← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

RLAY logoRelay Therapeutics, Inc.(RLAY)Earnings, Financials & Key Ratios

RLAY•NASDAQ
$13.00
$2.46B mkt cap·Price updated May 6, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryOncology Therapeutics Developers
AboutRelay Therapeutics, Inc. operates as a clinical-stage precision medicines company. It engages in transforming the drug discovery process with an initial focus on enhancing small molecule therapeutic discovery in targeted oncology and genetic disease indications. The company's lead product candidates include RLY-4008, an oral small molecule inhibitor of fibroblast growth factor receptor 2 (FGFR2), which is in a first-in-human clinical trial for patients with advanced or metastatic FGFR2-altered solid tumors; RLY-2608, a lead mutant-PI3Ka inhibitor program that targets phosphoinostide 3 kinase alpha; and RLY-1971, an oral small molecule inhibitor of protein tyrosine phosphatase Src homology region 2 domain-containing phosphatase-2 that is in Phase 1 trial in patients with advanced solid tumors. It has collaboration and license agreements with D. E. Shaw Research, LLC to research certain biological targets through the use of D. E. Shaw Research computational modeling capabilities focused on analysis of protein motion to develop and commercialize compounds and products directed to such targets; and Genentech, Inc. for the development and commercialization of RLY-1971. The company was formerly known as Allostery, Inc. and changed its name to Relay Therapeutics, Inc. in December 2015. Relay Therapeutics, Inc. was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.Show more
  • Revenue$15M+53.4%
  • EBITDA-$299M+18.5%
  • Net Income-$276M+18.1%
  • EPS (Diluted)-1.61+31.8%
  • Gross Margin76.83%-23.2%
  • EBITDA Margin-1948.43%+46.9%
  • Operating Margin-1971.59%+47.0%
  • Net Margin-1800.58%+46.6%
  • ROE-41.12%+6.9%
  • ROIC-37.3%+9.0%
  • Debt/Equity0.06-8.2%
Technical→

RLAY Key Insights

Relay Therapeutics, Inc. (RLAY) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Momentum leader: RS Rating 94 (top 6%)

✗Weaknesses

  • ✗Profits declining 39.5% over 5 years
  • ✗Negative free cash flow
  • ✗Sales declining 28.6% over 5 years
  • ✗Shares diluted 20.1% in last year
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

RLAY Price & Volume

Relay Therapeutics, Inc. (RLAY) stock price & volume — 10-year historical chart

Loading chart...

RLAY Growth Metrics

Relay Therapeutics, Inc. (RLAY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-28.58%
3 Years123.2%
TTM39.04%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM18.2%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM29.6%

Return on Capital

10 Years-30.23%
5 Years-39.9%
3 Years-42.89%
Last Year-42.75%

RLAY Recent Earnings

Relay Therapeutics, Inc. (RLAY) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 9/12 qtrs (75%)●Beat Revenue 6/12 qtrs (75%)
Q1 2026Latest
Feb 26, 2026
EPS
$0.32
Est $0.38
+15.8%
Revenue
$7M
Est $5M
+41.0%
Q4 2025
Nov 6, 2025
EPS
$0.43
Est $0.39
-10.3%
Revenue
—
Est $5M
Q3 2025
Aug 7, 2025
EPS
$0.41
Est $0.49
+16.3%
Revenue
$677,000
Est $14,290
+4637.6%
Q2 2025
May 5, 2025
EPS
$0.46
Est $0.50
+8.0%
Revenue
$8M
Est $4M
+104.1%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 26, 2026
$0.32vs $0.38+15.8%
$7Mvs $5M+41.0%
Q4 2025Nov 6, 2025
$0.43vs $0.39-10.3%
—vs $5M
Q3 2025Aug 7, 2025
$0.41vs $0.49+16.3%
$677,000vs $14,290+4637.6%
Q2 2025May 5, 2025
$0.46vs $0.50+8.0%
$8Mvs $4M+104.1%
Based on last 12 quarters of dataView full earnings history →

