8-K Announcements
6May 5, 2026·SEC
Apr 27, 2026·SEC
Mar 16, 2026·SEC
Relay Therapeutics, Inc. (RLAY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Relay Therapeutics, Inc. (RLAY) stock price & volume — 10-year historical chart
Relay Therapeutics, Inc. (RLAY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Relay Therapeutics, Inc. (RLAY) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.32vs $0.38+15.8% | $7Mvs $5M+41.0% |
| Q4 2025 | Nov 6, 2025 | $0.43vs $0.39-10.3% | —vs $5M |
| Q3 2025 | Aug 7, 2025 | $0.41vs $0.49+16.3% | $677,000vs $14,290+4637.6% |
| Q2 2025 | May 5, 2025 | $0.46vs $0.50+8.0% | $8Mvs $4M+104.1% |
Relay Therapeutics, Inc. (RLAY) competitors in Oncology Therapeutics Developers — business model, growth, and fundamentals comparison
Relay Therapeutics, Inc. (RLAY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Relay Therapeutics, Inc. (RLAY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 82.65M | 3.03M | 1.38M | 25.55M | 10.01M | 15.36M | 10.68M |
| Revenue Growth % | - | - | - | -96.34% | -54.41% | 1749.82% | -60.83% | 53.44% | 39.04% |
| Cost of Goods Sold | 2.15M | 2.85M | 3.55M | 0 | 0 | 0 | 0 | 3.56M | 1.35M |
| COGS % of Revenue | - | - | 4.29% | - | - | - | - | 23.17% | - |
| Gross Profit | -2.15M▲ 0% | -2.85M▼ 32.1% | 79.11M▲ 2880.5% | 3.03M▼ 96.2% | 1.38M▼ 54.4% | 25.55M▲ 1749.8% | 10.01M▼ 60.8% | 11.8M▲ 17.9% | 6.33M▲ 0% |
| Gross Margin % | - | - | 95.71% | 100% | 100% | 100% | 100% | 76.83% | 59.29% |
| Gross Profit Growth % | - | -32.08% | 2880.49% | -96.17% | -54.41% | 1749.82% | -60.83% | 17.9% | - |
| Operating Expenses | 49.89M | 84.05M | 134.9M | 367.73M | 300.66M | 398.55M | 382.48M | 314.54M | 305.79M |
| OpEx % of Revenue | - | - | 163.21% | 12140.21% | 21770.89% | 1560.11% | 3822.07% | 2048.43% | - |
| Selling, General & Admin | 8.86M | 13.74M | 38.59M | 57.39M | 65.98M | 74.95M | 76.59M | 56.71M | 49M |
| SG&A % of Revenue | - | - | 46.69% | 1894.55% | 4777.55% | 293.39% | 765.38% | 369.33% | - |
| Research & Development | 41.03M | 70.31M | 99.86M | 172.65M | 246.35M | 330.02M | 319.09M | 261.38M | 258.14M |
| R&D % of Revenue | - | - | 120.82% | 5699.9% | 17838.88% | 1291.86% | 3188.66% | 1702.27% | - |
| Other Operating Expenses | -9K | 0 | -3.55M | 137.69M | -11.68M | -6.42M | -13.21M | -3.56M | -1000K |
| Operating Income | -49.89M▲ 0% | -84.05M▼ 68.5% | -55.8M▲ 33.6% | -364.7M▼ 553.6% | -299.27M▲ 17.9% | -373M▼ 24.6% | -372.47M▲ 0.1% | -302.74M▲ 18.7% | -296.46M▲ 0% |
| Operating Margin % | - | - | -67.51% | -12040.21% | -21670.89% | -1460.11% | -3722.07% | -1971.59% | -2776.61% |
| Operating Income Growth % | - | -68.47% | 33.61% | -553.63% | 17.94% | -24.63% | 0.14% | 18.72% | - |
| EBITDA | -47.73M | -81.2M | -52.25M | -360.77M | -295.14M | -367.73M | -367M | -299.18M | -297.67M |
| EBITDA Margin % | - | - | -63.21% | -11910.63% | -21371.83% | -1439.49% | -3667.47% | -1948.43% | -2787.93% |
| EBITDA Growth % | - | -70.11% | 35.66% | -590.51% | 18.19% | -24.59% | 0.2% | 18.48% | 17.7% |
| D&A (Non-Cash Add-back) | 2.15M | 2.85M | 3.55M | 3.92M | 4.13M | 5.27M | 5.46M | 3.56M | -1.21M |
| EBIT | -48.78M | -84.05M | -55.8M | -227.01M | -310.95M | -379.42M | -385.67M | -276.48M | -205.89M |
| Net Interest Income | 0 | 8.8M | 3.4M | 830K | 8.79M | 31.05M | 34.75M | 27.04M | 19.22M |
