| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.55B | 7.62 | 54.43 | 55.85% | 3.98% | 15.63% | 0.35% | 1.02 |
| EXELExelixis, Inc. | 12.13B | 45.23 | 25.70 | 18.49% | 29.63% | 31.37% | 5.23% | 0.09 |
| INBXInhibrx Biosciences, Inc. | 1.1B | 75.93 | 0.65 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.16B | 6.31 | -2.99 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.4B | 8.07 | -3.42 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.1B | 11.25 | -6.15 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.17B | 19.61 | -7.54 | 49.59% | -46.83% | -27.21% | 0.18 | |
| TNGXTango Therapeutics, Inc. | 1.67B | 12.39 | -10.41 | 15.17% | -151.15% | -62.81% | 0.18 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 1.96K | 11.1K | 13.07K | 11.76K | 4.13K | 3.31K |
| COGS % of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | -1.96K | -11.1K | -13.07K | -11.76K | -4.13K | -3.31K |
| Gross Margin % | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | -4.68% | -0.18% | 0.1% | 0.65% | 0.2% |
| Operating Expenses | 215.1K | 881.79K | 3.83M | 9.44M | 14.47M | 14.92M | 18.86M | 14.9M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 182.47K | 860.52K | 1.98M | 4.38M | 4.67M | 5.62M | 4.77M | 5.61M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - |
| Research & Development | 32.64K | 21.27K | 1.85M | 5.06M | 9.81M | 9.3M | 14.1M | 9.29M |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -4.13K | 0 |
| Operating Income | -516.25K | -881.79K | -3.83M | -9.45M | -14.49M | -14.93M | -18.87M | -14.9M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -0.71% | -3.35% | -1.47% | -0.53% | -0.03% | -0.26% | 0.21% |
| EBITDA | 0 | 0 | -3.83M | -9.44M | -14.47M | -14.92M | -18.86M | -14.9M |
| EBITDA Margin % | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | - | - | -1.47% | -0.53% | -0.03% | -0.26% | 0.21% |
| D&A (Non-Cash Add-back) | 516.25K | 881.79K | 1.96K | 11.1K | 13.07K | 11.76K | 4.13K | 3.31K |
| EBIT | -516.25K | -7.35M | -3.83M | -9.45M | -14.49M | -15.27M | -18.87M | -14.84M |
| Net Interest Income | -4.26K | -46.7K | -44.23K | -3.26K | -9.28K | -7.03K | 13.88K | 44.14K |
| Interest Income | 0 | 0 | 44 | 3 | 9 | 7 | 27.69K | 60.26K |
| Interest Expense | 4.26K | 46.7K | 44.23K | 3.26K | 9.29K | 7.03K | 13.8K | 16.12K |
| Other Income/Expense | -4.26K | -6.51M | -44.23K | -3.26K | -9.29K | -341.17K | 13.88K | 44.14K |
| Pretax Income | -219.36K | -7.39M | -3.88M | -9.46M | -14.5M | -15.27M | -18.85M | -14.86M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 2.4% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -526.47K | -7.39M | -3.88M | -9.46M | -14.5M | -15.27M | -18.85M | -14.86M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -13.04% | 0.48% | -1.44% | -0.53% | -0.05% | -0.23% | 0.21% |
| Net Income (Continuing) | -219.36K | -7.39M | -3.88M | -9.46M | -14.5M | -15.27M | -18.85M | -14.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -576.12 | -8088.84 | -3.36 | -6.84 | -6.36 | -134.64 | -60.00 | -38.87 |
| EPS Growth % | - | -13.04% | 1% | -1.04% | 0.07% | -20.17% | 0.55% | 0.35% |
| EPS (Basic) | -576.12 | -8088.84 | -3.36 | -6.84 | -6.36 | -134.64 | -60.00 | -38.87 |
| Diluted Shares Outstanding | 910.18K | 910.18K | 910.18K | 919.56K | 1.46M | 2.26M | 6.22M | 317.26K |
| Basic Shares Outstanding | 910.18K | 910.18K | 910.18K | 913K | 1.41M | 2.26M | 6.22M | 317.26K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 162.19K | 588.13K | 7.89M | 15.5M | 7.48M | 12.56M | 1.59M | 8.66M |
| Cash & Short-Term Investments | 110.54K | 282.74K | 7.24M | 14.04M | 5M | 10.06M | 548.72K | 6.46M |
| Cash Only | 110.54K | 282.74K | 7.24M | 14.04M | 5M | 10.06M | 548.72K | 6.46M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882.54K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 272.4K | 0 | 0 | 0 | 0 | 202.86K | 1.31M |
| Total Non-Current Assets | 0 | 95.2K | 18.16K | 357.57K | 1.28M | 488.47K | 109.68K | 42.44K |
| Property, Plant & Equipment | 0 | 0 | 18.16K | 23.43K | 16.11K | 5.66K | 4.93K | 6K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 95.2K | 0 | 334.14K | 1.26M | 482.81K | 104.75K | 36.43K |
| Total Assets | 162.19K | 683.33K | 7.91M | 15.85M | 8.76M | 13.05M | 1.7M | 8.7M |
| Asset Turnover | - | - | - | - | - | - | - | - |
| Asset Growth % | - | 3.21% | 10.58% | 1% | -0.45% | 0.49% | -0.87% | 4.12% |
| Total Current Liabilities | 220.73K | 1.23M | 311K | 1.91M | 2.14M | 4.92M | 6.13M | 2.52M |