RLAY Peer Comparison

Relay Therapeutics, Inc. (RLAY) competitors in Oncology Therapeutics Developers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
KYMR logoKYMRKymera Therapeutics, Inc.Direct Competitor6.75B82.71-22.41-16.72%-6.12%-25.02%0.05
ARVN logoARVNArvinas, Inc.Direct Competitor678.63M10.61-8.29-0.3%-30.77%-14.25%0.02
VKTX logoVKTXViking Therapeutics, Inc.Direct Competitor3.63B31.31-9.82-71.31%0.00
ERAS logoERASErasca, Inc.Direct Competitor2.83B9.99-14.48-36.7%0.12
MRUS logoMRUSMerus N.V.Product Competitor6.83B90.00-26.87-12.38%-6.54%-50.62%0.02
PRAX logoPRAXPraxis Precision Medicines, Inc.Product Competitor7.5B333.30-24.73-100%-58.74%0.00
AUPH logoAUPHAurinia Pharmaceuticals Inc.Product Competitor2.12B16.047.7520.38%101.47%49.4%6.38%0.13
RCUS logoRCUSArcus Biosciences, Inc.Product Competitor2.62B26.06-7.92-4.26%-156.36%-68.97%0.16

Compare RLAY vs Peers

Relay Therapeutics, Inc. (RLAY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs KYMR

Most directly comparable listed peer for RLAY.

Scale Benchmark

vs ILMN

Larger-name benchmark to compare RLAY against a more recognizable public peer.

Peer Set

Compare Top 5

vs KYMR, ARVN, VKTX, ERAS

RLAY Income Statement

Relay Therapeutics, Inc. (RLAY) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue0082.65M3.03M1.38M25.55M10.01M15.36M10.68M
Revenue Growth %----96.34%-54.41%1749.82%-60.83%53.44%39.04%
Cost of Goods Sold2.15M2.85M3.55M00003.56M1.35M
COGS % of Revenue--4.29%----23.17%-
Gross Profit
-2.15M▲ 0%
-2.85M▼ 32.1%
79.11M▲ 2880.5%
3.03M▼ 96.2%
1.38M▼ 54.4%
25.55M▲ 1749.8%
10.01M▼ 60.8%
11.8M▲ 17.9%
6.33M▲ 0%
Gross Margin %--95.71%100%100%100%100%76.83%59.29%
Gross Profit Growth %--32.08%2880.49%-96.17%-54.41%1749.82%-60.83%17.9%-
Operating Expenses49.89M84.05M134.9M367.73M300.66M398.55M382.48M314.54M305.79M
OpEx % of Revenue--163.21%12140.21%21770.89%1560.11%3822.07%2048.43%-
Selling, General & Admin8.86M13.74M38.59M57.39M65.98M74.95M76.59M56.71M49M
SG&A % of Revenue--46.69%1894.55%4777.55%293.39%765.38%369.33%-
Research & Development41.03M70.31M99.86M172.65M246.35M330.02M319.09M261.38M258.14M
R&D % of Revenue--120.82%5699.9%17838.88%1291.86%3188.66%1702.27%-
