| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.49B | 7.45 | 53.21 | 55.85% | 3.98% | 15.63% | 0.36% | 1.02 |
| EXELExelixis, Inc. | 11.82B | 44.08 | 25.05 | 18.49% | 29.63% | 31.37% | 5.36% | 0.09 |
| INBXInhibrx Biosciences, Inc. | 1.07B | 73.28 | 0.63 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.24B | 6.55 | -3.10 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.38B | 7.94 | -3.36 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 987.53M | 10.14 | -5.54 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.07B | 18.72 | -7.20 | 49.59% | -46.83% | -27.21% | 0.18 | |
| TNGXTango Therapeutics, Inc. | 1.41B | 10.44 | -8.77 | 15.17% | -151.15% | -62.81% | 0.18 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 900K | 900K | 1M | 0 | 0 | 0 | 1.03M | 1.11M |
| COGS % of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | -900K | -900K | -1M | 0 | 0 | 0 | -1.03M | -1.11M |
| Gross Margin % | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 0% | -0.11% | 1% | - | - | - | -0.07% |
| Operating Expenses | 21.64M | 22.37M | 27.57M | 74.19M | 78.87M | 91.77M | 109.75M | 141.79M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.52M | 3.35M | 4.72M | 13.42M | 22.01M | 25.09M | 25.61M | 28.82M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - |
| Research & Development | 19.13M | 19.03M | 22.84M | 60.76M | 56.86M | 61.68M | 85.17M | 114.07M |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 233K | 0 | 0 | 0 | 5M | -1.03M | -1.11M |
| Operating Income | -22.54M | -22.37M | -28.57M | -74.19M | -78.87M | -91.77M | -110.78M | -142.9M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 0.01% | -0.28% | -1.6% | -0.06% | -0.16% | -0.21% | -0.29% |
| EBITDA | -21.64M | -21.47M | -27.57M | -73.22M | -77.97M | -90.8M | -109.75M | -141.79M |
| EBITDA Margin % | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | 0.01% | -0.28% | -1.66% | -0.06% | -0.16% | -0.21% | -0.29% |
| D&A (Non-Cash Add-back) | 900K | 900K | 1M | 970K | 897K | 966K | 1.03M | 1.11M |
| EBIT | -22.54M | -22.37M | -26.88M | -49.34M | -78.87M | -86.77M | -110.78M | -127.85M |
| Net Interest Income | 0 | 775K | 1.4M | 306K | 141K | 0 | 10.08M | 0 |
| Interest Income | 251K | 775K | 1.4M | 306K | 141K | 2.65M | 10.08M | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 2.65M | 0 | 0 |
| Other Income/Expense | 512K | 1.01M | 1.69M | 483K | 156K | 2.65M | 10.08M | 15.05M |
| Pretax Income | -22.03M | -21.36M | -26.88M | -73.7M | -78.72M | -89.12M | -100.7M | -127.85M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -22.03M | -21.36M | -26.88M | -73.7M | -78.72M | -89.12M | -100.7M | -127.85M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.03% | -0.26% | -1.74% | -0.07% | -0.13% | -0.13% | -0.27% |
| Net Income (Continuing) | -22.03M | -21.36M | -26.88M | -73.7M | -78.72M | -89.12M | -100.7M | -127.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.74 | -1.12 | -0.85 | -3.36 | -2.07 | -2.25 | -1.96 | -1.83 |
| EPS Growth % | - | -0.51% | 0.24% | -2.95% | 0.38% | -0.09% | 0.13% | 0.07% |
| EPS (Basic) | -0.74 | -1.12 | -0.85 | -3.36 | -2.07 | -2.25 | -1.96 | -1.83 |
| Diluted Shares Outstanding | 29.9M | 19.14M | 29.9M | 21.94M | 37.95M | 39.66M | 51.45M | 69.73M |
| Basic Shares Outstanding | 29.9M | 19.14M | 29.9M | 21.94M | 37.95M | 39.66M | 51.45M | 69.73M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 26.61M | 43.72M | 90M | 296.7M | 240.52M | 210.46M | 212.6M | 262.25M |
| Cash & Short-Term Investments | 25.82M | 42.64M | 89.16M | 293.6M | 236.98M | 206.27M | 208.19M | 255.96M |
| Cash Only | 25.82M | 42.64M | 89.16M | 78.45M | 226.01M | 66.84M | 23.38M | 59.41M |
| Short-Term Investments | 0 | 0 | 0 | 215.15M | 10.97M | 139.43M | 184.8M | 196.55M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 840K | 0 | 0 | 4.18M | 4.41M | 6.29M |
| Total Non-Current Assets | 3.42M | 3.01M | 4.09M | 2.3M | 58.12M | 39.9M | 42.09M | 11.89M |
| Property, Plant & Equipment | 2.9M | 2.51M | 2.24M | 1.98M | 2.41M | 14.25M | 12.01M | 2.92M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 43.39M | 22.42M | 27.34M | 0 |
| Other Non-Current Assets | 513K | 496K | 1.85M | 319K | 12.32M | 49K | 61K | 8.97M |
| Total Assets | 30.02M | 46.73M | 94.09M | 299M | 298.64M | 250.36M | 254.69M | 274.14M |
| Asset Turnover | - | - | - | - | - | - | - | - |
| Asset Growth % | - | 0.56% | 1.01% | 2.18% | -0% | -0.16% | 0.02% | 0.08% |
| Total Current Liabilities | 2.61M | 2.6M | 5.35M | 9M | 15.15M | 15.39M | 20.46M | 24.85M |
| Accounts Payable | 940K | 446K | 152K | 757K | 1.89M | 1.32M | 944K | 1.55M |
