07%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	-133.12K	-256.61K	-894.43K	-1.32M	-1.6M	-276.71K	-90.04K	-315.66K	0	0
Cash from Financing+	2.85M	3.75M	11.19M	7.92M	3.31M	8.18M	11.09M	10.23M	15.38M	9.99M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-356.6K	-227.31K	-724.58K	-658.87K	0	2.65M	318.07K	-312.16K	0	0
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-2.58M	-3.83M	-6.55M	-6.01M	-6.08M	-4.69M	-8.79M	-12.8M	-8.39M	-11.69M
FCF Margin %	-3.5%	-1.99%	-2.84%	-1.57%	-2.38%	-2.19%	-14.32%	-24.27%	-44.09%	-13.19%
FCF Growth %	-2.08%	-0.49%	-0.71%	0.08%	-0.01%	0.23%	-0.87%	-0.46%	0.34%	-0.39%
FCF per Share	-3.52	-4.23	-4.65	-3.36	-2.93	-2.08	-3.30	-4.18	-1.36	-1.15
FCF Conversion (FCF/Net Income)	0.07x	0.38x	0.37x	0.59x	0.58x	0.41x	0.50x	0.53x	0.43x	0.81x
Interest Paid	0	11.05K	11.02K	173.43K	10.77K	9.45K	11.58K	0	23.71K	32.47K
Taxes Paid	0	2.95K	6.96K	17.3K	62.93K	36.22K	12.89K	0	4.12K	0

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-135.09%	-72.85%	-91.84%	-175.78%	-228.31%	-433.49%	-287.81%	-115.55%
Return on Invested Capital (ROIC)	-	-	-652.33%	-61.79%	-68.68%	-76.28%	-194.95%	-310.5%	-198.23%	-337.33%
Gross Margin	100%	74.51%	74.39%	67.17%	73.79%	69.09%	100%	100%	100%	100%
Net Margin	-4987.87%	-510.41%	-758.77%	-261.9%	-411.44%	-527.81%	-2879.43%	-4594.15%	-10195.22%	-1610.63%
Debt / Equity	-	-	0.19x	0.13x	0.33x	1.41x	0.07x	27.66x	0.02x	0.02x
Interest Coverage	-7.82x	-3.74x	-8.98x	-12.30x	-26.85x	-9.29x	-29.11x	-16.38x	-9.70x	-300.11x
FCF Conversion	0.07x	0.38x	0.37x	0.59x	0.58x	0.41x	0.50x	0.53x	0.43x	0.81x
Revenue Growth	-	162.46%	19.38%	66.19%	-33.35%	-16.12%	-71.34%	-14.03%	-63.92%	365.86%

Revenue by Geography

	2016	2017	2018	2019	2020	2021
Africa	1.13M	1.39M	-	1.45M	-	1.3M
Africa Growth	-	23.03%	-	-	-	-
North America	450.78K	518.02K	-	642.31K	-	600K
North America Growth	-	14.92%	-	-	-	-
South America	348.33K	394.32K	-	455.48K	-	400K
South America Growth	-	13.20%	-	-	-	-
South Africa	-	-	1.4M	-	1.2M	-
South Africa Growth	-	-	-	-	-	-
NAMIBIA	-	-	1.9M	-	600K	-
NAMIBIA Growth	-	-	-	-	-	-
SAUDI ARABIA	-	-	500K	-	300K	-
SAUDI ARABIA Growth	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

authID Inc. (AUID) reported $1.8M in revenue for fiscal year 2024.

authID Inc. (AUID) grew revenue by 365.9% over the past year. This is strong growth.

authID Inc. (AUID) reported a net loss of $18.5M for fiscal year 2024.

Dividend & Returns

authID Inc. (AUID) has a return on equity (ROE) of -115.6%. Negative ROE indicates the company is unprofitable.

authID Inc. (AUID) had negative free cash flow of $15.0M in fiscal year 2024, likely due to heavy capital investments.