Other Operating Expenses-9K0-3.55M137.69M-11.68M-6.42M-13.21M-3.56M-1000K
Operating Income
-49.89M▲ 0%
-84.05M▼ 68.5%
-55.8M▲ 33.6%
-364.7M▼ 553.6%
-299.27M▲ 17.9%
-373M▼ 24.6%
-372.47M▲ 0.1%
-302.74M▲ 18.7%
-296.46M▲ 0%
Operating Margin %---67.51%-12040.21%-21670.89%-1460.11%-3722.07%-1971.59%-2776.61%
Operating Income Growth %--68.47%33.61%-553.63%17.94%-24.63%0.14%18.72%-
EBITDA-47.73M-81.2M-52.25M-360.77M-295.14M-367.73M-367M-299.18M-297.67M
EBITDA Margin %---63.21%-11910.63%-21371.83%-1439.49%-3667.47%-1948.43%-2787.93%
EBITDA Growth %--70.11%35.66%-590.51%18.19%-24.59%0.2%18.48%17.7%
D&A (Non-Cash Add-back)2.15M2.85M3.55M3.92M4.13M5.27M5.46M3.56M-1.21M
EBIT-48.78M-84.05M-55.8M-227.01M-310.95M-379.42M-385.67M-276.48M-205.89M
Net Interest Income08.8M3.4M830K8.79M31.05M34.75M27.04M19.22M
Interest Income1.11M8.8M3.4M830K8.79M31.05M34.75M27.04M24.57M
Interest Expense000000000
Other Income/Expense1.1M8.74M3.38M826K8.77M31.03M34.76M26.26M23.75M
Pretax Income
-48.78M▲ 0%
-75.31M▼ 54.4%
-52.41M▲ 30.4%
-363.87M▼ 594.3%
-290.51M▲ 20.2%
-341.97M▼ 17.7%
-337.71M▲ 1.2%
-276.48M▲ 18.1%
-272.7M▲ 0%
Pretax Margin %---63.41%-12012.94%-21036.13%-1338.66%-3374.72%-1800.58%-2554.14%
Income Tax000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%
Net Income
-48.78M▲ 0%
-66.5M▼ 36.3%
-52.41M▲ 21.2%
-363.87M▼ 594.3%
-290.51M▲ 20.2%
-341.97M▼ 17.7%
-337.71M▲ 1.2%
-276.48M▲ 18.1%
-272.7M▲ 0%
Net Margin %---63.41%-12012.94%-21036.13%-1338.66%-3374.72%-1800.58%-2554.14%
Net Income Growth %--36.32%21.19%-594.25%20.16%-17.72%1.25%18.13%18.2%
Net Income (Continuing)-48.78M-75.31M-52.41M-363.87M-290.51M-341.97M-337.71M-276.48M-272.7M
Discontinued Operations000000000
Minority Interest000000000
EPS (Diluted)
-19.63▲ 0%
-15.53▲ 20.9%
-2.56▲ 83.5%
-3.82▼ 49.2%
-2.59▲ 32.2%
-2.79▼ 7.7%
-2.36▲ 15.4%
-1.61▲ 31.8%
-1.52▲ 0%
EPS Growth %-20.89%83.52%-49.22%32.2%-7.72%15.41%31.78%29.6%
EPS (Basic)-19.63-15.53-2.56-3.82-2.59-2.79-2.36-1.61-
Diluted Shares Outstanding2.49M4.28M90.19M95.14M112.23M122.58M142.87M171.59M179.85M
Basic Shares Outstanding2.49M4.28M90.05M95.14M112.23M122.58M142.87M171.59M179.85M
Dividend Payout Ratio---------