| Interest Income | 1.11M | 8.8M | 3.4M | 830K | 8.79M | 31.05M | 34.75M | 27.04M | 24.57M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.1M | 8.74M | 3.38M | 826K | 8.77M | 31.03M | 34.76M | 26.26M | 23.75M |
| Pretax Income | -48.78M▲ 0% | -75.31M▼ 54.4% | -52.41M▲ 30.4% | -363.87M▼ 594.3% | -290.51M▲ 20.2% | -341.97M▼ 17.7% | -337.71M▲ 1.2% | -276.48M▲ 18.1% | -272.7M▲ 0% |
| Pretax Margin % | - | - | -63.41% | -12012.94% | -21036.13% | -1338.66% | -3374.72% | -1800.58% | -2554.14% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -48.78M▲ 0% | -66.5M▼ 36.3% | -52.41M▲ 21.2% | -363.87M▼ 594.3% | -290.51M▲ 20.2% | -341.97M▼ 17.7% | -337.71M▲ 1.2% | -276.48M▲ 18.1% | -272.7M▲ 0% |
| Net Margin % | - | - | -63.41% | -12012.94% | -21036.13% | -1338.66% | -3374.72% | -1800.58% | -2554.14% |
| Net Income Growth % | - | -36.32% | 21.19% | -594.25% | 20.16% | -17.72% | 1.25% | 18.13% | 18.2% |
| Net Income (Continuing) | -48.78M | -75.31M | -52.41M | -363.87M | -290.51M | -341.97M | -337.71M | -276.48M | -272.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -19.63▲ 0% | -15.53▲ 20.9% | -2.56▲ 83.5% | -3.82▼ 49.2% | -2.59▲ 32.2% | -2.79▼ 7.7% | -2.36▲ 15.4% | -1.61▲ 31.8% | -1.52▲ 0% |
| EPS Growth % | - | 20.89% | 83.52% | -49.22% | 32.2% | -7.72% | 15.41% | 31.78% | 29.6% |
| EPS (Basic) | -19.63 | -15.53 | -2.56 | -3.82 | -2.59 | -2.79 | -2.36 | -1.61 | - |
| Diluted Shares Outstanding | 2.49M | 4.28M | 90.19M | 95.14M | 112.23M | 122.58M | 142.87M | 171.59M | 179.85M |
| Basic Shares Outstanding | 2.49M | 4.28M | 90.05M | 95.14M | 112.23M | 122.58M | 142.87M | 171.59M | 179.85M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Relay Therapeutics, Inc. (RLAY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 424.1M | 360.54M | 770.1M | 976.24M | 1.02B | 770.1M | 809.2M | 578.28M | 658.46M |
| Cash & Short-Term Investments | 421.5M | 355.82M | 678.06M | 958.07M | 998.92M | 750.09M | 781.32M | 554.52M | 204.59M |
| Cash Only | 421.5M | 41.95M | 447.65M | 280.12M | 998.92M | 143.74M | 124.29M | 84.02M | 204.59M |
| Short-Term Investments | 0 | 313.86M | 230.41M | 677.95M | 0 | 606.35M | 657.04M | 470.5M | 0 |
| Accounts Receivable | 0 | 0 | 82.65M | 4.94M | 5.22M | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | 365 | 595.28 | 1.38K | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 12.11M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 1.76M | 3.26M | 3.31M | 10.53M | 23.76M | 453.87M |
| Total Non-Current Assets | 4.51M | 32.53M | 29.73M | 32.2M | 80.27M | 73.88M | 62.09M | 43.05M | 41.15M |
| Property, Plant & Equipment | 3.63M | 31.65M | 28.83M | 27.32M | 75.39M | 68.87M | 57.67M | 41.72M | 39.81M |
| Fixed Asset Turnover | - | - | 2.87x | 0.11x | 0.02x | 0.37x | 0.17x | 0.37x | 0.25x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 2.3M | 2.3M | 2.3M | 2.3M | 0 | 0 |
| Long-Term Investments | 878K | 0 | 0 | 0 | 2.58M | 2.71M | 0 | 1.34M | 1.34M |
| Other Non-Current Assets | 0 | 878K | 900K | 2.58M | 2.58M | 0 | 2.12M | 0 | 5.85M |
| Total Assets | 428.61M▲ 0% | 393.07M▼ 8.3% | 799.83M▲ 103.5% | 1.01B▲ 26.1% | 1.1B▲ 9.1% | 843.98M▼ 23.3% | 871.3M▲ 3.2% | 621.33M▼ 28.7% | 699.61M▲ 0% |
| Asset Turnover | - | - | 0.10x | 0.00x | 0.00x | 0.03x | 0.01x | 0.02x | 0.02x |
| Asset Growth % | - | -8.29% | 103.48% | 26.08% | 9.06% | -23.26% | 3.24% | -28.69% | -74.79% |
| Total Current Liabilities | 6.87M | 11.99M | 13.63M | 24.32M | 63.71M | 30.27M | 50.73M | 25.58M | 29.75M |