| Accounts Payable | 57.5K | 128.87K | 289.5K | 946.33K | 1.52M | 3.68M | 5.83M | 2.2M |
| Days Payables Outstanding | - | - | 54.05K | 31.13K | 42.53K | 114.32K | 514.93K | 242.7K |
| Short-Term Debt | 121.83K | 316.92K | 0 | 439.29K | 387.79K | 409.97K | 300.81K | 326.07K |
| Deferred Revenue (Current) | 0 | 23.6K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 739.65K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.73x | 0.48x | 25.38x | 8.13x | 3.50x | 2.55x | 0.26x | 3.43x |
| Quick Ratio | 0.73x | 0.48x | 25.38x | 8.13x | 3.50x | 2.55x | 0.26x | 3.43x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 289.5K | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 220.73K | 1.23M | 311K | 1.91M | 2.14M | 4.92M | 6.13M | 2.52M |
| Total Debt | 121.83K | 316.92K | 0 | 439.29K | 387.79K | 409.97K | 300.81K | 326.07K |
| Net Debt | 11.28K | 34.18K | -7.24M | -13.6M | -4.62M | -9.65M | -247.91K | -6.14M |
| Debt / Equity | - | - | - | 0.03x | 0.06x | 0.05x | - | 0.05x |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Interest Coverage | -121.27x | -18.88x | -86.65x | -2896.63x | -1560.14x | -2125.08x | -1366.54x | -924.50x |
| Total Equity | -58.53K | -549.3K | 7.6M | 13.95M | 6.62M | 8.13M | -4.43M | 6.18M |
| Equity Growth % | - | -8.38% | 14.84% | 0.84% | -0.53% | 0.23% | -1.54% | 2.39% |
| Book Value per Share | -0.06 | -0.60 | 8.35 | 15.17 | 4.54 | 3.60 | -0.71 | 19.47 |
| Total Shareholders' Equity | -58.53K | -549.3K | 7.6M | 13.95M | 6.62M | 8.13M | -4.43M | 6.18M |
| Common Stock | 10.27K | 12.7K | 16.45K | 23.86K | 27.93K | 1.62K | 6.21K | 1.41K |
| Retained Earnings | -219.36K | -7.61M | -11.49M | -20.95M | -34.98M | -50.72M | -69.57M | -84.42M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -112.2K | -716.38K | -3.55M | -7.32M | -13.54M | -10.56M | -14.14M | -17.11M |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -5.39% | -3.96% | -1.06% | -0.85% | 0.22% | -0.34% | -0.21% |
| Net Income | -219.36K | -7.39M | -3.88M | -9.46M | -14.5M | -15.27M | -18.85M | -14.86M |
| Depreciation & Amortization | 2.34K | 0 | 1.96K | 11.1K | 13.07K | 11.76K | 4.13K | 3.31K |
| Stock-Based Compensation | 119.85K | 110.24K | 477.1K | 1.29M | 1.72M | 1.2M | 1.01M | 838.96K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -62.28K | 6.48M | 270.31K | 1.58K | 0 | 337.25K | 498 | 596.11K |
| Working Capital Changes | 47.25K | 83.78K | -425.62K | 833.78K | -780.02K | 3.16M | 3.7M | -3.69M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 57.5K | 71.37K | 153.61K | 656.83K | 1.04M | 1.7M | 1.32M | -3.63M |
| Cash from Investing | 0 | 0 | -20.12K | -17.95K | -5.75K | -4.42K | -3.9K | -4.19K |
| Capital Expenditures | 0 | 0 | -20.12K | -17.95K | -5.75K | -4.42K | -3.9K | -4.19K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 222.74K | 1.16M | 10.26M | 14.13M | 4.51M | 15.61M | 4.64M | 23.03M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 470.48K | 0 | -45K | 332.75K | 2.73K | 2.76M | -45.42K |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -112.2K | -716.38K | -3.57M | -7.34M | -13.54M | -10.56M | -14.14M | -17.12M |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | - | -5.39% | -3.99% | -1.05% | -0.85% | 0.22% | -0.34% | -0.21% |
| FCF per Share | -0.12 | -0.79 | -3.93 | -7.98 | -9.29 | -4.67 | -2.27 | -53.95 |
| FCF Conversion (FCF/Net Income) | 0.21x | 0.10x | 0.92x | 0.77x | 0.93x | 0.69x | 0.75x | 1.15x |
| Interest Paid | 0 | 0 | 0 | 0 | 9.77K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -109.96% | -87.78% | -140.94% | -207.04% | -1018.78% | -1703.39% |
| Return on Invested Capital (ROIC) | - | - | - | -2004.3% | -923.5% | -4547.99% | - | - |
| Debt / Equity | - | - | - | 0.03x | 0.06x | 0.05x | - | 0.05x |
| Interest Coverage | -121.27x | -18.88x | -86.65x | -2896.63x | -1560.14x | -2125.08x | -1366.54x | -924.50x |
| FCF Conversion | 0.21x | 0.10x | 0.92x | 0.77x | 0.93x | 0.69x | 0.75x | 1.15x |
CNS Pharmaceuticals, Inc. (CNSP) grew revenue by 0.0% over the past year. Growth has been modest.
CNS Pharmaceuticals, Inc. (CNSP) reported a net loss of $13.1M for fiscal year 2024.
CNS Pharmaceuticals, Inc. (CNSP) has a return on equity (ROE) of -1703.4%. Negative ROE indicates the company is unprofitable.
CNS Pharmaceuticals, Inc. (CNSP) had negative free cash flow of $16.2M in fiscal year 2024, likely due to heavy capital investments.