RLAY Balance Sheet

Relay Therapeutics, Inc. (RLAY) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets424.1M360.54M770.1M976.24M1.02B770.1M809.2M578.28M658.46M
Cash & Short-Term Investments421.5M355.82M678.06M958.07M998.92M750.09M781.32M554.52M204.59M
Cash Only421.5M41.95M447.65M280.12M998.92M143.74M124.29M84.02M204.59M
Short-Term Investments0313.86M230.41M677.95M0606.35M657.04M470.5M0
Accounts Receivable0082.65M4.94M5.22M0000
Days Sales Outstanding--365595.281.38K----
Inventory000012.11M0000
Days Inventory Outstanding---------
Other Current Assets0001.76M3.26M3.31M10.53M23.76M453.87M
Total Non-Current Assets4.51M32.53M29.73M32.2M80.27M73.88M62.09M43.05M41.15M
Property, Plant & Equipment3.63M31.65M28.83M27.32M75.39M68.87M57.67M41.72M39.81M
Fixed Asset Turnover--2.87x0.11x0.02x0.37x0.17x0.37x0.25x
Goodwill000000000
Intangible Assets0002.3M2.3M2.3M2.3M00
Long-Term Investments878K0002.58M2.71M01.34M1.34M
Other Non-Current Assets0878K900K2.58M2.58M02.12M05.85M
Total Assets
428.61M▲ 0%
393.07M▼ 8.3%
799.83M▲ 103.5%
1.01B▲ 26.1%
1.1B▲ 9.1%
843.98M▼ 23.3%
871.3M▲ 3.2%
621.33M▼ 28.7%
699.61M▲ 0%
Asset Turnover--0.10x0.00x0.00x0.03x0.01x0.02x0.02x
Asset Growth %--8.29%103.48%26.08%9.06%-23.26%3.24%-28.69%-74.79%
Total Current Liabilities6.87M11.99M13.63M24.32M63.71M30.27M50.73M25.58M29.75M
Accounts Payable4.71M6.99M6.35M8.28M10.58M9.21M14.1M7.71M4.1M
Days Payables Outstanding797.27896.91653.17----790.651.34K
Short-Term Debt00000003.77M3.89M
Deferred Revenue (Current)1.86M00248K007.68M00
Other Current Liabilities118K333K197K989K26.15M1.91M2.1M14.11M25.86M
Current Ratio61.78x30.08x56.49x40.14x16.00x25.44x15.95x22.61x22.61x
Quick Ratio61.78x30.08x56.49x40.14x15.81x25.44x15.95x22.61x22.61x
Cash Conversion Cycle---------
Total Non-Current Liabilities532.67M561.52M22.9M86.31M85.84M61.71M42.77M28.69M27.68M
Long-Term Debt0000000027.68M
Capital Lease Obligations023.58M22.9M21.06M53.47M48.5M42.77M28.69M89.04M
Deferred Tax Liabilities000000000
Other Non-Current Liabilities532.67M537.94M3K65.26M32.38M13.21M000
Total Liabilities539.54M573.51M36.54M110.64M149.55M91.98M93.5M54.27M57.43M
Total Debt178K24.83M24.42M22.9M57.74M53.47M48.5M32.46M31.57M
Net Debt-421.33M-17.12M-423.22M-257.22M-941.17M-90.27M-75.78M-51.56M-173.02M
Debt / Equity--0.03x0.03x0.06x0.07x0.06x0.06x0.06x
Debt / EBITDA---------0.11x
Net Debt / EBITDA--------0.58x
Interest Coverage---------
Total Equity
-110.93M▲ 0%
-180.44M▼ 62.7%
763.29M▲ 523.0%
897.81M▲ 17.6%
950.22M▲ 5.8%
752M▼ 20.9%
777.79M▲ 3.4%
567.06M▼ 27.1%
642.18M▲ 0%
Equity Growth %--62.66%523.02%17.62%5.84%-20.86%3.43%-27.09%-67.95%
Book Value per Share-44.64-42.158.469.448.476.135.443.303.57
Total Shareholders' Equity-110.93M-180.44M763.29M897.81M950.22M752M777.79M567.06M642.18M
Common Stock3K4K90K109K121K127K168K168K182K
Retained Earnings-114.18M-189.48M-404.23M-768.1M-1.06B-1.4B-1.74B-2.01B-2.09B
Treasury Stock000000000
Accumulated OCI-4.65M325K64K-1.09M-10.42M-196K-991K733K-172K
Minority Interest000000000

RLAY Cash Flow Statement

Relay Therapeutics, Inc. (RLAY) cash flow — operating, investing & free cash flow history