| Accounts Payable | 4.71M | 6.99M | 6.35M | 8.28M | 10.58M | 9.21M | 14.1M | 7.71M | 4.1M |
| Days Payables Outstanding | 797.27 | 896.91 | 653.17 | - | - | - | - | 790.65 | 1.34K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.77M | 3.89M |
| Deferred Revenue (Current) | 1.86M | 0 | 0 | 248K | 0 | 0 | 7.68M | 0 | 0 |
| Other Current Liabilities | 118K | 333K | 197K | 989K | 26.15M | 1.91M | 2.1M | 14.11M | 25.86M |
| Current Ratio | 61.78x | 30.08x | 56.49x | 40.14x | 16.00x | 25.44x | 15.95x | 22.61x | 22.61x |
| Quick Ratio | 61.78x | 30.08x | 56.49x | 40.14x | 15.81x | 25.44x | 15.95x | 22.61x | 22.61x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 532.67M | 561.52M | 22.9M | 86.31M | 85.84M | 61.71M | 42.77M | 28.69M | 27.68M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.68M |
| Capital Lease Obligations | 0 | 23.58M | 22.9M | 21.06M | 53.47M | 48.5M | 42.77M | 28.69M | 89.04M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 532.67M | 537.94M | 3K | 65.26M | 32.38M | 13.21M | 0 | 0 | 0 |
| Total Liabilities | 539.54M | 573.51M | 36.54M | 110.64M | 149.55M | 91.98M | 93.5M | 54.27M | 57.43M |
| Total Debt | 178K | 24.83M | 24.42M | 22.9M | 57.74M | 53.47M | 48.5M | 32.46M | 31.57M |
| Net Debt | -421.33M | -17.12M | -423.22M | -257.22M | -941.17M | -90.27M | -75.78M | -51.56M | -173.02M |
| Debt / Equity | - | - | 0.03x | 0.03x | 0.06x | 0.07x | 0.06x | 0.06x | 0.06x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | -0.11x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | 0.58x |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | -110.93M▲ 0% | -180.44M▼ 62.7% | 763.29M▲ 523.0% | 897.81M▲ 17.6% | 950.22M▲ 5.8% | 752M▼ 20.9% | 777.79M▲ 3.4% | 567.06M▼ 27.1% | 642.18M▲ 0% |
| Equity Growth % | - | -62.66% | 523.02% | 17.62% | 5.84% | -20.86% | 3.43% | -27.09% | -67.95% |
| Book Value per Share | -44.64 | -42.15 | 8.46 | 9.44 | 8.47 | 6.13 | 5.44 | 3.30 | 3.57 |
| Total Shareholders' Equity | -110.93M | -180.44M | 763.29M | 897.81M | 950.22M | 752M | 777.79M | 567.06M | 642.18M |
| Common Stock | 3K | 4K | 90K | 109K | 121K | 127K | 168K | 168K | 182K |
| Retained Earnings | -114.18M | -189.48M | -404.23M | -768.1M | -1.06B | -1.4B | -1.74B | -2.01B | -2.09B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.65M | 325K | 64K | -1.09M | -10.42M | -196K | -991K | 733K | -172K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Relay Therapeutics, Inc. (RLAY) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -44.13M | -66.13M | -102.49M | -74.41M | -229.49M | -300.32M | -249.11M | -235.46M | -235.46M |
| Operating CF Margin % | - | - | -124% | -2456.45% | -16617.67% | -1175.59% | -2489.33% | -1533.41% | - |
| Operating CF Growth % | - | -49.84% | -54.97% | 27.4% | -208.43% | -30.86% | 17.05% | 5.48% | 85.98% |
| Net Income | -48.78M | -75.31M | -52.41M | -363.87M | -290.51M | -341.97M | -337.71M | -276.48M | -272.7M |
| Depreciation & Amortization | 2.15M | 2.85M | 3.55M | 3.92M | 4.13M | 5.27M | 5.46M | -1.39M | -180K |
| Stock-Based Compensation | 2.89M | 4.46M | 31.96M | 48.45M | 56.14M | 86.03M | 94.14M | 62.42M | 53.63M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 9K | -2.44M | -416K | 139.74M | -10.49M | -17.18M | -25.62M | 3.3M | 14.12M |
| Working Capital Changes | -400K | 4.31M | -85.17M | 97.34M | 11.25M | -32.46M | 14.62M | -23.31M | -8.22M |