| Days Payables Outstanding | 381.22 | 180.88 | 55.48 | - | - | - | 333.88 | 510.41 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 2.66M | 2.75M | 0 |
| Deferred Revenue (Current) | 388K | 438K | 495K | 546K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 448K | 115K | 2.82M | 0 | 4.8M | 6.09M | 10.23M | 7.65M |
| Current Ratio | 10.20x | 16.84x | 16.81x | 32.96x | 15.87x | 13.68x | 10.39x | 10.56x |
| Quick Ratio | 10.20x | 16.84x | 16.81x | 32.96x | 15.87x | 13.68x | 10.39x | 10.56x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.69M | 108.56M | 765K | 219K | 10.52M | 12.62M | 10.14M | 6.17M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 9.44M | 7.46M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 3.18M | 2.68M | 0 |
| Other Non-Current Liabilities | 0 | 107.31M | 0 | 219K | 10.52M | 0 | 0 | 6.17M |
| Total Liabilities | 4.3M | 111.16M | 6.12M | 9.22M | 25.67M | 28.01M | 30.6M | 31.02M |
| Total Debt | 0 | 0 | 0 | 0 | 1.93M | 12.1M | 10.21M | 3.18M |
| Net Debt | -25.82M | -42.64M | -89.16M | -78.45M | -224.08M | -54.74M | -13.17M | -56.22M |
| Debt / Equity | - | - | - | - | 0.01x | 0.05x | 0.05x | 0.01x |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -34.69x | - | - |
| Total Equity | 25.73M | -64.43M | 87.97M | 289.78M | 272.98M | 222.35M | 224.09M | 243.12M |
| Equity Growth % | - | -3.5% | 2.37% | 2.29% | -0.06% | -0.19% | 0.01% | 0.08% |
| Book Value per Share | 0.86 | -3.37 | 2.94 | 13.21 | 7.19 | 5.61 | 4.36 | 3.49 |
| Total Shareholders' Equity | 25.73M | -64.43M | 87.97M | 289.78M | 272.98M | 222.35M | 224.09M | 243.12M |
| Common Stock | 1K | 1K | 1K | 4K | 4K | 5K | 6K | 7K |
| Retained Earnings | -44.44M | -65.81M | -92.69M | -166.39M | -245.11M | -334.23M | -434.93M | -562.77M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -2.58M | 0 | -31K | -103K | -1.29M | 258K | 379K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -20.83M | -20.68M | -23.53M | -45.27M | -59.54M | -75.14M | -85.69M | -112.66M |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | 0.01% | -0.14% | -0.92% | -0.32% | -0.26% | -0.14% | -0.31% |
| Net Income | -22.03M | -21.36M | -26.88M | -73.7M | -78.72M | -89.12M | -100.7M | -127.85M |
| Depreciation & Amortization | 900K | 903K | 1.03M | 970K | 897K | 966K | 1.03M | 1.11M |
| Stock-Based Compensation | 217 | 469K | 1.09M | 5.28M | 12.85M | 14.46M | 15.23M | 20.21M |
| Deferred Taxes | 0 | 0 | 0 | 299K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2M | 15K | 8K | 19.84M | 1.35M | -1M | -6.15M | -8.1M |
| Working Capital Changes | 95K | -707K | 1.22M | 2.04M | 4.07M | -445K | 4.9M | 1.97M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 6K | -410K | 986K | 4.3M | 2.93M | -1.48M | 0 | 1.82M |
| Cash from Investing | -292K | -508K | -768K | -215.96M | 158.44M | -109.25M | -43.4M | 22.14M |
| Capital Expenditures | -486K | -525K | -768K | -667K | -939K | -2.08M | -849K | -1.19M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 194K | 17K | 0 | 193K | -1.38M | -2.08M | 0 | 0 |
| Cash from Financing | 260K | 38.01M | 70.82M | 250.51M | 49.13M | 25.23M | 85.66M | 126.55M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 79K | 32K | -20.79M | -866K | 225K | 658K | 1.55M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -21.32M | -21.21M | -24.3M | -45.94M | -60.48M | -77.22M | -86.54M | -113.85M |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | - | 0.01% | -0.15% | -0.89% | -0.32% | -0.28% | -0.12% | -0.32% |
| FCF per Share | -0.71 | -1.11 | -0.81 | -2.09 | -1.59 | -1.95 | -1.68 | -1.63 |
| FCF Conversion (FCF/Net Income) | 0.95x | 0.97x | 0.88x | 0.61x | 0.76x | 0.84x | 0.85x | 0.88x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -85.63% | - | -228.33% | -39.02% | -27.98% | -35.99% | -45.11% | -54.73% |
| Return on Invested Capital (ROIC) | - | - | - | -52.95% | -45.46% | -63.58% | -43.9% | -53.88% |
| Debt / Equity | - | - | - | - | 0.01x | 0.05x | 0.05x | 0.01x |
| Interest Coverage | - | - | - | - | - | -34.69x | - | - |
| FCF Conversion | 0.95x | 0.97x | 0.88x | 0.61x | 0.76x | 0.84x | 0.85x | 0.88x |
ORIC Pharmaceuticals, Inc. (ORIC) grew revenue by 0.0% over the past year. Growth has been modest.
ORIC Pharmaceuticals, Inc. (ORIC) reported a net loss of $135.3M for fiscal year 2024.
ORIC Pharmaceuticals, Inc. (ORIC) has a return on equity (ROE) of -54.7%. Negative ROE indicates the company is unprofitable.
ORIC Pharmaceuticals, Inc. (ORIC) had negative free cash flow of $117.5M in fiscal year 2024, likely due to heavy capital investments.