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations-44.13M-66.13M-102.49M-74.41M-229.49M-300.32M-249.11M-235.46M-235.46M
Operating CF Margin %---124%-2456.45%-16617.67%-1175.59%-2489.33%-1533.41%-
Operating CF Growth %--49.84%-54.97%27.4%-208.43%-30.86%17.05%5.48%85.98%
Net Income-48.78M-75.31M-52.41M-363.87M-290.51M-341.97M-337.71M-276.48M-272.7M
Depreciation & Amortization2.15M2.85M3.55M3.92M4.13M5.27M5.46M-1.39M-180K
Stock-Based Compensation2.89M4.46M31.96M48.45M56.14M86.03M94.14M62.42M53.63M
Deferred Taxes000000000
Other Non-Cash Items9K-2.44M-416K139.74M-10.49M-17.18M-25.62M3.3M14.12M
Working Capital Changes-400K4.31M-85.17M97.34M11.25M-32.46M14.62M-23.31M-8.22M
Change in Receivables00-75M77.79M97K5.22M000
Change in Inventory00-10.33M000000
Change in Payables1.23M3M-410K930K1.99M-2.39M0-11.44M-4.33M
Cash from Investing-1.68M-319.02M81.67M-479.51M-188.75M257.63M-41.08M192.8M183.24M
Capital Expenditures-1.69M-8M-1.93M-3.47M-9.06M-4.13M-2.02M-410K-26K
CapEx % of Revenue--2.34%114.59%656.19%16.15%20.17%2.67%-
Acquisitions7K0-83.6M-25.3M179.68M0000
Investments---------
Other Investing7K20K83.6M0-179.68M0000
Cash from Financing394.97M5.61M426.51M388.09M289.91M34.75M270.15M1.6M140.39M
Debt Issued (Net)000000000
Equity Issued (Net)394.25M4.99M425.29M382.21M284.74M30.28M265.89M1.6M1.6M
Dividends Paid000000000
Share Repurchases-82K0000000653K
Other Financing717K613K1.22M5.88M5.17M4.47M4.26M0138.78M
Net Change in Cash
349.16M▲ 0%
-379.55M▼ 208.7%
405.69M▲ 206.9%
-165.83M▼ 140.9%
-128.32M▲ 22.6%
-7.93M▲ 93.8%
-20.04M▼ 152.7%
-41.05M▼ 104.9%
110.26M▲ 0%
Free Cash Flow
-45.82M▲ 0%
-74.14M▼ 61.8%
-104.42M▼ 40.9%
-77.88M▲ 25.4%
-238.55M▼ 206.3%
-304.44M▼ 27.6%
-251.13M▲ 17.5%
-235.87M▲ 6.1%
-213.38M▲ 0%
FCF Margin %---126.33%-2571.05%-17273.86%-1191.74%-2509.49%-1536.08%-1998.53%
FCF Growth %--61.79%-40.85%25.42%-206.32%-27.62%17.51%6.08%21.73%
FCF per Share-18.44-17.32-1.16-0.82-2.13-2.48-1.76-1.37-1.37
FCF Conversion (FCF/Net Income)0.90x0.99x1.96x0.20x0.79x0.88x0.74x0.85x0.78x
Interest Paid000000000
Taxes Paid000000000

RLAY Key Ratios

Relay Therapeutics, Inc. (RLAY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025TTM
Return on Equity (ROE)--17.98%-43.81%-31.44%-40.18%-44.15%-41.12%-43.94%
Return on Invested Capital (ROIC)--58.73%-55.78%-69.1%-83.41%-40.97%-37.3%-37.3%
Gross Margin-95.71%100%100%100%100%76.83%59.29%
Net Margin--63.41%-12012.94%-21036.13%-1338.66%-3374.72%-1800.58%-2554.14%
Debt / Equity-0.03x0.03x0.06x0.07x0.06x0.06x0.06x
FCF Conversion0.99x1.96x0.20x0.79x0.88x0.74x0.85x0.78x
Revenue Growth---96.34%-54.41%1749.82%-60.83%53.44%39.04%

RLAY SEC Filings & Documents

Relay Therapeutics, Inc. (RLAY) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 5, 2026·SEC

Material company update

Apr 27, 2026·SEC

Material company update

Mar 16, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 26, 2025·SEC

FY 2024

Feb 22, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 5, 2026·SEC

FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 7, 2025·SEC

RLAY Frequently Asked Questions

Relay Therapeutics, Inc. (RLAY) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Relay Therapeutics, Inc. (RLAY) reported $10.7M in revenue for fiscal year 2025.

Relay Therapeutics, Inc. (RLAY) grew revenue by 53.4% over the past year. This is strong growth.

Relay Therapeutics, Inc. (RLAY) reported a net loss of $272.7M for fiscal year 2025.

Dividend & Returns

Relay Therapeutics, Inc. (RLAY) has a return on equity (ROE) of -41.1%. Negative ROE indicates the company is unprofitable.

Relay Therapeutics, Inc. (RLAY) had negative free cash flow of $213.4M in fiscal year 2025, likely due to heavy capital investments.

Explore More RLAY

Relay Therapeutics, Inc. (RLAY) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.