| Change in Receivables | 0 | 0 | -75M | 77.79M | 97K | 5.22M | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | -10.33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.23M | 3M | -410K | 930K | 1.99M | -2.39M | 0 | -11.44M | -4.33M |
| Cash from Investing | -1.68M | -319.02M | 81.67M | -479.51M | -188.75M | 257.63M | -41.08M | 192.8M | 183.24M |
| Capital Expenditures | -1.69M | -8M | -1.93M | -3.47M | -9.06M | -4.13M | -2.02M | -410K | -26K |
| CapEx % of Revenue | - | - | 2.34% | 114.59% | 656.19% | 16.15% | 20.17% | 2.67% | - |
| Acquisitions | 7K | 0 | -83.6M | -25.3M | 179.68M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 7K | 20K | 83.6M | 0 | -179.68M | 0 | 0 | 0 | 0 |
| Cash from Financing | 394.97M | 5.61M | 426.51M | 388.09M | 289.91M | 34.75M | 270.15M | 1.6M | 140.39M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 394.25M | 4.99M | 425.29M | 382.21M | 284.74M | 30.28M | 265.89M | 1.6M | 1.6M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653K |
| Other Financing | 717K | 613K | 1.22M | 5.88M | 5.17M | 4.47M | 4.26M | 0 | 138.78M |
| Net Change in Cash | 349.16M▲ 0% | -379.55M▼ 208.7% | 405.69M▲ 206.9% | -165.83M▼ 140.9% | -128.32M▲ 22.6% | -7.93M▲ 93.8% | -20.04M▼ 152.7% | -41.05M▼ 104.9% | 110.26M▲ 0% |
| Free Cash Flow | -45.82M▲ 0% | -74.14M▼ 61.8% | -104.42M▼ 40.9% | -77.88M▲ 25.4% | -238.55M▼ 206.3% | -304.44M▼ 27.6% | -251.13M▲ 17.5% | -235.87M▲ 6.1% | -213.38M▲ 0% |
| FCF Margin % | - | - | -126.33% | -2571.05% | -17273.86% | -1191.74% | -2509.49% | -1536.08% | -1998.53% |
| FCF Growth % | - | -61.79% | -40.85% | 25.42% | -206.32% | -27.62% | 17.51% | 6.08% | 21.73% |
| FCF per Share | -18.44 | -17.32 | -1.16 | -0.82 | -2.13 | -2.48 | -1.76 | -1.37 | -1.37 |
| FCF Conversion (FCF/Net Income) | 0.90x | 0.99x | 1.96x | 0.20x | 0.79x | 0.88x | 0.74x | 0.85x | 0.78x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Relay Therapeutics, Inc. (RLAY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -17.98% | -43.81% | -31.44% | -40.18% | -44.15% | -41.12% | -43.94% |
| Return on Invested Capital (ROIC) | - | -58.73% | -55.78% | -69.1% | -83.41% | -40.97% | -37.3% | -37.3% |
| Gross Margin | - | 95.71% | 100% | 100% | 100% | 100% | 76.83% | 59.29% |
| Net Margin | - | -63.41% | -12012.94% | -21036.13% | -1338.66% | -3374.72% | -1800.58% | -2554.14% |
| Debt / Equity | - | 0.03x | 0.03x | 0.06x | 0.07x | 0.06x | 0.06x | 0.06x |
| FCF Conversion | 0.99x | 1.96x | 0.20x | 0.79x | 0.88x | 0.74x | 0.85x | 0.78x |
| Revenue Growth | - | - | -96.34% | -54.41% | 1749.82% | -60.83% | 53.44% | 39.04% |
Relay Therapeutics, Inc. (RLAY) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Apr 27, 2026·SEC
Mar 16, 2026·SEC
Relay Therapeutics, Inc. (RLAY) stock FAQ — growth, dividends, profitability & financials explained
Relay Therapeutics, Inc. (RLAY) reported $10.7M in revenue for fiscal year 2025.
Relay Therapeutics, Inc. (RLAY) grew revenue by 53.4% over the past year. This is strong growth.
Relay Therapeutics, Inc. (RLAY) reported a net loss of $272.7M for fiscal year 2025.
Relay Therapeutics, Inc. (RLAY) has a return on equity (ROE) of -41.1%. Negative ROE indicates the company is unprofitable.
Relay Therapeutics, Inc. (RLAY) had negative free cash flow of $213.4M in fiscal year 2025, likely due to heavy capital investments.
Relay Therapeutics, Inc. (RLAY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates